vs
CrossAmerica Partners LP（CAPL）与Crescent Energy Co（CRGY）财务数据对比。点击上方公司名可切换其他公司
CrossAmerica Partners LP的季度营收约是Crescent Energy Co的1.0倍（$866.3M vs $865.0M），CrossAmerica Partners LP净利率更高（1.2% vs -1.0%，领先2.2%），Crescent Energy Co同比增速更快（-1.2% vs -8.3%），过去两年Crescent Energy Co的营收复合增速更高（14.7% vs -4.1%）
塔峰资本合伙人（TowerBrook Capital Partners）是一家总部位于伦敦和纽约的投资管理公司，2005年从索罗斯基金管理分拆独立。该机构主打私募股权及结构性机会投资，曾收购奢侈品品牌Jimmy Choo控股权，截至2025年其管理规模超250亿美元，官网公示在管投资项目共110个。
新月石油是中东地区成立最早、规模最大的私营上游油气企业，1971年成立，总部位于阿联酋沙迦酋长国，目前在阿联酋和伊拉克库尔德斯坦地区均有业务布局。截至2023年，公司已与伊拉克石油部签署三份为期20年的合同，助力伊拉克油气产业重建。
CAPL vs CRGY — 直观对比
营收规模更大
CAPL
是对方的1.0倍
$865.0M
营收增速更快
CRGY
高出7.1%
-8.3%
净利率更高
CAPL
高出2.2%
-1.0%
两年增速更快
CRGY
近两年复合增速
-4.1%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $866.3M | $865.0M |
| 净利润 | $10.2M | $-8.7M |
| 毛利率 | 12.4% | — |
| 营业利润率 | 3.0% | -6.2% |
| 净利率 | 1.2% | -1.0% |
| 营收同比 | -8.3% | -1.2% |
| 净利润同比 | -39.6% | 92.7% |
| 每股收益（稀释后） | $0.24 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CAPLCRGY
| Q4 25 | $866.3M | $865.0M | ||
| Q3 25 | $971.8M | $866.6M | ||
| Q2 25 | $961.9M | $898.0M | ||
| Q1 25 | $862.5M | $950.2M | ||
| Q4 24 | $944.2M | $875.3M | ||
| Q3 24 | $1.1B | $744.9M | ||
| Q2 24 | $1.1B | $653.3M | ||
| Q1 24 | $941.5M | $657.5M |
净利润CAPLCRGY
| Q4 25 | $10.2M | $-8.7M | ||
| Q3 25 | $13.6M | $-9.5M | ||
| Q2 25 | $25.2M | $153.2M | ||
| Q1 25 | $-7.1M | $-2.1M | ||
| Q4 24 | $16.9M | $-118.0M | ||
| Q3 24 | $10.7M | $-9.9M | ||
| Q2 24 | $12.4M | $37.5M | ||
| Q1 24 | $-17.5M | $-24.2M |
毛利率CAPLCRGY
| Q4 25 | 12.4% | — | ||
| Q3 25 | 10.8% | — | ||
| Q2 25 | 10.5% | — | ||
| Q1 25 | 10.4% | — | ||
| Q4 24 | 10.7% | — | ||
| Q3 24 | 10.3% | — | ||
| Q2 24 | 9.2% | — | ||
| Q1 24 | 8.6% | — |
营业利润率CAPLCRGY
| Q4 25 | 3.0% | -6.2% | ||
| Q3 25 | 2.9% | 3.6% | ||
| Q2 25 | 4.3% | 8.9% | ||
| Q1 25 | 0.2% | 18.1% | ||
| Q4 24 | 3.0% | -3.1% | ||
| Q3 24 | 2.5% | -1.0% | ||
| Q2 24 | 2.5% | 18.3% | ||
| Q1 24 | -1.4% | 20.4% |
净利率CAPLCRGY
| Q4 25 | 1.2% | -1.0% | ||
| Q3 25 | 1.4% | -1.1% | ||
| Q2 25 | 2.6% | 17.1% | ||
| Q1 25 | -0.8% | -0.2% | ||
| Q4 24 | 1.8% | -13.5% | ||
| Q3 24 | 1.0% | -1.3% | ||
| Q2 24 | 1.1% | 5.7% | ||
| Q1 24 | -1.9% | -3.7% |
每股收益（稀释后）CAPLCRGY
| Q4 25 | $0.24 | — | ||
| Q3 25 | $0.34 | — | ||
| Q2 25 | $0.64 | — | ||
| Q1 25 | $-0.20 | — | ||
| Q4 24 | $0.42 | — | ||
| Q3 24 | $0.27 | — | ||
| Q2 24 | $0.31 | — | ||
| Q1 24 | $-0.48 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $3.1M | $10.2M |
| 总债务越低越好 | $687.2M | $5.5B |
| 股东权益账面价值 | — | $5.2B |
| 总资产 | $964.7M | $12.4B |
| 负债/权益比越低杠杆越低 | — | 1.07× |
8季度趋势，按日历期对齐
现金及短期投资CAPLCRGY
| Q4 25 | $3.1M | $10.2M | ||
| Q3 25 | $5.8M | $3.5M | ||
| Q2 25 | $9.7M | $3.1M | ||
| Q1 25 | $6.7M | $6.3M | ||
