vs
CAPRICOR THERAPEUTICS, INC.(CAPR)与High Roller Technologies, Inc.(ROLR)财务数据对比。点击上方公司名可切换其他公司
CAPRICOR THERAPEUTICS, INC.的季度营收约是High Roller Technologies, Inc.的1.8倍($11.1M vs $6.3M),High Roller Technologies, Inc.净利率更高(58.4% vs -63.9%,领先122.3%),CAPRICOR THERAPEUTICS, INC.同比增速更快(-7.9% vs -16.4%),High Roller Technologies, Inc.自由现金流更多($-90.0K vs $-15.3M)
Capricor Therapeutics是一家处于临床阶段的生物技术企业,专注于研发及商业化细胞疗法、基因疗法等创新生物制剂,覆盖罕见病、心血管疾病、肌肉疾病等领域,主要面向美国市场,致力为治疗选择有限的患者填补未被满足的医疗需求。
该企业主营游乐设施业务,凭借气动驱动技术打造各类游乐设备,专业从事过山车设计研发,在游乐设施设计制造领域拥有相关技术积累与行业经验。
CAPR vs ROLR — 直观对比
营收规模更大
CAPR
是对方的1.8倍
$6.3M
营收增速更快
CAPR
高出8.5%
-16.4%
净利率更高
ROLR
高出122.3%
-63.9%
自由现金流更多
ROLR
多$15.2M
$-15.3M
损益表 — Q4 FY2024 vs Q3 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $11.1M | $6.3M |
| 净利润 | $-7.1M | $3.7M |
| 毛利率 | — | — |
| 营业利润率 | -69.1% | 1.3% |
| 净利率 | -63.9% | 58.4% |
| 营收同比 | -7.9% | -16.4% |
| 净利润同比 | -833.8% | 831.9% |
| 每股收益(稀释后) | $-0.11 | $0.39 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CAPR
ROLR
| Q3 25 | — | $6.3M | ||
| Q2 25 | — | $6.9M | ||
| Q1 25 | — | $6.8M | ||
| Q4 24 | $11.1M | — | ||
| Q3 24 | $2.3M | $7.5M | ||
| Q2 24 | $4.0M | — | ||
| Q1 24 | $4.9M | — | ||
| Q4 23 | $12.1M | — |
净利润
CAPR
ROLR
| Q3 25 | — | $3.7M | ||
| Q2 25 | — | $-592.0K | ||
| Q1 25 | — | $-3.3M | ||
| Q4 24 | $-7.1M | — | ||
| Q3 24 | $-12.6M | $-501.0K | ||
| Q2 24 | $-11.0M | — | ||
| Q1 24 | $-9.8M | — | ||
| Q4 23 | $-762.1K | — |
营业利润率
CAPR
ROLR
| Q3 25 | — | 1.3% | ||
| Q2 25 | — | -7.2% | ||
| Q1 25 | — | -47.4% | ||
| Q4 24 | -69.1% | — | ||
| Q3 24 | -575.2% | -6.3% | ||
| Q2 24 | -291.9% | — | ||
| Q1 24 | -209.2% | — | ||
| Q4 23 | -10.6% | — |
净利率
CAPR
ROLR
| Q3 25 | — | 58.4% | ||
| Q2 25 | — | -8.5% | ||
| Q1 25 | — | -48.4% | ||
| Q4 24 | -63.9% | — | ||
| Q3 24 | -555.2% | -6.7% | ||
| Q2 24 | -277.0% | — | ||
| Q1 24 | -199.6% | — | ||
| Q4 23 | -6.3% | — |
每股收益(稀释后)
CAPR
ROLR
| Q3 25 | — | $0.39 | ||
| Q2 25 | — | $-0.07 | ||
| Q1 25 | — | $-0.39 | ||
| Q4 24 | $-0.11 | — | ||
| Q3 24 | $-0.38 | $-0.07 | ||
| Q2 24 | $-0.35 | — | ||
| Q1 24 | $-0.31 | — | ||
| Q4 23 | $0.02 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $151.5M | $2.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $145.5M | $6.6M |
