vs
Captivision Inc.(CAPT)与CBAK Energy Technology, Inc.(CBAT)财务数据对比。点击上方公司名可切换其他公司
CBAK Energy Technology, Inc.的季度营收约是Captivision Inc.的3.8倍($58.8M vs $15.3M)。CBAK Energy Technology, Inc.净利率更高(-12.5% vs -60.7%,领先48.1%)
CBAK能源科技是一家专业从事锂离子电池研发、生产与销售的企业,产品涵盖高性能电芯、模组及电池包,主要服务新能源汽车、储能系统、消费电子等核心领域,业务覆盖中国及全球多个市场。
CAPT vs CBAT — 直观对比
营收规模更大
CBAT
是对方的3.8倍
$15.3M
净利率更高
CBAT
高出48.1%
-60.7%
损益表 — Q2 2024 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $15.3M | $58.8M |
| 净利润 | $-9.3M | $-7.4M |
| 毛利率 | — | 7.3% |
| 营业利润率 | -49.3% | -13.6% |
| 净利率 | -60.7% | -12.5% |
| 营收同比 | — | 131.8% |
| 净利润同比 | — | -63.6% |
| 每股收益(稀释后) | — | $-0.08 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CAPT
CBAT
| Q4 25 | — | $58.8M | ||
| Q3 25 | — | $60.9M | ||
| Q2 25 | — | $40.5M | ||
| Q1 25 | — | $34.9M | ||
| Q4 24 | — | $25.4M | ||
| Q3 24 | — | $44.6M | ||
| Q2 24 | $15.3M | $47.8M | ||
| Q1 24 | — | $58.8M |
净利润
CAPT
CBAT
| Q4 25 | — | $-7.4M | ||
| Q3 25 | — | $2.7M | ||
| Q2 25 | — | $-3.1M | ||
| Q1 25 | — | $-1.6M | ||
| Q4 24 | — | $-4.5M | ||
| Q3 24 | — | $17.6K | ||
| Q2 24 | $-9.3M | $6.4M | ||
| Q1 24 | — | $9.8M |
毛利率
CAPT
CBAT
| Q4 25 | — | 7.3% | ||
| Q3 25 | — | 8.0% | ||
| Q2 25 | — | 11.0% | ||
| Q1 25 | — | 13.7% | ||
| Q4 24 | — | 13.1% | ||
| Q3 24 | — | 15.6% | ||
| Q2 24 | — | 26.6% | ||
| Q1 24 | — | 31.9% |
营业利润率
CAPT
CBAT
| Q4 25 | — | -13.6% | ||
| Q3 25 | — | -6.6% | ||
| Q2 25 | — | -8.7% | ||
| Q1 25 | — | -8.2% | ||
| Q4 24 | — | -26.0% | ||
| Q3 24 | — | -1.9% | ||
| Q2 24 | -49.3% | 12.4% | ||
| Q1 24 | — | 17.4% |
净利率
CAPT
CBAT
| Q4 25 | — | -12.5% | ||
| Q3 25 | — | 4.4% | ||
| Q2 25 | — | -7.6% | ||
| Q1 25 | — | -4.5% | ||
| Q4 24 | — | -17.8% | ||
| Q3 24 | — | 0.0% | ||
| Q2 24 | -60.7% | 13.5% | ||
| Q1 24 | — | 16.7% |
每股收益(稀释后)
CAPT
CBAT
| Q4 25 | — | $-0.08 | ||
| Q3 25 | — | $0.03 | ||
| Q2 25 | — | $-0.03 | ||
| Q1 25 | — | $-0.02 | ||
| Q4 24 | — | $-0.05 | ||
| Q3 24 | — | $0.00 | ||
| Q2 24 | — | $0.07 | ||
| Q1 24 | — | $0.11 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $8.3M |
| 总债务越低越好 | — | $4.1M |
| 股东权益账面价值 | — | $112.7M |
| 总资产 | — | $426.2M |
| 负债/权益比越低杠杆越低 | — | 0.04× |
8季度趋势,按日历期对齐
现金及短期投资
CAPT
CBAT
| Q4 25 | — | $8.3M | ||
| Q3 25 | — | $10.5M | ||
| Q2 25 | — | $45.7M | ||
| Q1 25 | — | $9.6M | ||
| Q4 24 | — | $11.0M | ||
