vs
CAMDEN NATIONAL CORP(CAC)与COMSCORE, INC.(SCOR)财务数据对比。点击上方公司名可切换其他公司
COMSCORE, INC.的季度营收约是CAMDEN NATIONAL CORP的1.5倍($93.5M vs $64.3M),CAMDEN NATIONAL CORP净利率更高(34.0% vs 3.2%,领先30.8%),过去两年CAMDEN NATIONAL CORP的营收复合增速更高(22.6% vs 3.8%)
卡姆登国民银行是一家总部位于美国缅因州卡姆登的商业银行,是上市银行控股公司卡姆登国民集团的核心子公司。该行创立于1875年,1984年完成企业重组后成为控股公司直接持有的全资子公司。2025年与诺斯韦金融合并后,合并后机构总资产约为70亿美元。
Comscore是总部设于美国的全球媒体测量与分析企业,为企业、广告代理商、品牌营销方及媒体出版方提供专业营销数据与分析服务,在全球媒体行业和营销领域拥有广泛影响力。
CAC vs SCOR — 直观对比
营收规模更大
SCOR
是对方的1.5倍
$64.3M
净利率更高
CAC
高出30.8%
3.2%
两年增速更快
CAC
近两年复合增速
3.8%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $64.3M | $93.5M |
| 净利润 | $21.9M | $3.0M |
| 毛利率 | — | 41.0% |
| 营业利润率 | — | 7.0% |
| 净利率 | 34.0% | 3.2% |
| 营收同比 | — | -1.5% |
| 净利润同比 | — | -3.7% |
| 每股收益(稀释后) | $1.29 | $9.50 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CAC
SCOR
| Q1 26 | $64.3M | — | ||
| Q4 25 | $68.1M | $93.5M | ||
| Q3 25 | $65.4M | $88.9M | ||
| Q2 25 | $62.3M | $89.4M | ||
| Q1 25 | $60.1M | $85.7M | ||
| Q4 24 | $47.6M | $94.9M | ||
| Q3 24 | $45.0M | $88.5M | ||
| Q2 24 | $42.8M | $85.8M |
净利润
CAC
SCOR
| Q1 26 | $21.9M | — | ||
| Q4 25 | $22.6M | $3.0M | ||
| Q3 25 | $21.2M | $453.0K | ||
| Q2 25 | $14.1M | $-9.5M | ||
| Q1 25 | $7.3M | $-4.0M | ||
| Q4 24 | $14.7M | $3.1M | ||
| Q3 24 | $13.1M | $-60.6M | ||
| Q2 24 | $12.0M | $-1.7M |
毛利率
CAC
SCOR
| Q1 26 | — | — | ||
| Q4 25 | — | 41.0% | ||
| Q3 25 | — | 40.6% | ||
| Q2 25 | — | 40.6% | ||
| Q1 25 | — | 39.6% | ||
| Q4 24 | — | 42.4% | ||
| Q3 24 | — | 41.2% | ||
| Q2 24 | — | 39.5% |
营业利润率
CAC
SCOR
| Q1 26 | — | — | ||
| Q4 25 | 41.5% | 7.0% | ||
| Q3 25 | 40.5% | 1.9% | ||
| Q2 25 | 28.5% | -1.9% | ||
| Q1 25 | 10.3% | -2.4% | ||
| Q4 24 | 38.7% | 4.1% | ||
| Q3 24 | 35.2% | -67.4% | ||
| Q2 24 | 34.7% | -2.2% |
净利率
CAC
SCOR
| Q1 26 | 34.0% | — | ||
| Q4 25 | 33.1% | 3.2% | ||
| Q3 25 | 32.4% | 0.5% | ||
| Q2 25 | 22.6% | -10.6% | ||
| Q1 25 | 12.2% | -4.7% | ||
| Q4 24 | 30.8% | 3.3% | ||
| Q3 24 | 29.1% | -68.5% | ||
| Q2 24 | 28.0% | -2.0% |
每股收益(稀释后)
CAC
SCOR
| Q1 26 | $1.29 | — | ||
| Q4 25 | $1.33 | $9.50 | ||
| Q3 25 | $1.25 | $-0.86 | ||
| Q2 25 | $0.83 | $-2.73 | ||
| Q1 25 | $0.43 | $-1.66 | ||
| Q4 24 | $1.00 | $-0.47 | ||
| Q3 24 | $0.90 | $-12.79 | ||
| Q2 24 | $0.81 | $-1.19 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $23.6M |
| 总债务越低越好 | $514.4M | $41.5M |
| 股东权益账面价值 | $710.0M | $111.4M |
| 总资产 | $7.0B | $407.7M |
| 负债/权益比越低杠杆越低 | 0.72× | 0.37× |
8季度趋势,按日历期对齐
现金及短期投资
CAC
SCOR
| Q1 26 | — | — | ||
| Q4 25 | — | $23.6M | ||
| Q3 25 | — | $26.7M | ||
| Q2 25 | — | $26.0M | ||
