vs
嘉楠科技(CAN)与COMPX INTERNATIONAL INC(CIX)财务数据对比。点击上方公司名可切换其他公司
COMPX INTERNATIONAL INC的季度营收约是嘉楠科技的1.8倍($37.7M vs $20.8M),COMPX INTERNATIONAL INC净利率更高(12.4% vs -18.4%,领先30.8%)
嘉楠科技(Canaan Inc.),也以嘉楠耘智之名开展业务,总部位于新加坡,是一家成立于2013年的计算机硬件厂商,由张楠赓创立,核心产品为比特币挖矿专用的区块链服务器与ASIC微处理器,在加密货币挖矿硬件领域拥有深厚技术积累。
COMPX国际是一家多元化安全与控制产品制造商,主营高性能锁具系统、电子门禁解决方案、人体工学工作站部件及船用五金,核心市场覆盖北美、欧洲,服务商业、住宅、工业、医疗、休闲船舶等领域客户。
CAN vs CIX — 直观对比
营收规模更大
CIX
是对方的1.8倍
$20.8M
净利率更高
CIX
高出30.8%
-18.4%
损益表 — Q3 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $20.8M | $37.7M |
| 净利润 | $-3.8M | $4.7M |
| 毛利率 | 99.9% | 32.1% |
| 营业利润率 | -15.9% | 15.0% |
| 净利率 | -18.4% | 12.4% |
| 营收同比 | — | -1.9% |
| 净利润同比 | — | 3.6% |
| 每股收益(稀释后) | $-0.05 | $0.38 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CAN
CIX
| Q4 25 | $20.8M | $37.7M | ||
| Q3 25 | $13.8M | $40.0M | ||
| Q2 25 | $11.4M | $40.4M | ||
| Q1 25 | — | $40.3M | ||
| Q4 24 | — | $38.4M | ||
| Q3 24 | $10.2M | $33.7M | ||
| Q2 24 | $4.8M | $35.9M | ||
| Q1 24 | — | $38.0M |
净利润
CAN
CIX
| Q4 25 | $-3.8M | $4.7M | ||
| Q3 25 | $-1.5M | $4.2M | ||
| Q2 25 | $-11.9M | $5.5M | ||
| Q1 25 | — | $5.1M | ||
| Q4 24 | — | $4.5M | ||
| Q3 24 | $-10.4M | $3.5M | ||
| Q2 24 | $-5.4M | $4.8M | ||
| Q1 24 | — | $3.8M |
毛利率
CAN
CIX
| Q4 25 | 99.9% | 32.1% | ||
| Q3 25 | 99.9% | 27.6% | ||
| Q2 25 | 99.9% | 31.9% | ||
| Q1 25 | — | 30.2% | ||
| Q4 24 | — | 28.8% | ||
| Q3 24 | 99.9% | 28.1% | ||
| Q2 24 | 99.8% | 31.1% | ||
| Q1 24 | — | 25.5% |
营业利润率
CAN
CIX
| Q4 25 | -15.9% | 15.0% | ||
| Q3 25 | -27.0% | 11.9% | ||
| Q2 25 | -45.5% | 15.7% | ||
| Q1 25 | — | 14.6% | ||
| Q4 24 | — | 12.7% | ||
| Q3 24 | -77.2% | 9.9% | ||
| Q2 24 | -193.9% | 14.2% | ||
| Q1 24 | — | 9.8% |
净利率
CAN
CIX
| Q4 25 | -18.4% | 12.4% | ||
| Q3 25 | -11.0% | 10.6% | ||
| Q2 25 | -104.4% | 13.5% | ||
| Q1 25 | — | 12.7% | ||
| Q4 24 | — | 11.7% | ||
| Q3 24 | -102.7% | 10.3% | ||
| Q2 24 | -112.3% | 13.5% | ||
| Q1 24 | — | 9.9% |
每股收益(稀释后)
CAN
CIX
| Q4 25 | $-0.05 | $0.38 | ||
| Q3 25 | $-0.02 | $0.34 | ||
| Q2 25 | $-0.25 | $0.44 | ||
| Q1 25 | — | $0.42 | ||
| Q4 24 | — | $0.37 | ||
| Q3 24 | — | $0.28 | ||
| Q2 24 | — | $0.39 | ||
| Q1 24 | — | $0.31 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $54.1M |
| 总债务越低越好 | $6.2M | — |
| 股东权益账面价值 | $52.4M | $138.6M |
| 总资产 | $92.5M | $156.2M |
| 负债/权益比越低杠杆越低 | 0.12× | — |
8季度趋势,按日历期对齐
现金及短期投资