| Q3 24 | — | $24.2M | ||
| Q2 24 | — | $44.1M | ||
| Q1 24 | — | $23.8M |
总债务
CAPT
CBAT
| Q4 25 | — | $4.1M | ||
| Q3 25 | — | $4.8M | ||
| Q2 25 | — | $4.9M | ||
| Q1 25 | — | $4.1M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
CAPT
CBAT
| Q4 25 | — | $112.7M | ||
| Q3 25 | — | $121.4M | ||
| Q2 25 | — | $118.2M | ||
| Q1 25 | — | $120.8M | ||
| Q4 24 | — | $121.7M | ||
| Q3 24 | — | $131.2M | ||
| Q2 24 | — | $126.6M | ||
| Q1 24 | — | $120.9M |
总资产
CAPT
CBAT
| Q4 25 | — | $426.2M | ||
| Q3 25 | — | $363.9M | ||
| Q2 25 | — | $333.1M | ||
| Q1 25 | — | $311.5M | ||
| Q4 24 | — | $302.2M | ||
| Q3 24 | — | $293.5M | ||
| Q2 24 | — | $279.6M | ||
| Q1 24 | — | $286.5M |
负债/权益比
CAPT
CBAT
| Q4 25 | — | 0.04× | ||
| Q3 25 | — | 0.04× | ||
| Q2 25 | — | 0.04× | ||
| Q1 25 | — | 0.03× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $29.8M |
| 自由现金流经营现金流 - 资本支出 | — | $16.1M |
| 自由现金流率自由现金流/营收 | — | 27.3% |
| 资本支出强度资本支出/营收 | — | 23.4% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $3.9M |
8季度趋势,按日历期对齐
经营现金流
CAPT
CBAT
| Q4 25 | — | $29.8M | ||
| Q3 25 | — | $14.6M | ||
| Q2 25 | — | $13.8M | ||
| Q1 25 | — | $-9.6M | ||
| Q4 24 | — | $9.6M | ||
| Q3 24 | — | $19.7M | ||
| Q2 24 | — | $2.9M | ||
| Q1 24 | — | $7.4M |
自由现金流
CAPT
CBAT
| Q4 25 | — | $16.1M | ||
| Q3 25 | — | $6.0M | ||
| Q2 25 | — | $4.1M | ||
| Q1 25 | — | $-22.3M | ||
| Q4 24 | — | $3.9M | ||
| Q3 24 | — | $16.5M | ||
| Q2 24 | — | $2.5M | ||
| Q1 24 | — | $-454.0K |
自由现金流率
CAPT
CBAT
| Q4 25 | — | 27.3% | ||
| Q3 25 | — | 9.9% | ||
| Q2 25 | — | 10.2% | ||
| Q1 25 | — | -63.9% | ||
| Q4 24 | — | 15.5% | ||
| Q3 24 | — | 37.1% | ||
| Q2 24 | — | 5.2% | ||
| Q1 24 | — | -0.8% |
资本支出强度
CAPT
CBAT
| Q4 25 | — | 23.4% | ||
| Q3 25 | — | 14.1% | ||
| Q2 25 | — | 23.8% | ||
| Q1 25 | — | 36.3% | ||
| Q4 24 | — | 22.5% | ||
| Q3 24 | — | 7.0% | ||
| Q2 24 | — | 0.9% | ||
| Q1 24 | — | 13.4% |
现金转化率
CAPT
CBAT
| Q4 25 | — | — | ||
| Q3 25 | — | 5.51× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 1115.72× | ||
| Q2 24 | — | 0.46× | ||
| Q1 24 | — | 0.76× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CAPT
暂无分部数据
CBAT
| Manufacturing Lithium Batteries | $28.0M | 48% |
| Residential Energy Supply And Uninterruptable Supplies | $17.8M | 30% |
| Light Electric Vehicles | $12.9M | 22% |
| Precursor | $108.0K | 0% |