| Q4 24 | $3.4M | $132.8M | ||
| Q3 24 | $7.8M | $136.2M | ||
| Q2 24 | $5.5M | $778.1M | ||
| Q1 24 | $6.3M | $5.3M |
总债务CAPLCRGY
| Q4 25 | $687.2M | $5.5B | ||
| Q3 25 | $700.8M | $3.2B | ||
| Q2 25 | $722.7M | $3.4B | ||
| Q1 25 | $774.1M | $3.6B | ||
| Q4 24 | $763.9M | $3.0B | ||
| Q3 24 | $769.2M | $3.2B | ||
| Q2 24 | $786.7M | $2.4B | ||
| Q1 24 | $795.8M | $1.7B |
股东权益CAPLCRGY
| Q4 25 | — | $5.2B | ||
| Q3 25 | — | $4.5B | ||
| Q2 25 | — | $4.5B | ||
| Q1 25 | — | $3.3B | ||
| Q4 24 | — | $3.1B | ||
| Q3 24 | — | $2.9B | ||
| Q2 24 | — | $2.1B | ||
| Q1 24 | — | $2.0B |
总资产CAPLCRGY
| Q4 25 | $964.7M | $12.4B | ||
| Q3 25 | $998.9M | $9.7B | ||
| Q2 25 | $1.0B | $9.9B | ||
| Q1 25 | $1.1B | $9.9B | ||
| Q4 24 | $1.1B | $9.2B | ||
| Q3 24 | $1.1B | $9.3B | ||
| Q2 24 | $1.2B | $7.5B | ||
| Q1 24 | $1.2B | $6.8B |
负债/权益比CAPLCRGY
| Q4 25 | — | 1.07× | ||
| Q3 25 | — | 0.72× | ||
| Q2 25 | — | 0.75× | ||
| Q1 25 | — | 1.10× | ||
| Q4 24 | — | 0.97× | ||
| Q3 24 | — | 1.12× | ||
| Q2 24 | — | 1.12× | ||
| Q1 24 | — | 0.88× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $29.4M | $371.0M |
| 自由现金流经营现金流 - 资本支出 | $22.4M | — |
| 自由现金流率自由现金流/营收 | 2.6% | — |
| 资本支出强度资本支出/营收 | 0.8% | — |
| 现金转化率经营现金流/净利润 | 2.89× | — |
| 过去12个月自由现金流最近4个季度 | $55.8M | — |
8季度趋势，按日历期对齐
经营现金流CAPLCRGY
| Q4 25 | $29.4M | $371.0M | ||
| Q3 25 | $24.4M | $473.1M | ||
| Q2 25 | $22.6M | $499.0M | ||
| Q1 25 | $15.0M | $337.1M | ||
| Q4 24 | $11.1M | $384.4M | ||
| Q3 24 | $41.9M | $368.0M | ||
| Q2 24 | $28.9M | $286.9M | ||
| Q1 24 | $5.8M | $183.8M |
自由现金流CAPLCRGY
| Q4 25 | $22.4M | — | ||
| Q3 25 | $17.7M | — | ||
| Q2 25 | $10.8M | — | ||
| Q1 25 | $4.9M | — | ||
| Q4 24 | $3.9M | — | ||
| Q3 24 | $34.2M | — | ||
| Q2 24 | $23.6M | — | ||
| Q1 24 | $-289.0K | — |
自由现金流率CAPLCRGY
| Q4 25 | 2.6% | — | ||
| Q3 25 | 1.8% | — | ||
| Q2 25 | 1.1% | — | ||
| Q1 25 | 0.6% | — | ||
| Q4 24 | 0.4% | — | ||
| Q3 24 | 3.2% | — | ||
| Q2 24 | 2.1% | — | ||
| Q1 24 | -0.0% | — |
资本支出强度CAPLCRGY
| Q4 25 | 0.8% | — | ||
| Q3 25 | 0.7% | — | ||
| Q2 25 | 1.2% | — | ||
| Q1 25 | 1.2% | — | ||
| Q4 24 | 0.8% | — | ||
| Q3 24 | 0.7% | — | ||
| Q2 24 | 0.5% | — | ||
| Q1 24 | 0.6% | — |
现金转化率CAPLCRGY
| Q4 25 | 2.89× | — | ||
| Q3 25 | 1.79× | — | ||
| Q2 25 | 0.90× | 3.26× | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.66× | — | ||
| Q3 24 | 3.92× | — | ||
| Q2 24 | 2.33× | 7.64× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CAPL
| Retail Segment | $505.3M | 58% |
| Wholesale | $360.9M | 42% |
| Other | $1.2M | 0% |
CRGY
| Oil Reserves | $554.3M | 64% |
| Natural Gas Production | $182.6M | 21% |
| Natural Gas Liquids Reserves | $92.3M | 11% |
| Midstream And Other | $35.8M | 4% |
