vs
CACI INTERNATIONAL INC(CACI)与IonQ, Inc.(IONQ)财务数据对比。点击上方公司名可切换其他公司
CACI INTERNATIONAL INC的季度营收约是IonQ, Inc.的35.9倍($2.2B vs $61.9M)。IonQ, Inc.净利率更高(1217.8% vs 5.6%,领先1212.2%)。IonQ, Inc.同比增速更快(428.5% vs 5.7%)。CACI INTERNATIONAL INC自由现金流更多($138.2M vs $-83.3M)。过去两年IonQ, Inc.的营收复合增速更高(185.7% vs 7.0%)
CACI国际公司是总部位于美国的跨国专业服务与信息技术企业,主要为国防、情报、民用政府部门及部分私营领域客户提供定制技术解决方案、网络安全服务、数据分析支持与关键任务运营保障服务。
IonQ是总部位于美国马里兰州科利奇帕克的量子计算软硬件企业,专注研发通用型离子阱量子计算机及配套软件,可实现量子线路的生成、优化与执行,为多领域量子计算落地应用提供核心技术支持。
CACI vs IONQ — 直观对比
营收规模更大
CACI
是对方的35.9倍
$61.9M
营收增速更快
IONQ
高出422.8%
5.7%
净利率更高
IONQ
高出1212.2%
5.6%
自由现金流更多
CACI
多$221.4M
$-83.3M
两年增速更快
IONQ
近两年复合增速
7.0%
损益表 — Q2 2026 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $2.2B | $61.9M |
| 净利润 | $123.9M | $753.7M |
| 毛利率 | — | — |
| 营业利润率 | 9.3% | -369.4% |
| 净利率 | 5.6% | 1217.8% |
| 营收同比 | 5.7% | 428.5% |
| 净利润同比 | 12.7% | 473.1% |
| 每股收益(稀释后) | $5.59 | $2.60 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CACI
IONQ
| Q4 25 | $2.2B | $61.9M | ||
| Q3 25 | $2.3B | $39.9M | ||
| Q2 25 | $2.3B | $20.7M | ||
| Q1 25 | $2.2B | $7.6M | ||
| Q4 24 | $2.1B | $11.7M | ||
| Q3 24 | $2.1B | $12.4M | ||
| Q2 24 | $2.0B | $11.4M | ||
| Q1 24 | $1.9B | $7.6M |
净利润
CACI
IONQ
| Q4 25 | $123.9M | $753.7M | ||
| Q3 25 | $124.8M | $-1.1B | ||
| Q2 25 | $157.9M | $-176.8M | ||
| Q1 25 | $111.9M | $-32.3M | ||
| Q4 24 | $109.9M | $-202.0M | ||
| Q3 24 | $120.2M | $-52.5M | ||
| Q2 24 | $134.7M | $-37.6M | ||
| Q1 24 | $115.3M | $-39.6M |
营业利润率
CACI
IONQ
| Q4 25 | 9.3% | -369.4% | ||
| Q3 25 | 9.3% | -423.5% | ||
| Q2 25 | 9.0% | -776.0% | ||
| Q1 25 | 9.1% | -1000.3% | ||
| Q4 24 | 8.6% | -661.9% | ||
| Q3 24 | 8.7% | -428.5% | ||
| Q2 24 | 9.7% | -430.0% | ||
| Q1 24 | 9.4% | -697.4% |
净利率
CACI
IONQ
| Q4 25 | 5.6% | 1217.8% | ||
| Q3 25 | 5.5% | -2646.3% | ||
| Q2 25 | 6.9% | -854.5% | ||
| Q1 25 | 5.2% | -426.3% | ||
| Q4 24 | 5.2% | -1725.0% | ||
| Q3 24 | 5.8% | -423.4% | ||
| Q2 24 | 6.6% | -330.0% | ||
| Q1 24 | 6.0% | -522.2% |
每股收益(稀释后)
CACI
IONQ
| Q4 25 | $5.59 | $2.60 | ||
| Q3 25 | $5.63 | $-3.58 | ||
| Q2 25 | $7.11 | $-0.70 | ||
| Q1 25 | $5.00 | $-0.14 | ||
| Q4 24 | $4.88 | $-0.95 | ||
| Q3 24 | $5.33 | $-0.24 | ||
| Q2 24 | $5.97 | $-0.18 | ||
| Q1 24 | $5.13 | $-0.19 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $423.0M | $2.4B |
| 总债务越低越好 | $3.0B | — |
| 股东权益账面价值 | $4.1B | $3.8B |
| 总资产 | $8.9B | $6.6B |
| 负债/权益比越低杠杆越低 | 0.72× | — |
8季度趋势,按日历期对齐
现金及短期投资
CACI
IONQ
| Q4 25 | $423.0M | $2.4B | ||
| Q3 25 | $133.0M | $1.1B | ||
| Q2 25 | $106.2M | $546.9M | ||
| Q1 25 | $223.9M | $588.3M | ||
| Q4 24 | $175.7M | $340.3M | ||
| Q3 24 | $440.7M | $365.7M | ||
| Q2 24 | $134.0M | $369.8M | ||
| Q1 24 | $159.2M | $375.4M |
总债务
CACI
IONQ
