vs
Carter Bankshares, Inc.（CARE）与万物新生（RERE）财务数据对比。点击上方公司名可切换其他公司
万物新生的季度营收约是Carter Bankshares, Inc.的1.1倍（$43.2M vs $39.8M）
卡特银行股份有限公司是美国区域性银行控股企业，旗下运营卡特银行与信托机构，提供零售及商业银行服务，包含存款账户、个人及商业贷款、财富管理等产品，主要服务弗吉尼亚州和北卡罗来纳州的本地居民及中小商业客户。
万物新生集团（ATRenew Inc.）是中国领先的二手消费电子产品交易与服务平台运营商，核心业务覆盖数码产品回收、质检、翻新及售卖，运营有爱回收等知名品牌，服务覆盖个人消费者及企业客户，市场遍及国内及部分东南亚地区。
CARE vs RERE — 直观对比
营收规模更大
RERE
是对方的1.1倍
$39.8M
损益表 — Q4 FY2025 vs Q1 FY2023
| 指标 | | |
|---|---|---|
| 营收 | $39.8M | $43.2M |
| 净利润 | — | $7.3M |
| 毛利率 | — | — |
| 营业利润率 | 27.8% | — |
| 净利率 | — | 16.9% |
| 营收同比 | 15.4% | — |
| 净利润同比 | — | — |
| 每股收益（稀释后） | $0.38 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CARERERE
| Q4 25 | $39.8M | — | ||
| Q3 25 | $39.1M | — | ||
| Q2 25 | $37.3M | — | ||
| Q1 25 | $37.0M | — | ||
| Q4 24 | $34.5M | — | ||
| Q3 24 | $34.2M | — | ||
| Q2 24 | $33.6M | — | ||
| Q1 24 | $33.5M | — |
净利润CARERERE
| Q4 25 | — | — | ||
| Q3 25 | $5.4M | — | ||
| Q2 25 | $8.5M | — | ||
| Q1 25 | $9.0M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $5.6M | — | ||
| Q2 24 | $4.8M | — | ||
| Q1 24 | $5.8M | — |
营业利润率CARERERE
| Q4 25 | 27.8% | — | ||
| Q3 25 | 18.3% | — | ||
| Q2 25 | 28.5% | — | ||
| Q1 25 | 30.1% | — | ||
| Q4 24 | 31.0% | — | ||
| Q3 24 | 20.5% | — | ||
| Q2 24 | 17.6% | — | ||
| Q1 24 | 21.6% | — |
净利率CARERERE
| Q4 25 | — | — | ||
| Q3 25 | 13.9% | — | ||
| Q2 25 | 22.8% | — | ||
| Q1 25 | 24.2% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 16.4% | — | ||
| Q2 24 | 14.3% | — | ||
| Q1 24 | 17.4% | — |
每股收益（稀释后）CARERERE
| Q4 25 | $0.38 | — | ||
| Q3 25 | $0.24 | — | ||
| Q2 25 | $0.37 | — | ||
| Q1 25 | $0.39 | — | ||
| Q4 24 | $0.36 | — | ||
| Q3 24 | $0.24 | — | ||
| Q2 24 | $0.21 | — | ||
| Q1 24 | $0.25 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $228.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $419.7M | $557.1M |
| 总资产 | $4.9B | $722.9M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
股东权益CARERERE
| Q4 25 | $419.7M | — | ||
| Q3 25 | $412.8M | — | ||
| Q2 25 | $405.6M | — | ||
| Q1 25 | $401.8M | — | ||
| Q4 24 | $384.3M | — | ||
| Q3 24 | $386.8M | — | ||
| Q2 24 | $364.4M | — | ||
| Q1 24 | $359.1M | — |
总资产CARERERE
| Q4 25 | $4.9B | — | ||
| Q3 25 | $4.8B | — | ||
| Q2 25 | $4.8B | — | ||
| Q1 25 | $4.7B | — | ||
| Q4 24 | $4.7B | — | ||
| Q3 24 | $4.6B | — | ||
| Q2 24 | $4.5B | — | ||
| Q1 24 | $4.6B | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $39.9M | — |
| 自由现金流经营现金流 - 资本支出 | $31.8M | — |
| 自由现金流率自由现金流/营收 | 79.9% | — |
| 资本支出强度资本支出/营收 | 20.2% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $54.6M | — |
8季度趋势，按日历期对齐
经营现金流CARERERE
| Q4 25 | $39.9M | — | ||
| Q3 25 | $11.8M | — | ||
| Q2 25 | $9.6M | — | ||
| Q1 25 | $6.4M | — | ||
| Q4 24 | $36.9M | — | ||
| Q3 24 | $10.3M | — | ||
| Q2 24 | $-2.5M | — | ||
| Q1 24 | $17.6M | — |
自由现金流CARERERE
| Q4 25 | $31.8M | — | ||
| Q3 25 | $10.3M | — | ||
| Q2 25 | $7.7M | — | ||
| Q1 25 | $4.9M | — | ||
| Q4 24 | $28.8M | — | ||
| Q3 24 | $8.4M | — | ||
| Q2 24 | $-4.3M | — | ||
| Q1 24 | $16.3M | — |
自由现金流率CARERERE
| Q4 25 | 79.9% | — | ||
| Q3 25 | 26.3% | — | ||
| Q2 25 | 20.6% | — | ||
| Q1 25 | 13.1% | — | ||
| Q4 24 | 83.5% | — | ||
| Q3 24 | 24.6% | — | ||
| