vs
CHEESECAKE FACTORY INC（CAKE）与Old Dominion（ODFL）财务数据对比。点击上方公司名可切换其他公司
Old Dominion的季度营收约是CHEESECAKE FACTORY INC的1.4倍（$1.3B vs $961.6M），Old Dominion净利率更高（17.6% vs 3.0%，领先14.6%），Old Dominion同比增速更快（-5.7% vs -73.2%），过去两年CHEESECAKE FACTORY INC的营收复合增速更高（7.6% vs -5.4%）
芝士蛋糕工厂（The Cheesecake Factory）是美国知名的餐饮连锁及芝士蛋糕分销企业，目前在全球运营370家全服务餐厅，其中218家为芝士蛋糕工厂品牌门店，47家为North Italia品牌门店，其余105家为其他品牌门店。此外公司在加利福尼亚州卡拉巴萨斯及北卡罗来纳州落基山城设有两座烘焙生产基地。
Old Dominion Freight Line（简称ODFL）是美国领先的零担货运企业，服务覆盖区域、跨区域及全国范围。除核心零担货运业务外，公司还提供加急运输、综合物流及家庭搬家服务，拥有成熟的运营网络，可满足不同客户的多元运输需求。
CAKE vs ODFL — 直观对比
营收规模更大
ODFL
是对方的1.4倍
$961.6M
营收增速更快
ODFL
高出67.5%
-73.2%
净利率更高
ODFL
高出14.6%
3.0%
两年增速更快
CAKE
近两年复合增速
-5.4%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $961.6M | $1.3B |
| 净利润 | $28.8M | $229.5M |
| 毛利率 | — | — |
| 营业利润率 | 3.5% | 23.3% |
| 净利率 | 3.0% | 17.6% |
| 营收同比 | -73.2% | -5.7% |
| 净利润同比 | -30.1% | -12.8% |
| 每股收益（稀释后） | $0.60 | $1.10 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CAKEODFL
| Q1 26 | $961.6M | — | ||
| Q4 25 | — | $1.3B | ||
| Q3 25 | $907.2M | $1.4B | ||
| Q2 25 | $927.2M | $1.4B | ||
| Q1 25 | — | $1.4B | ||
| Q4 24 | $865.5M | $1.4B | ||
| Q3 24 | $904.0M | $1.5B | ||
| Q2 24 | $891.2M | $1.5B |
净利润CAKEODFL
| Q1 26 | $28.8M | — | ||
| Q4 25 | — | $229.5M | ||
| Q3 25 | $31.9M | $270.9M | ||
| Q2 25 | $32.9M | $268.6M | ||
| Q1 25 | — | $254.7M | ||
| Q4 24 | $30.0M | $263.1M | ||
| Q3 24 | $52.4M | $308.6M | ||
| Q2 24 | $33.2M | $322.0M |
营业利润率CAKEODFL
| Q1 26 | 3.5% | — | ||
| Q4 25 | — | 23.3% | ||
| Q3 25 | 4.1% | 25.7% | ||
| Q2 25 | 5.6% | 25.4% | ||
| Q1 25 | — | 24.6% | ||
| Q4 24 | 3.9% | 24.1% | ||
| Q3 24 | 6.5% | 27.3% | ||
| Q2 24 | 4.4% | 28.1% |
净利率CAKEODFL
| Q1 26 | 3.0% | — | ||
| Q4 25 | — | 17.6% | ||
| Q3 25 | 3.5% | 19.3% | ||
| Q2 25 | 3.6% | 19.1% | ||
| Q1 25 | — | 18.5% | ||
| Q4 24 | 3.5% | 19.0% | ||
| Q3 24 | 5.8% | 21.0% | ||
| Q2 24 | 3.7% | 21.5% |
每股收益（稀释后）CAKEODFL
| Q1 26 | $0.60 | — | ||
| Q4 25 | — | $1.10 | ||
| Q3 25 | $0.66 | $1.28 | ||
| Q2 25 | $0.67 | $1.27 | ||
| Q1 25 | — | $1.19 | ||
| Q4 24 | $0.61 | $1.23 | ||
| Q3 24 | $1.08 | $1.43 | ||
| Q2 24 | $0.68 | $1.48 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $215.7M | $120.1M |
| 总债务越低越好 | — | $20.0M |
| 股东权益账面价值 | — | $4.3B |
| 总资产 | — | $5.5B |
| 负债/权益比越低杠杆越低 | — | 0.00× |
8季度趋势，按日历期对齐
现金及短期投资CAKEODFL
| Q1 26 | $215.7M | — | ||
| Q4 25 | — | $120.1M | ||
| Q3 25 | $190.0M | $46.6M | ||
| Q2 25 | $135.4M | $24.1M | ||
| Q1 25 | — | $97.2M | ||
| Q4 24 | $52.2M | $108.7M | ||
