vs
CALIX, INC（CALX）与Ranger Energy Services, Inc.（RNGR）财务数据对比。点击上方公司名可切换其他公司
CALIX, INC的季度营收约是Ranger Energy Services, Inc.的2.0倍（$280.0M vs $142.2M），CALIX, INC净利率更高（4.0% vs 2.3%，领先1.8%），CALIX, INC同比增速更快（27.1% vs -0.6%），Ranger Energy Services, Inc.自由现金流更多（$17.1M vs $6.5M），过去两年CALIX, INC的营收复合增速更高（18.9% vs 1.9%）
Calix是1999年成立、总部位于美国加利福尼亚州圣何塞的电信企业，专注于提供软件平台、系统及相关服务，为宽带业务的部署落地提供技术支撑，助力运营商为用户提供稳定高效的网络接入服务。
Ranger Energy Services是北美领先的陆上油田服务提供商，为上游油气运营商提供完井、修井、钻机作业及产能优化等全套解决方案，业务主要覆盖美国本土的页岩和致密资源开采作业区。
CALX vs RNGR — 直观对比
营收规模更大
CALX
是对方的2.0倍
$142.2M
营收增速更快
CALX
高出27.8%
-0.6%
净利率更高
CALX
高出1.8%
2.3%
自由现金流更多
RNGR
多$10.6M
$6.5M
两年增速更快
CALX
近两年复合增速
1.9%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $280.0M | $142.2M |
| 净利润 | $11.2M | $3.2M |
| 毛利率 | 56.9% | — |
| 营业利润率 | 47.6% | 2.3% |
| 净利率 | 4.0% | 2.3% |
| 营收同比 | 27.1% | -0.6% |
| 净利润同比 | — | -44.8% |
| 每股收益（稀释后） | $0.16 | $0.14 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CALXRNGR
| Q1 26 | $280.0M | — | ||
| Q4 25 | $272.4M | $142.2M | ||
| Q3 25 | $265.4M | $128.9M | ||
| Q2 25 | $241.9M | $140.6M | ||
| Q1 25 | $220.2M | $135.2M | ||
| Q4 24 | $206.1M | $143.1M | ||
| Q3 24 | $200.9M | $153.0M | ||
| Q2 24 | $198.1M | $138.1M |
净利润CALXRNGR
| Q1 26 | $11.2M | — | ||
| Q4 25 | $7.2M | $3.2M | ||
| Q3 25 | $15.7M | $1.2M | ||
| Q2 25 | $-199.0K | $7.3M | ||
| Q1 25 | $-4.8M | $600.0K | ||
| Q4 24 | $-17.9M | $5.8M | ||
| Q3 24 | $-4.0M | $8.7M | ||
| Q2 24 | $-8.0M | $4.7M |
毛利率CALXRNGR
| Q1 26 | 56.9% | — | ||
| Q4 25 | 57.7% | — | ||
| Q3 25 | 57.3% | — | ||
| Q2 25 | 56.3% | — | ||
| Q1 25 | 55.7% | — | ||
| Q4 24 | 55.0% | — | ||
| Q3 24 | 54.8% | — | ||
| Q2 24 | 54.3% | — |
营业利润率CALXRNGR
| Q1 26 | 47.6% | — | ||
| Q4 25 | 3.4% | 2.3% | ||
| Q3 25 | 6.6% | 2.0% | ||
| Q2 25 | 0.2% | 6.1% | ||
| Q1 25 | -2.8% | 0.7% | ||
| Q4 24 | -9.1% | 6.2% | ||
| Q3 24 | -5.4% | 8.4% | ||
| Q2 24 | -5.7% | 5.3% |
净利率CALXRNGR
| Q1 26 | 4.0% | — | ||
| Q4 25 | 2.6% | 2.3% | ||
| Q3 25 | 5.9% | 0.9% | ||
| Q2 25 | -0.1% | 5.2% | ||
| Q1 25 | -2.2% | 0.4% | ||
| Q4 24 | -8.7% | 4.1% | ||
| Q3 24 | -2.0% | 5.7% | ||
| Q2 24 | -4.0% | 3.4% |
每股收益（稀释后）CALXRNGR
| Q1 26 | $0.16 | — | ||
| Q4 25 | $0.11 | $0.14 | ||
| Q3 25 | $0.22 | $0.05 | ||
| Q2 25 | $0.00 | $0.32 | ||
| Q1 25 | $-0.07 | $0.03 | ||
| Q4 24 | $-0.27 | $0.24 | ||
| Q3 24 | $-0.06 | $0.39 | ||
| Q2 24 | $-0.12 | $0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $54.6M | $10.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $738.0M | $300.1M |
| 总资产 | — | $419.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资CALXRNGR
| Q1 26 | $54.6M | — | ||
| Q4 25 | $143.1M | $10.3M | ||
