vs
Blaize Holdings, Inc.（BZAI）与INTEST CORP（INTT）财务数据对比。点击上方公司名可切换其他公司
INTEST CORP的季度营收约是Blaize Holdings, Inc.的1.4倍（$32.8M vs $23.8M），INTEST CORP净利率更高（3.8% vs -13.9%，领先17.6%），Blaize Holdings, Inc.同比增速更快（2377500.0% vs -10.3%），INTEST CORP自由现金流更多（$-1.6M vs $-16.5M）
Blaize Holdings Inc.是一家专注于边缘人工智能计算解决方案的科技企业，主打低能耗AI处理器、低延迟推理软件栈及端到端边缘AI开发工具，核心服务自动驾驶、工业自动化、智慧城市、边缘医疗监测等应用场景。
INTEST CORP是面向全球半导体产业的专业测试设备供应商，主营研发、生产及销售热管理系统、测试接口硬件、晶圆处理工具等产品，客户覆盖晶圆制造厂、芯片设计企业及汽车、工业电子等下游领域。
BZAI vs INTT — 直观对比
营收规模更大
INTT
是对方的1.4倍
$23.8M
营收增速更快
BZAI
高出2377510.3%
-10.3%
净利率更高
INTT
高出17.6%
-13.9%
自由现金流更多
INTT
多$15.0M
$-16.5M
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $23.8M | $32.8M |
| 净利润 | $-3.3M | $1.2M |
| 毛利率 | 10.8% | 45.4% |
| 营业利润率 | -89.8% | 3.9% |
| 净利率 | -13.9% | 3.8% |
| 营收同比 | 2377500.0% | -10.3% |
| 净利润同比 | 50.7% | -17.4% |
| 每股收益（稀释后） | $0.16 | $0.10 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BZAIINTT
| Q4 25 | $23.8M | $32.8M | ||
| Q3 25 | $11.9M | $26.2M | ||
| Q2 25 | — | $28.1M | ||
| Q1 25 | — | $26.6M | ||
| Q4 24 | — | $36.6M | ||
| Q3 24 | — | $30.3M | ||
| Q2 24 | — | $34.0M | ||
| Q1 24 | — | $29.8M |
净利润BZAIINTT
| Q4 25 | $-3.3M | $1.2M | ||
| Q3 25 | $-26.3M | $-938.0K | ||
| Q2 25 | — | $-503.0K | ||
| Q1 25 | — | $-2.3M | ||
| Q4 24 | — | $1.5M | ||
| Q3 24 | — | $495.0K | ||
| Q2 24 | — | $230.0K | ||
| Q1 24 | — | $662.0K |
毛利率BZAIINTT
| Q4 25 | 10.8% | 45.4% | ||
| Q3 25 | 15.0% | 41.9% | ||
| Q2 25 | — | 42.6% | ||
| Q1 25 | — | 41.5% | ||
| Q4 24 | — | 39.7% | ||
| Q3 24 | — | 46.3% | ||
| Q2 24 | — | 40.6% | ||
| Q1 24 | — | 43.8% |
营业利润率BZAIINTT
| Q4 25 | -89.8% | 3.9% | ||
| Q3 25 | -190.3% | -4.5% | ||
| Q2 25 | — | -3.3% | ||
| Q1 25 | — | -10.8% | ||
| Q4 24 | — | 5.7% | ||
| Q3 24 | — | 1.6% | ||
| Q2 24 | — | 1.0% | ||
| Q1 24 | — | 1.6% |
净利率BZAIINTT
| Q4 25 | -13.9% | 3.8% | ||
| Q3 25 | -221.3% | -3.6% | ||
| Q2 25 | — | -1.8% | ||
| Q1 25 | — | -8.7% | ||
| Q4 24 | — | 4.1% | ||
| Q3 24 | — | 1.6% | ||
| Q2 24 | — | 0.7% | ||
| Q1 24 | — | 2.2% |
每股收益（稀释后）BZAIINTT
| Q4 25 | $0.16 | $0.10 | ||
| Q3 25 | $-0.25 | $-0.08 | ||
| Q2 25 | — | $-0.04 | ||
| Q1 25 | — | $-0.19 | ||
| Q4 24 | — | $0.13 | ||
| Q3 24 | — | $0.04 | ||
| Q2 24 | — | $0.02 | ||
| Q1 24 | — | $0.05 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $45.8M | $14.2M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $39.0M | $103.6M |
| 总资产 | $102.2M | $151.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资BZAIINTT
| Q4 25 | $45.8M | $14.2M | ||
| Q3 25 | $24.0M | $16.2M | ||
| Q2 25 | — | $19.2M | ||
| Q1 25 | — | $22.0M | ||
| Q4 24 | — | $19.8M | ||
