vs
CAMDEN NATIONAL CORP（CAC）与DOMO, INC.（DOMO）财务数据对比。点击上方公司名可切换其他公司
DOMO, INC.的季度营收约是CAMDEN NATIONAL CORP的1.2倍（$79.4M vs $64.3M），CAMDEN NATIONAL CORP净利率更高（34.0% vs -13.1%，领先47.1%），过去两年CAMDEN NATIONAL CORP的营收复合增速更高（22.6% vs -0.5%）
卡姆登国民银行是一家总部位于美国缅因州卡姆登的商业银行，是上市银行控股公司卡姆登国民集团的核心子公司。该行创立于1875年，1984年完成企业重组后成为控股公司直接持有的全资子公司。2025年与诺斯韦金融合并后，合并后机构总资产约为70亿美元。
Domo股份有限公司是总部设在美国犹他州美国福克的美国云软件企业，主营人工智能、商业智能与数据可视化业务，属于SaaS（软件即服务）企业，核心产品可帮助企业各层级决策者在极少IT介入的情况下，实时获取业务数据，支撑决策开展。
CAC vs DOMO — 直观对比
营收规模更大
DOMO
是对方的1.2倍
$64.3M
净利率更高
CAC
高出47.1%
-13.1%
两年增速更快
CAC
近两年复合增速
-0.5%
损益表 — Q1 FY2026 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $64.3M | $79.4M |
| 净利润 | $21.9M | $-10.4M |
| 毛利率 | — | 74.2% |
| 营业利润率 | — | -8.7% |
| 净利率 | 34.0% | -13.1% |
| 营收同比 | — | -0.5% |
| 净利润同比 | — | 44.6% |
| 每股收益（稀释后） | $1.29 | $-0.25 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CACDOMO
| Q1 26 | $64.3M | — | ||
| Q4 25 | $68.1M | $79.4M | ||
| Q3 25 | $65.4M | $79.7M | ||
| Q2 25 | $62.3M | $80.1M | ||
| Q1 25 | $60.1M | $78.8M | ||
| Q4 24 | $47.6M | $79.8M | ||
| Q3 24 | $45.0M | $78.4M | ||
| Q2 24 | $42.8M | $80.1M |
净利润CACDOMO
| Q1 26 | $21.9M | — | ||
| Q4 25 | $22.6M | $-10.4M | ||
| Q3 25 | $21.2M | $-22.9M | ||
| Q2 25 | $14.1M | $-18.1M | ||
| Q1 25 | $7.3M | $-17.7M | ||
| Q4 24 | $14.7M | $-18.8M | ||
| Q3 24 | $13.1M | $-19.5M | ||
| Q2 24 | $12.0M | $-26.0M |
毛利率CACDOMO
| Q1 26 | — | — | ||
| Q4 25 | — | 74.2% | ||
| Q3 25 | — | 74.8% | ||
| Q2 25 | — | 74.2% | ||
| Q1 25 | — | 74.4% | ||
| Q4 24 | — | 75.0% | ||
| Q3 24 | — | 74.3% | ||
| Q2 24 | — | 74.1% |
营业利润率CACDOMO
| Q1 26 | — | — | ||
| Q4 25 | 41.5% | -8.7% | ||
| Q3 25 | 40.5% | -9.1% | ||
| Q2 25 | 28.5% | -17.9% | ||
| Q1 25 | 10.3% | -15.6% | ||
| Q4 24 | 38.7% | -13.9% | ||
| Q3 24 | 35.2% | -18.5% | ||
| Q2 24 | 34.7% | -26.8% |
净利率CACDOMO
| Q1 26 | 34.0% | — | ||
| Q4 25 | 33.1% | -13.1% | ||
| Q3 25 | 32.4% | -28.8% | ||
| Q2 25 | 22.6% | -22.5% | ||
| Q1 25 | 12.2% | -22.4% | ||
| Q4 24 | 30.8% | -23.5% | ||
| Q3 24 | 29.1% | -24.9% | ||
| Q2 24 | 28.0% | -32.5% |
每股收益（稀释后）CACDOMO
| Q1 26 | $1.29 | — | ||
| Q4 25 | $1.33 | $-0.25 | ||
| Q3 25 | $1.25 | $-0.56 | ||
| Q2 25 | $0.83 | $-0.45 | ||
| Q1 25 | $0.43 | $-0.45 | ||
| Q4 24 | $1.00 | $-0.48 | ||
| Q3 24 | $0.90 | $-0.51 | ||
| Q2 24 | $0.81 | $-0.69 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | — |
| 总债务越低越好 | $514.4M | $124.2M |
| 股东权益账面价值 | $710.0M | $-191.9M |
| 总资产 | $7.0B | $201.6M |
| 负债/权益比越低杠杆越低 | 0.72× | — |
8季度趋势，按日历期对齐
现金及短期投资CACDOMO