| Q4 25 | $3.0B | — | ||
| Q3 25 | $2.8B | — | ||
| Q2 25 | $2.9B | — | ||
| Q1 25 | $3.1B | — | ||
| Q4 24 | $3.1B | — | ||
| Q3 24 | $1.8B | — | ||
| Q2 24 | $1.5B | — | ||
| Q1 24 | $1.7B | — |
股东权益
CACI
IONQ
| Q4 25 | $4.1B | $3.8B | ||
| Q3 25 | $4.0B | $2.3B | ||
| Q2 25 | $3.9B | $1.2B | ||
| Q1 25 | $3.7B | $765.0M | ||
| Q4 24 | $3.7B | $383.9M | ||
| Q3 24 | $3.7B | $435.7M | ||
| Q2 24 | $3.5B | $463.3M | ||
| Q1 24 | $3.4B | $479.8M |
总资产
CACI
IONQ
| Q4 25 | $8.9B | $6.6B | ||
| Q3 25 | $8.7B | $4.3B | ||
| Q2 25 | $8.6B | $1.3B | ||
| Q1 25 | $8.6B | $850.1M | ||
| Q4 24 | $8.5B | $508.4M | ||
| Q3 24 | $7.2B | $497.9M | ||
| Q2 24 | $6.8B | $517.4M | ||
| Q1 24 | $6.8B | $543.9M |
负债/权益比
CACI
IONQ
| Q4 25 | 0.72× | — | ||
| Q3 25 | 0.69× | — | ||
| Q2 25 | 0.75× | — | ||
| Q1 25 | 0.84× | — | ||
| Q4 24 | 0.82× | — | ||
| Q3 24 | 0.50× | — | ||
| Q2 24 | 0.44× | — | ||
| Q1 24 | 0.50× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $154.2M | $-74.5M |
| 自由现金流经营现金流 - 资本支出 | $138.2M | $-83.3M |
| 自由现金流率自由现金流/营收 | 6.2% | -134.6% |
| 资本支出强度资本支出/营收 | 0.7% | 14.2% |
| 现金转化率经营现金流/净利润 | 1.24× | -0.10× |
| 过去12个月自由现金流最近4个季度 | $634.3M | $-299.6M |
8季度趋势,按日历期对齐
经营现金流
CACI
IONQ
| Q4 25 | $154.2M | $-74.5M | ||
| Q3 25 | $171.1M | $-123.1M | ||
| Q2 25 | $156.0M | $-52.6M | ||
| Q1 25 | $230.3M | $-33.0M | ||
| Q4 24 | $126.0M | $-39.4M | ||
| Q3 24 | $34.7M | $-19.2M | ||
| Q2 24 | $157.2M | $-26.6M | ||
| Q1 24 | $198.3M | $-20.5M |
自由现金流
CACI
IONQ
| Q4 25 | $138.2M | $-83.3M | ||
| Q3 25 | $154.1M | $-127.2M | ||
| Q2 25 | $128.0M | $-53.8M | ||
| Q1 25 | $214.1M | $-35.3M | ||
| Q4 24 | $116.1M | $-43.0M | ||
| Q3 24 | $23.2M | $-23.0M | ||
| Q2 24 | $134.6M | $-34.1M | ||
| Q1 24 | $186.6M | $-23.6M |
自由现金流率
CACI
IONQ
| Q4 25 | 6.2% | -134.6% | ||
| Q3 25 | 6.7% | -319.1% | ||
| Q2 25 | 5.6% | -259.8% | ||
| Q1 25 | 9.9% | -467.0% | ||
| Q4 24 | 5.5% | -367.4% | ||
| Q3 24 | 1.1% | -185.3% | ||
| Q2 24 | 6.6% | -299.3% | ||
| Q1 24 | 9.6% | -311.3% |
资本支出强度
CACI
IONQ
| Q4 25 | 0.7% | 14.2% | ||
| Q3 25 | 0.7% | 10.4% | ||
| Q2 25 | 1.2% | 5.8% | ||
| Q1 25 | 0.7% | 30.5% | ||
| Q4 24 | 0.5% | 30.7% | ||
| Q3 24 | 0.6% | 30.4% | ||
| Q2 24 | 1.1% | 65.8% | ||
| Q1 24 | 0.6% | 41.4% |
现金转化率
CACI
IONQ
| Q4 25 | 1.24× | -0.10× | ||
| Q3 25 | 1.37× | — | ||
| Q2 25 | 0.99× | — | ||
| Q1 25 | 2.06× | — | ||
| Q4 24 | 1.15× | — | ||
| Q3 24 | 0.29× | — | ||
| Q2 24 | 1.17× | — | ||
| Q1 24 | 1.72× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CACI
| Service Other | $876.3M | 39% |
| Intelligence Community | $539.0M | 24% |
| Federal Civilian Agencies | $438.6M | 20% |
| Subcontractor | $202.5M | 9% |
| Other | $148.5M | 7% |
| Commercial And Other | $15.2M | 1% |
IONQ
暂无分部数据