CAN
CIX
| Q4 25 | — | $54.1M | ||
| Q3 25 | — | $46.3M | ||
| Q2 25 | — | $56.2M | ||
| Q1 25 | — | $56.1M | ||
| Q4 24 | — | $60.8M | ||
| Q3 24 | — | $58.8M | ||
| Q2 24 | — | $82.1M | ||
| Q1 24 | — | $75.6M |
总债务
CAN
CIX
| Q4 25 | $6.2M | — | ||
| Q3 25 | $6.2M | — | ||
| Q2 25 | $6.2M | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
CAN
CIX
| Q4 25 | $52.4M | $138.6M | ||
| Q3 25 | $44.7M | $137.7M | ||
| Q2 25 | $33.8M | $149.5M | ||
| Q1 25 | — | $147.6M | ||
| Q4 24 | — | $146.1M | ||
| Q3 24 | $43.6M | $145.3M | ||
| Q2 24 | $56.8M | $170.2M | ||
| Q1 24 | — | $168.9M |
总资产
CAN
CIX
| Q4 25 | $92.5M | $156.2M | ||
| Q3 25 | $81.7M | $153.7M | ||
| Q2 25 | $78.0M | $164.8M | ||
| Q1 25 | — | $162.2M | ||
| Q4 24 | — | $163.0M | ||
| Q3 24 | $69.3M | $160.1M | ||
| Q2 24 | $73.7M | $185.1M | ||
| Q1 24 | — | $181.7M |
负债/权益比
CAN
CIX
| Q4 25 | 0.12× | — | ||
| Q3 25 | 0.14× | — | ||
| Q2 25 | 0.18× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $12.0M |
| 自由现金流经营现金流 - 资本支出 | — | $11.4M |
| 自由现金流率自由现金流/营收 | — | 30.3% |
| 资本支出强度资本支出/营收 | — | 1.6% |
| 现金转化率经营现金流/净利润 | — | 2.57× |
| 过去12个月自由现金流最近4个季度 | — | $19.1M |
8季度趋势,按日历期对齐
经营现金流
CAN
CIX
| Q4 25 | — | $12.0M | ||
| Q3 25 | — | $6.3M | ||
| Q2 25 | — | $4.7M | ||
| Q1 25 | — | $-137.0K | ||
| Q4 24 | — | $7.3M | ||
| Q3 24 | — | $4.1M | ||
| Q2 24 | — | $9.8M | ||
| Q1 24 | — | $1.7M |
自由现金流
CAN
CIX
| Q4 25 | — | $11.4M | ||
| Q3 25 | — | $5.3M | ||
| Q2 25 | — | $3.4M | ||
| Q1 25 | — | $-959.0K | ||
| Q4 24 | — | $7.1M | ||
| Q3 24 | — | $3.6M | ||
| Q2 24 | — | $9.4M | ||
| Q1 24 | — | $1.4M |
自由现金流率
CAN
CIX
| Q4 25 | — | 30.3% | ||
| Q3 25 | — | 13.2% | ||
| Q2 25 | — | 8.4% | ||
| Q1 25 | — | -2.4% | ||
| Q4 24 | — | 18.5% | ||
| Q3 24 | — | 10.8% | ||
| Q2 24 | — | 26.2% | ||
| Q1 24 | — | 3.6% |
资本支出强度
CAN
CIX
| Q4 25 | — | 1.6% | ||
| Q3 25 | — | 2.5% | ||
| Q2 25 | — | 3.3% | ||
| Q1 25 | — | 2.0% | ||
| Q4 24 | — | 0.6% | ||
| Q3 24 | — | 1.4% | ||
| Q2 24 | — | 1.2% | ||
| Q1 24 | — | 0.8% |
现金转化率
CAN
CIX
| Q4 25 | — | 2.57× | ||
| Q3 25 | — | 1.48× | ||
| Q2 25 | — | 0.87× | ||
| Q1 25 | — | -0.03× | ||
| Q4 24 | — | 1.62× | ||
| Q3 24 | — | 1.18× | ||
| Q2 24 | — | 2.03× | ||
| Q1 24 | — | 0.45× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CAN
暂无分部数据
CIX
| Security Products | $29.5M | 78% |
| Marine Components | $8.2M | 22% |