| Q1 25 | — | $31.0M | ||
| Q4 24 | — | $29.9M | ||
| Q3 24 | — | $20.0M | ||
| Q2 24 | — | $14.7M |
总债务
CAC
SCOR
| Q1 26 | $514.4M | — | ||
| Q4 25 | — | $41.5M | ||
| Q3 25 | — | $41.4M | ||
| Q2 25 | — | $41.3M | ||
| Q1 25 | — | $41.3M | ||
| Q4 24 | — | $41.2M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益
CAC
SCOR
| Q1 26 | $710.0M | — | ||
| Q4 25 | $696.6M | $111.4M | ||
| Q3 25 | $676.4M | $-26.3M | ||
| Q2 25 | $652.1M | $-21.7M | ||
| Q1 25 | $640.1M | $-13.5M | ||
| Q4 24 | $531.2M | $-8.3M | ||
| Q3 24 | $529.9M | $-2.7M | ||
| Q2 24 | $508.3M | $45.8M |
总资产
CAC
SCOR
| Q1 26 | $7.0B | — | ||
| Q4 25 | $7.0B | $407.7M | ||
| Q3 25 | $7.0B | $406.9M | ||
| Q2 25 | $6.9B | $415.9M | ||
| Q1 25 | $7.0B | $421.5M | ||
| Q4 24 | $5.8B | $430.2M | ||
| Q3 24 | $5.7B | $412.5M | ||
| Q2 24 | $5.7B | $474.1M |
负债/权益比
CAC
SCOR
| Q1 26 | 0.72× | — | ||
| Q4 25 | — | 0.37× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $3.2M |
| 自由现金流经营现金流 - 资本支出 | — | $2.9M |
| 自由现金流率自由现金流/营收 | — | 3.1% |
| 资本支出强度资本支出/营收 | — | 0.3% |
| 现金转化率经营现金流/净利润 | — | 1.07× |
| 过去12个月自由现金流最近4个季度 | — | $21.8M |
8季度趋势,按日历期对齐
经营现金流
CAC
SCOR
| Q1 26 | — | — | ||
| Q4 25 | $63.9M | $3.2M | ||
| Q3 25 | $36.1M | $9.5M | ||
| Q2 25 | $6.0M | $932.0K | ||
| Q1 25 | $1.0M | $9.1M | ||
| Q4 24 | $60.9M | $-10.0M | ||
| Q3 24 | $-14.5M | $12.5M | ||
| Q2 24 | $14.5M | $8.7M |
自由现金流
CAC
SCOR
| Q1 26 | — | — | ||
| Q4 25 | $58.2M | $2.9M | ||
| Q3 25 | $35.4M | $9.4M | ||
| Q2 25 | $4.5M | $787.0K | ||
| Q1 25 | $-727.0K | $8.7M | ||
| Q4 24 | $55.4M | $-10.3M | ||
| Q3 24 | $-16.2M | $12.4M | ||
| Q2 24 | $13.2M | $8.5M |
自由现金流率
CAC
SCOR
| Q1 26 | — | — | ||
| Q4 25 | 85.5% | 3.1% | ||
| Q3 25 | 54.1% | 10.5% | ||
| Q2 25 | 7.3% | 0.9% | ||
| Q1 25 | -1.2% | 10.1% | ||
| Q4 24 | 116.4% | -10.8% | ||
| Q3 24 | -36.0% | 14.0% | ||
| Q2 24 | 30.8% | 10.0% |
资本支出强度
CAC
SCOR
| Q1 26 | — | — | ||
| Q4 25 | 8.4% | 0.3% | ||
| Q3 25 | 1.1% | 0.1% | ||
| Q2 25 | 2.4% | 0.2% | ||
| Q1 25 | 2.9% | 0.4% | ||
| Q4 24 | 11.7% | 0.2% | ||
| Q3 24 | 3.8% | 0.1% | ||
| Q2 24 | 3.0% | 0.2% |
现金转化率
CAC
SCOR
| Q1 26 | — | — | ||
| Q4 25 | 2.83× | 1.07× | ||
| Q3 25 | 1.70× | 20.96× | ||
| Q2 25 | 0.43× | — | ||
| Q1 25 | 0.14× | — | ||
| Q4 24 | 4.15× | -3.19× | ||
| Q3 24 | -1.11× | — | ||
| Q2 24 | 1.21× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CAC
| Net Interest Income | $52.4M | 81% |
| Noninterest Income | $12.0M | 19% |
SCOR
| Transferred Over Time | $77.1M | 83% |
| Research Insight Solutions | $14.6M | 16% |
| Related Party | $2.5M | 3% |