| Q3 25 | $95.0M | $45.2M | ||
| Q2 25 | $76.5M | $48.9M | ||
| Q1 25 | $42.3M | $40.3M | ||
| Q4 24 | $43.2M | $40.9M | ||
| Q3 24 | $62.4M | $14.8M | ||
| Q2 24 | $84.5M | $8.7M |
总债务CALXRNGR
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $0 | ||
| Q3 24 | — | $0 | ||
| Q2 24 | — | $0 |
股东权益CALXRNGR
| Q1 26 | $738.0M | — | ||
| Q4 25 | $859.2M | $300.1M | ||
| Q3 25 | $822.5M | $270.0M | ||
| Q2 25 | $772.7M | $276.9M | ||
| Q1 25 | $767.2M | $272.6M | ||
| Q4 24 | $780.9M | $273.8M | ||
| Q3 24 | $778.7M | $267.6M | ||
| Q2 24 | $754.2M | $260.5M |
总资产CALXRNGR
| Q1 26 | — | — | ||
| Q4 25 | $1.1B | $419.3M | ||
| Q3 25 | $976.4M | $372.8M | ||
| Q2 25 | $921.4M | $381.7M | ||
| Q1 25 | $917.1M | $376.5M | ||
| Q4 24 | $939.3M | $381.6M | ||
| Q3 24 | $937.5M | $373.9M | ||
| Q2 24 | $917.9M | $359.6M |
负债/权益比CALXRNGR
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | 0.00× | ||
| Q2 24 | — | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $14.6M | $24.1M |
| 自由现金流经营现金流 - 资本支出 | $6.5M | $17.1M |
| 自由现金流率自由现金流/营收 | 2.3% | 12.0% |
| 资本支出强度资本支出/营收 | — | 4.9% |
| 现金转化率经营现金流/净利润 | 1.31× | 7.53× |
| 过去12个月自由现金流最近4个季度 | $109.1M | $42.9M |
8季度趋势，按日历期对齐
经营现金流CALXRNGR
| Q1 26 | $14.6M | — | ||
| Q4 25 | $46.0M | $24.1M | ||
| Q3 25 | $32.3M | $13.6M | ||
| Q2 25 | $39.4M | $20.7M | ||
| Q1 25 | $17.2M | $10.6M | ||
| Q4 24 | $15.4M | $32.7M | ||
| Q3 24 | $16.0M | $17.7M | ||
| Q2 24 | $22.3M | $22.1M |
自由现金流CALXRNGR
| Q1 26 | $6.5M | — | ||
| Q4 25 | $40.3M | $17.1M | ||
| Q3 25 | $26.7M | $8.0M | ||
| Q2 25 | $35.6M | $14.4M | ||
| Q1 25 | $12.9M | $3.4M | ||
| Q4 24 | $10.2M | $27.3M | ||
| Q3 24 | $12.8M | $10.8M | ||
| Q2 24 | $16.4M | $6.8M |
自由现金流率CALXRNGR
| Q1 26 | 2.3% | — | ||
| Q4 25 | 14.8% | 12.0% | ||
| Q3 25 | 10.1% | 6.2% | ||
| Q2 25 | 14.7% | 10.2% | ||
| Q1 25 | 5.9% | 2.5% | ||
| Q4 24 | 5.0% | 19.1% | ||
| Q3 24 | 6.3% | 7.1% | ||
| Q2 24 | 8.3% | 4.9% |
资本支出强度CALXRNGR
| Q1 26 | — | — | ||
| Q4 25 | 2.1% | 4.9% | ||
| Q3 25 | 2.1% | 4.3% | ||
| Q2 25 | 1.5% | 4.5% | ||
| Q1 25 | 2.0% | 5.3% | ||
| Q4 24 | 2.5% | 3.8% | ||
| Q3 24 | 1.6% | 4.5% | ||
| Q2 24 | 3.0% | 11.1% |
现金转化率CALXRNGR
| Q1 26 | 1.31× | — | ||
| Q4 25 | 6.38× | 7.53× | ||
| Q3 25 | 2.06× | 11.33× | ||
| Q2 25 | — | 2.84× | ||
| Q1 25 | — | 17.67× | ||
| Q4 24 | — | 5.64× | ||
| Q3 24 | — | 2.03× | ||
| Q2 24 | — | 4.70× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CALX
| Appliance | $232.8M | 83% |
| Software and service | $47.1M | 17% |
RNGR
| High Specification Rigs | $92.3M | 65% |
| Processing Solutions And Ancillary Services | $37.5M | 26% |
| Wireline Services | $12.4M | 9% |
