vs
CAMDEN NATIONAL CORP（CAC）与Prairie Operating Co.（PROP）财务数据对比。点击上方公司名可切换其他公司
Prairie Operating Co.的季度营收约是CAMDEN NATIONAL CORP的1.2倍（$77.7M vs $64.3M），CAMDEN NATIONAL CORP净利率更高（34.0% vs 1.7%，领先32.4%），过去两年Prairie Operating Co.的营收复合增速更高（9784.4% vs 22.6%）
卡姆登国民银行是一家总部位于美国缅因州卡姆登的商业银行，是上市银行控股公司卡姆登国民集团的核心子公司。该行创立于1875年，1984年完成企业重组后成为控股公司直接持有的全资子公司。2025年与诺斯韦金融合并后，合并后机构总资产约为70亿美元。
草原农场乳业是一家成立于伊利诺伊州卡林维尔的乳业合作社，现总部设于该州爱德华兹维尔。企业向奶源生产者收奶，将其加工为奶酪、黄油、冰淇淋、酸奶油、农家干酪、蘸酱、酸奶、液态奶等多种乳制品，同时也生产销售果汁、风味饮品与预制冰茶。
CAC vs PROP — 直观对比
营收规模更大
PROP
是对方的1.2倍
$64.3M
净利率更高
CAC
高出32.4%
1.7%
两年增速更快
PROP
近两年复合增速
22.6%
损益表 — Q1 FY2026 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $64.3M | $77.7M |
| 净利润 | $21.9M | $1.3M |
| 毛利率 | — | — |
| 营业利润率 | — | 34.8% |
| 净利率 | 34.0% | 1.7% |
| 营收同比 | — | — |
| 净利润同比 | — | 111.3% |
| 每股收益（稀释后） | $1.29 | $-0.44 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CACPROP
| Q1 26 | $64.3M | — | ||
| Q4 25 | $68.1M | — | ||
| Q3 25 | $65.4M | $77.7M | ||
| Q2 25 | $62.3M | $68.1M | ||
| Q1 25 | $60.1M | $13.6M | ||
| Q4 24 | $47.6M | — | ||
| Q3 24 | $45.0M | $0 | ||
| Q2 24 | $42.8M | — |
净利润CACPROP
| Q1 26 | $21.9M | — | ||
| Q4 25 | $22.6M | — | ||
| Q3 25 | $21.2M | $1.3M | ||
| Q2 25 | $14.1M | $35.7M | ||
| Q1 25 | $7.3M | $-2.6M | ||
| Q4 24 | $14.7M | — | ||
| Q3 24 | $13.1M | $-11.4M | ||
| Q2 24 | $12.0M | — |
营业利润率CACPROP
| Q1 26 | — | — | ||
| Q4 25 | 41.5% | — | ||
| Q3 25 | 40.5% | 34.8% | ||
| Q2 25 | 28.5% | 27.8% | ||
| Q1 25 | 10.3% | 12.9% | ||
| Q4 24 | 38.7% | — | ||
| Q3 24 | 35.2% | — | ||
| Q2 24 | 34.7% | — |
净利率CACPROP
| Q1 26 | 34.0% | — | ||
| Q4 25 | 33.1% | — | ||
| Q3 25 | 32.4% | 1.7% | ||
| Q2 25 | 22.6% | 52.4% | ||
| Q1 25 | 12.2% | -19.3% | ||
| Q4 24 | 30.8% | — | ||
| Q3 24 | 29.1% | — | ||
| Q2 24 | 28.0% | — |
每股收益（稀释后）CACPROP
| Q1 26 | $1.29 | — | ||
| Q4 25 | $1.33 | — | ||
| Q3 25 | $1.25 | $-0.44 | ||
| Q2 25 | $0.83 | $0.18 | ||
| Q1 25 | $0.43 | $-3.49 | ||
| Q4 24 | $1.00 | — | ||
| Q3 24 | $0.90 | $-0.68 | ||
| Q2 24 | $0.81 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $10.6M |
| 总债务越低越好 | $514.4M | — |
| 股东权益账面价值 | $710.0M | $101.8M |
| 总资产 | $7.0B | $939.8M |
| 负债/权益比越低杠杆越低 | 0.72× | — |
8季度趋势，按日历期对齐
现金及短期投资CACPROP
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | $10.6M | ||
| Q2 25 | — | $10.7M | ||