| 总资产 | $170.5M | $16.0M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
CAPR
ROLR
| Q3 25 | — | $2.7M | ||
| Q2 25 | — | $2.7M | ||
| Q1 25 | — | $3.5M | ||
| Q4 24 | $151.5M | — | ||
| Q3 24 | $85.0M | $1.3M | ||
| Q2 24 | $29.5M | — | ||
| Q1 24 | $39.9M | — | ||
| Q4 23 | $39.5M | — |
股东权益
CAPR
ROLR
| Q3 25 | — | $6.6M | ||
| Q2 25 | — | $2.6M | ||
| Q1 25 | — | $2.8M | ||
| Q4 24 | $145.5M | — | ||
| Q3 24 | $68.3M | $-779.0K | ||
| Q2 24 | $11.5M | — | ||
| Q1 24 | $18.4M | — | ||
| Q4 23 | $22.6M | — |
总资产
CAPR
ROLR
| Q3 25 | — | $16.0M | ||
| Q2 25 | — | $12.3M | ||
| Q1 25 | — | $12.8M | ||
| Q4 24 | $170.5M | — | ||
| Q3 24 | $93.0M | $12.9M | ||
| Q2 24 | $38.3M | — | ||
| Q1 24 | $49.4M | — | ||
| Q4 23 | $58.7M | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-14.8M | $-78.0K |
| 自由现金流经营现金流 - 资本支出 | $-15.3M | $-90.0K |
| 自由现金流率自由现金流/营收 | -137.3% | -1.4% |
| 资本支出强度资本支出/营收 | 4.4% | 0.2% |
| 现金转化率经营现金流/净利润 | — | -0.02× |
| 过去12个月自由现金流最近4个季度 | $-41.2M | — |
8季度趋势,按日历期对齐
经营现金流
CAPR
ROLR
| Q3 25 | — | $-78.0K | ||
| Q2 25 | — | $-840.0K | ||
| Q1 25 | — | $-3.6M | ||
| Q4 24 | $-14.8M | — | ||
| Q3 24 | $-11.6M | — | ||
| Q2 24 | $-12.3M | — | ||
| Q1 24 | $-1.3M | — | ||
| Q4 23 | $-11.6M | — |
自由现金流
CAPR
ROLR
| Q3 25 | — | $-90.0K | ||
| Q2 25 | — | $-845.0K | ||
| Q1 25 | — | $-3.6M | ||
| Q4 24 | $-15.3M | — | ||
| Q3 24 | $-11.7M | — | ||
| Q2 24 | $-12.3M | — | ||
| Q1 24 | $-1.9M | — | ||
| Q4 23 | $-12.2M | — |
自由现金流率
CAPR
ROLR
| Q3 25 | — | -1.4% | ||
| Q2 25 | — | -12.2% | ||
| Q1 25 | — | -53.5% | ||
| Q4 24 | -137.3% | — | ||
| Q3 24 | -515.2% | — | ||
| Q2 24 | -310.9% | — | ||
| Q1 24 | -38.3% | — | ||
| Q4 23 | -100.5% | — |
资本支出强度
CAPR
ROLR
| Q3 25 | — | 0.2% | ||
| Q2 25 | — | 0.1% | ||
| Q1 25 | — | 0.2% | ||
| Q4 24 | 4.4% | — | ||
| Q3 24 | 0.4% | — | ||
| Q2 24 | 1.5% | — | ||
| Q1 24 | 12.4% | — | ||
| Q4 23 | 4.6% | — |
现金转化率
CAPR
ROLR
| Q3 25 | — | -0.02× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q4 23 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CAPR
暂无分部数据
ROLR
| Net Gaming Revenue | $4.9M | 77% |
| Net Revenue Noncore Services | $1.4M | 23% |