| Q3 24 | — | $18.0M | ||
| Q2 24 | — | $20.4M | ||
| Q1 24 | — | $27.3M |
总债务BZAIINTT
| Q4 25 | — | — | ||
| Q3 25 | — | $4.9M | ||
| Q2 25 | — | $5.9M | ||
| Q1 25 | — | $6.9M | ||
| Q4 24 | — | $7.9M | ||
| Q3 24 | — | $9.0M | ||
| Q2 24 | — | $10.0M | ||
| Q1 24 | — | $11.0M |
股东权益BZAIINTT
| Q4 25 | $39.0M | $103.6M | ||
| Q3 25 | $1.3M | $101.9M | ||
| Q2 25 | — | $102.6M | ||
| Q1 25 | — | $99.4M | ||
| Q4 24 | — | $99.8M | ||
| Q3 24 | — | $100.4M | ||
| Q2 24 | — | $99.5M | ||
| Q1 24 | — | $99.3M |
总资产BZAIINTT
| Q4 25 | $102.2M | $151.3M | ||
| Q3 25 | $60.9M | $148.3M | ||
| Q2 25 | — | $149.7M | ||
| Q1 25 | — | $148.0M | ||
| Q4 24 | — | $152.3M | ||
| Q3 24 | — | $158.4M | ||
| Q2 24 | — | $160.6M | ||
| Q1 24 | — | $159.5M |
负债/权益比BZAIINTT
| Q4 25 | — | — | ||
| Q3 25 | — | 0.05× | ||
| Q2 25 | — | 0.06× | ||
| Q1 25 | — | 0.07× | ||
| Q4 24 | — | 0.08× | ||
| Q3 24 | — | 0.09× | ||
| Q2 24 | — | 0.10× | ||
| Q1 24 | — | 0.11× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-16.5M | $-1.0M |
| 自由现金流经营现金流 - 资本支出 | $-16.5M | $-1.6M |
| 自由现金流率自由现金流/营收 | -69.6% | -4.7% |
| 资本支出强度资本支出/营收 | 0.3% | 1.6% |
| 现金转化率经营现金流/净利润 | — | -0.82× |
| 过去12个月自由现金流最近4个季度 | — | $5.7M |
8季度趋势，按日历期对齐
经营现金流BZAIINTT
| Q4 25 | $-16.5M | $-1.0M | ||
| Q3 25 | $-24.9M | $3.5M | ||
| Q2 25 | — | $-688.0K | ||
| Q1 25 | — | $5.5M | ||
| Q4 24 | — | $2.6M | ||
| Q3 24 | — | $4.2M | ||
| Q2 24 | — | $-5.1M | ||
| Q1 24 | — | $2.1M |
自由现金流BZAIINTT
| Q4 25 | $-16.5M | $-1.6M | ||
| Q3 25 | $-24.9M | $3.1M | ||
| Q2 25 | — | $-1.1M | ||
| Q1 25 | — | $5.3M | ||
| Q4 24 | — | $2.4M | ||
| Q3 24 | — | $3.7M | ||
| Q2 24 | — | $-5.4M | ||
| Q1 24 | — | $1.7M |
自由现金流率BZAIINTT
| Q4 25 | -69.6% | -4.7% | ||
| Q3 25 | -210.2% | 11.8% | ||
| Q2 25 | — | -4.1% | ||
| Q1 25 | — | 19.9% | ||
| Q4 24 | — | 6.6% | ||
| Q3 24 | — | 12.4% | ||
| Q2 24 | — | -15.9% | ||
| Q1 24 | — | 5.8% |
资本支出强度BZAIINTT
| Q4 25 | 0.3% | 1.6% | ||
| Q3 25 | 0.2% | 1.6% | ||
| Q2 25 | — | 1.6% | ||
| Q1 25 | — | 0.9% | ||
| Q4 24 | — | 0.4% | ||
| Q3 24 | — | 1.7% | ||
| Q2 24 | — | 0.9% | ||
| Q1 24 | — | 1.1% |
现金转化率BZAIINTT
| Q4 25 | — | -0.82× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 1.72× | ||
| Q3 24 | — | 8.58× | ||
| Q2 24 | — | -22.13× | ||
| Q1 24 | — | 3.13× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BZAI
暂无分部数据
INTT
| Environmental Technologies | $8.3M | 25% |
| Semiconductor Market | $6.9M | 21% |
| Thermal Testing Products | $6.4M | 19% |
| Service And Other Products | $4.8M | 15% |
| Oem Integrators And Distributor | $3.5M | 11% |
| Semiconductor Production Test Products | $3.0M | 9% |
