vs
CAMDEN NATIONAL CORP（CAC）与COMPX INTERNATIONAL INC（CIX）财务数据对比。点击上方公司名可切换其他公司
CAMDEN NATIONAL CORP的季度营收约是COMPX INTERNATIONAL INC的1.7倍（$64.3M vs $37.7M），CAMDEN NATIONAL CORP净利率更高（34.0% vs 12.4%，领先21.6%），过去两年CAMDEN NATIONAL CORP的营收复合增速更高（22.6% vs -0.4%）
卡姆登国民银行是一家总部位于美国缅因州卡姆登的商业银行，是上市银行控股公司卡姆登国民集团的核心子公司。该行创立于1875年，1984年完成企业重组后成为控股公司直接持有的全资子公司。2025年与诺斯韦金融合并后，合并后机构总资产约为70亿美元。
COMPX国际是一家多元化安全与控制产品制造商，主营高性能锁具系统、电子门禁解决方案、人体工学工作站部件及船用五金，核心市场覆盖北美、欧洲，服务商业、住宅、工业、医疗、休闲船舶等领域客户。
CAC vs CIX — 直观对比
营收规模更大
CAC
是对方的1.7倍
$37.7M
净利率更高
CAC
高出21.6%
12.4%
两年增速更快
CAC
近两年复合增速
-0.4%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $64.3M | $37.7M |
| 净利润 | $21.9M | $4.7M |
| 毛利率 | — | 32.1% |
| 营业利润率 | — | 15.0% |
| 净利率 | 34.0% | 12.4% |
| 营收同比 | — | -1.9% |
| 净利润同比 | — | 3.6% |
| 每股收益（稀释后） | $1.29 | $0.38 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CACCIX
| Q1 26 | $64.3M | — | ||
| Q4 25 | $68.1M | $37.7M | ||
| Q3 25 | $65.4M | $40.0M | ||
| Q2 25 | $62.3M | $40.4M | ||
| Q1 25 | $60.1M | $40.3M | ||
| Q4 24 | $47.6M | $38.4M | ||
| Q3 24 | $45.0M | $33.7M | ||
| Q2 24 | $42.8M | $35.9M |
净利润CACCIX
| Q1 26 | $21.9M | — | ||
| Q4 25 | $22.6M | $4.7M | ||
| Q3 25 | $21.2M | $4.2M | ||
| Q2 25 | $14.1M | $5.5M | ||
| Q1 25 | $7.3M | $5.1M | ||
| Q4 24 | $14.7M | $4.5M | ||
| Q3 24 | $13.1M | $3.5M | ||
| Q2 24 | $12.0M | $4.8M |
毛利率CACCIX
| Q1 26 | — | — | ||
| Q4 25 | — | 32.1% | ||
| Q3 25 | — | 27.6% | ||
| Q2 25 | — | 31.9% | ||
| Q1 25 | — | 30.2% | ||
| Q4 24 | — | 28.8% | ||
| Q3 24 | — | 28.1% | ||
| Q2 24 | — | 31.1% |
营业利润率CACCIX
| Q1 26 | — | — | ||
| Q4 25 | 41.5% | 15.0% | ||
| Q3 25 | 40.5% | 11.9% | ||
| Q2 25 | 28.5% | 15.7% | ||
| Q1 25 | 10.3% | 14.6% | ||
| Q4 24 | 38.7% | 12.7% | ||
| Q3 24 | 35.2% | 9.9% | ||
| Q2 24 | 34.7% | 14.2% |
净利率CACCIX
| Q1 26 | 34.0% | — | ||
| Q4 25 | 33.1% | 12.4% | ||
| Q3 25 | 32.4% | 10.6% | ||
| Q2 25 | 22.6% | 13.5% | ||
| Q1 25 | 12.2% | 12.7% | ||
| Q4 24 | 30.8% | 11.7% | ||
| Q3 24 | 29.1% | 10.3% | ||
| Q2 24 | 28.0% | 13.5% |
每股收益（稀释后）CACCIX
| Q1 26 | $1.29 | — | ||
| Q4 25 | $1.33 | $0.38 | ||
| Q3 25 | $1.25 | $0.34 | ||
| Q2 25 | $0.83 | $0.44 | ||
| Q1 25 | $0.43 | $0.42 | ||
| Q4 24 | $1.00 | $0.37 | ||
| Q3 24 | $0.90 | $0.28 | ||
| Q2 24 | $0.81 | $0.39 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $54.1M |
| 总债务越低越好 | $514.4M | — |
| 股东权益账面价值 | $710.0M | $138.6M |
| 总资产 | $7.0B | $156.2M |
| 负债/权益比越低杠杆越低 | 0.72× | — |
8季度趋势，按日历期对齐
现金及短期投资CACCIX