| Q1 25 | — | $15.0M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $40.1M | ||
| Q2 24 | — | — |
总债务CACPROP
| Q1 26 | $514.4M | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $387.0M | ||
| Q1 25 | — | $377.0M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益CACPROP
| Q1 26 | $710.0M | — | ||
| Q4 25 | $696.6M | — | ||
| Q3 25 | $676.4M | $101.8M | ||
| Q2 25 | $652.1M | $94.2M | ||
| Q1 25 | $640.1M | $34.0M | ||
| Q4 24 | $531.2M | — | ||
| Q3 24 | $529.9M | $61.3M | ||
| Q2 24 | $508.3M | — |
总资产CACPROP
| Q1 26 | $7.0B | — | ||
| Q4 25 | $7.0B | — | ||
| Q3 25 | $7.0B | $939.8M | ||
| Q2 25 | $6.9B | $858.5M | ||
| Q1 25 | $7.0B | $775.4M | ||
| Q4 24 | $5.8B | — | ||
| Q3 24 | $5.7B | $107.2M | ||
| Q2 24 | $5.7B | — |
负债/权益比CACPROP
| Q1 26 | 0.72× | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 4.11× | ||
| Q1 25 | — | 11.07× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $57.7M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | 44.80× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流CACPROP
| Q1 26 | — | — | ||
| Q4 25 | $63.9M | — | ||
| Q3 25 | $36.1M | $57.7M | ||
| Q2 25 | $6.0M | $-7.2M | ||
| Q1 25 | $1.0M | $16.9M | ||
| Q4 24 | $60.9M | — | ||
| Q3 24 | $-14.5M | $2.8M | ||
| Q2 24 | $14.5M | — |
自由现金流CACPROP
| Q1 26 | — | — | ||
| Q4 25 | $58.2M | — | ||
| Q3 25 | $35.4M | — | ||
| Q2 25 | $4.5M | — | ||
| Q1 25 | $-727.0K | — | ||
| Q4 24 | $55.4M | — | ||
| Q3 24 | $-16.2M | — | ||
| Q2 24 | $13.2M | — |
自由现金流率CACPROP
| Q1 26 | — | — | ||
| Q4 25 | 85.5% | — | ||
| Q3 25 | 54.1% | — | ||
| Q2 25 | 7.3% | — | ||
| Q1 25 | -1.2% | — | ||
| Q4 24 | 116.4% | — | ||
| Q3 24 | -36.0% | — | ||
| Q2 24 | 30.8% | — |
资本支出强度CACPROP
| Q1 26 | — | — | ||
| Q4 25 | 8.4% | — | ||
| Q3 25 | 1.1% | — | ||
| Q2 25 | 2.4% | — | ||
| Q1 25 | 2.9% | — | ||
| Q4 24 | 11.7% | — | ||
| Q3 24 | 3.8% | — | ||
| Q2 24 | 3.0% | — |
现金转化率CACPROP
| Q1 26 | — | — | ||
| Q4 25 | 2.83× | — | ||
| Q3 25 | 1.70× | 44.80× | ||
| Q2 25 | 0.43× | -0.20× | ||
| Q1 25 | 0.14× | — | ||
| Q4 24 | 4.15× | — | ||
| Q3 24 | -1.11× | — | ||
| Q2 24 | 1.21× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CAC
| Net Interest Income | $52.4M | 81% |
| Noninterest Income | $12.0M | 19% |
PROP
| Crude Oil Sales | $64.9M | 84% |
| Natural Gas Sales | $7.6M | 10% |
| Natural Gas Liquids Reserves | $5.2M | 7% |