| Q3 24 | $40.7M | $74.2M | ||
| Q2 24 | $60.2M | $104.6M |
总债务CAKEODFL
| Q1 26 | — | — | ||
| Q4 25 | — | $20.0M | ||
| Q3 25 | — | $65.0M | ||
| Q2 25 | — | $150.0M | ||
| Q1 25 | — | $40.0M | ||
| Q4 24 | — | $40.0M | ||
| Q3 24 | — | $40.0M | ||
| Q2 24 | — | $40.0M |
股东权益CAKEODFL
| Q1 26 | — | — | ||
| Q4 25 | — | $4.3B | ||
| Q3 25 | $425.3M | $4.3B | ||
| Q2 25 | $339.4M | $4.2B | ||
| Q1 25 | — | $4.2B | ||
| Q4 24 | $396.4M | $4.2B | ||
| Q3 24 | $374.0M | $4.2B | ||
| Q2 24 | $332.4M | $4.1B |
总资产CAKEODFL
| Q1 26 | — | — | ||
| Q4 25 | — | $5.5B | ||
| Q3 25 | $3.2B | $5.5B | ||
| Q2 25 | $3.1B | $5.6B | ||
| Q1 25 | — | $5.5B | ||
| Q4 24 | $2.9B | $5.5B | ||
| Q3 24 | $2.9B | $5.4B | ||
| Q2 24 | $2.8B | $5.3B |
负债/权益比CAKEODFL
| Q1 26 | — | — | ||
| Q4 25 | — | 0.00× | ||
| Q3 25 | — | 0.02× | ||
| Q2 25 | — | 0.04× | ||
| Q1 25 | — | 0.01× | ||
| Q4 24 | — | 0.01× | ||
| Q3 24 | — | 0.01× | ||
| Q2 24 | — | 0.01× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $310.3M |
| 自由现金流经营现金流 - 资本支出 | — | $264.5M |
| 自由现金流率自由现金流/营收 | — | 20.2% |
| 资本支出强度资本支出/营收 | — | 3.5% |
| 现金转化率经营现金流/净利润 | — | 1.35× |
| 过去12个月自由现金流最近4个季度 | — | $955.1M |
8季度趋势，按日历期对齐
经营现金流CAKEODFL
| Q1 26 | — | — | ||
| Q4 25 | — | $310.3M | ||
| Q3 25 | $147.5M | $437.5M | ||
| Q2 25 | $78.9M | $285.8M | ||
| Q1 25 | — | $336.5M | ||
| Q4 24 | $79.9M | $401.1M | ||
| Q3 24 | $27.7M | $446.5M | ||
| Q2 24 | $66.7M | $387.9M |
自由现金流CAKEODFL
| Q1 26 | — | — | ||
| Q4 25 | — | $264.5M | ||
| Q3 25 | $69.2M | $343.5M | ||
| Q2 25 | $36.1M | $98.7M | ||
| Q1 25 | — | $248.4M | ||
| Q4 24 | $25.7M | $230.1M | ||
| Q3 24 | $-1.5M | $203.7M | ||
| Q2 24 | $29.6M | $149.7M |
自由现金流率CAKEODFL
| Q1 26 | — | — | ||
| Q4 25 | — | 20.2% | ||
| Q3 25 | 7.6% | 24.4% | ||
| Q2 25 | 3.9% | 7.0% | ||
| Q1 25 | — | 18.1% | ||
| Q4 24 | 3.0% | 16.6% | ||
| Q3 24 | -0.2% | 13.9% | ||
| Q2 24 | 3.3% | 10.0% |
资本支出强度CAKEODFL
| Q1 26 | — | — | ||
| Q4 25 | — | 3.5% | ||
| Q3 25 | 8.6% | 6.7% | ||
| Q2 25 | 4.6% | 13.3% | ||
| Q1 25 | — | 6.4% | ||
| Q4 24 | 6.3% | 12.3% | ||
| Q3 24 | 3.2% | 16.5% | ||
| Q2 24 | 4.2% | 15.9% |
现金转化率CAKEODFL
| Q1 26 | — | — | ||
| Q4 25 | — | 1.35× | ||
| Q3 25 | 4.62× | 1.61× | ||
| Q2 25 | 2.40× | 1.06× | ||
| Q1 25 | — | 1.32× | ||
| Q4 24 | 2.66× | 1.52× | ||
| Q3 24 | 0.53× | 1.45× | ||
| Q2 24 | 2.01× | 1.20× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CAKE
暂无分部数据
ODFL
| LTL Service Revenue | $1.3B | 99% |
| Other Service Revenue | $11.4M | 1% |