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $47.2M | ||
| Q1 25 | — | $45.3M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | $61.2M |
总债务CACDOMO
| Q1 26 | $514.4M | — | ||
| Q4 25 | — | $124.2M | ||
| Q3 25 | — | $121.9M | ||
| Q2 25 | — | $119.7M | ||
| Q1 25 | — | $117.7M | ||
| Q4 24 | — | $115.6M | ||
| Q3 24 | — | $115.2M | ||
| Q2 24 | — | $114.1M |
股东权益CACDOMO
| Q1 26 | $710.0M | — | ||
| Q4 25 | $696.6M | $-191.9M | ||
| Q3 25 | $676.4M | $-191.5M | ||
| Q2 25 | $652.1M | $-178.7M | ||
| Q1 25 | $640.1M | $-177.2M | ||
| Q4 24 | $531.2M | $-171.2M | ||
| Q3 24 | $529.9M | $-166.4M | ||
| Q2 24 | $508.3M | $-163.5M |
总资产CACDOMO
| Q1 26 | $7.0B | — | ||
| Q4 25 | $7.0B | $201.6M | ||
| Q3 25 | $7.0B | $195.7M | ||
| Q2 25 | $6.9B | $189.7M | ||
| Q1 25 | $7.0B | $214.3M | ||
| Q4 24 | $5.8B | $190.2M | ||
| Q3 24 | $5.7B | $197.8M | ||
| Q2 24 | $5.7B | $204.4M |
负债/权益比CACDOMO
| Q1 26 | 0.72× | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $3.4M |
| 自由现金流经营现金流 - 资本支出 | — | $1.1M |
| 自由现金流率自由现金流/营收 | — | 1.4% |
| 资本支出强度资本支出/营收 | — | 2.9% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $9.9M |
8季度趋势，按日历期对齐
经营现金流CACDOMO
| Q1 26 | — | — | ||
| Q4 25 | $63.9M | $3.4M | ||
| Q3 25 | $36.1M | $3.4M | ||
| Q2 25 | $6.0M | $4.0M | ||
| Q1 25 | $1.0M | $8.9M | ||
| Q4 24 | $60.9M | $-13.7M | ||
| Q3 24 | $-14.5M | $-6.2M | ||
| Q2 24 | $14.5M | $1.9M |
自由现金流CACDOMO
| Q1 26 | — | — | ||
| Q4 25 | $58.2M | $1.1M | ||
| Q3 25 | $35.4M | $1.0M | ||
| Q2 25 | $4.5M | $1.0M | ||
| Q1 25 | $-727.0K | $6.7M | ||
| Q4 24 | $55.4M | $-16.2M | ||
| Q3 24 | $-16.2M | $-8.4M | ||
| Q2 24 | $13.2M | $-625.0K |
自由现金流率CACDOMO
| Q1 26 | — | — | ||
| Q4 25 | 85.5% | 1.4% | ||
| Q3 25 | 54.1% | 1.3% | ||
| Q2 25 | 7.3% | 1.3% | ||
| Q1 25 | -1.2% | 8.5% | ||
| Q4 24 | 116.4% | -20.3% | ||
| Q3 24 | -36.0% | -10.7% | ||
| Q2 24 | 30.8% | -0.8% |
资本支出强度CACDOMO
| Q1 26 | — | — | ||
| Q4 25 | 8.4% | 2.9% | ||
| Q3 25 | 1.1% | 2.9% | ||
| Q2 25 | 2.4% | 3.7% | ||
| Q1 25 | 2.9% | 2.8% | ||
| Q4 24 | 11.7% | 3.2% | ||
| Q3 24 | 3.8% | 2.8% | ||
| Q2 24 | 3.0% | 3.2% |
现金转化率CACDOMO
| Q1 26 | — | — | ||
| Q4 25 | 2.83× | — | ||
| Q3 25 | 1.70× | — | ||
| Q2 25 | 0.43× | — | ||
| Q1 25 | 0.14× | — | ||
| Q4 24 | 4.15× | — | ||
| Q3 24 | -1.11× | — | ||
| Q2 24 | 1.21× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CAC
| Net Interest Income | $52.4M | 81% |
| Noninterest Income | $12.0M | 19% |
DOMO
| Subscription | $71.9M | 91% |
| Professional Servicesand Other | $7.5M | 9% |