| Q1 26 | — | — | ||
| Q4 25 | — | $54.1M | ||
| Q3 25 | — | $46.3M | ||
| Q2 25 | — | $56.2M | ||
| Q1 25 | — | $56.1M | ||
| Q4 24 | — | $60.8M | ||
| Q3 24 | — | $58.8M | ||
| Q2 24 | — | $82.1M |
总债务CACCIX
| Q1 26 | $514.4M | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益CACCIX
| Q1 26 | $710.0M | — | ||
| Q4 25 | $696.6M | $138.6M | ||
| Q3 25 | $676.4M | $137.7M | ||
| Q2 25 | $652.1M | $149.5M | ||
| Q1 25 | $640.1M | $147.6M | ||
| Q4 24 | $531.2M | $146.1M | ||
| Q3 24 | $529.9M | $145.3M | ||
| Q2 24 | $508.3M | $170.2M |
总资产CACCIX
| Q1 26 | $7.0B | — | ||
| Q4 25 | $7.0B | $156.2M | ||
| Q3 25 | $7.0B | $153.7M | ||
| Q2 25 | $6.9B | $164.8M | ||
| Q1 25 | $7.0B | $162.2M | ||
| Q4 24 | $5.8B | $163.0M | ||
| Q3 24 | $5.7B | $160.1M | ||
| Q2 24 | $5.7B | $185.1M |
负债/权益比CACCIX
| Q1 26 | 0.72× | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $12.0M |
| 自由现金流经营现金流 - 资本支出 | — | $11.4M |
| 自由现金流率自由现金流/营收 | — | 30.3% |
| 资本支出强度资本支出/营收 | — | 1.6% |
| 现金转化率经营现金流/净利润 | — | 2.57× |
| 过去12个月自由现金流最近4个季度 | — | $19.1M |
8季度趋势，按日历期对齐
经营现金流CACCIX
| Q1 26 | — | — | ||
| Q4 25 | $63.9M | $12.0M | ||
| Q3 25 | $36.1M | $6.3M | ||
| Q2 25 | $6.0M | $4.7M | ||
| Q1 25 | $1.0M | $-137.0K | ||
| Q4 24 | $60.9M | $7.3M | ||
| Q3 24 | $-14.5M | $4.1M | ||
| Q2 24 | $14.5M | $9.8M |
自由现金流CACCIX
| Q1 26 | — | — | ||
| Q4 25 | $58.2M | $11.4M | ||
| Q3 25 | $35.4M | $5.3M | ||
| Q2 25 | $4.5M | $3.4M | ||
| Q1 25 | $-727.0K | $-959.0K | ||
| Q4 24 | $55.4M | $7.1M | ||
| Q3 24 | $-16.2M | $3.6M | ||
| Q2 24 | $13.2M | $9.4M |
自由现金流率CACCIX
| Q1 26 | — | — | ||
| Q4 25 | 85.5% | 30.3% | ||
| Q3 25 | 54.1% | 13.2% | ||
| Q2 25 | 7.3% | 8.4% | ||
| Q1 25 | -1.2% | -2.4% | ||
| Q4 24 | 116.4% | 18.5% | ||
| Q3 24 | -36.0% | 10.8% | ||
| Q2 24 | 30.8% | 26.2% |
资本支出强度CACCIX
| Q1 26 | — | — | ||
| Q4 25 | 8.4% | 1.6% | ||
| Q3 25 | 1.1% | 2.5% | ||
| Q2 25 | 2.4% | 3.3% | ||
| Q1 25 | 2.9% | 2.0% | ||
| Q4 24 | 11.7% | 0.6% | ||
| Q3 24 | 3.8% | 1.4% | ||
| Q2 24 | 3.0% | 1.2% |
现金转化率CACCIX
| Q1 26 | — | — | ||
| Q4 25 | 2.83× | 2.57× | ||
| Q3 25 | 1.70× | 1.48× | ||
| Q2 25 | 0.43× | 0.87× | ||
| Q1 25 | 0.14× | -0.03× | ||
| Q4 24 | 4.15× | 1.62× | ||
| Q3 24 | -1.11× | 1.18× | ||
| Q2 24 | 1.21× | 2.03× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CAC
| Net Interest Income | $52.4M | 81% |
| Noninterest Income | $12.0M | 19% |
CIX
| Security Products | $29.5M | 78% |
| Marine Components | $8.2M | 22% |
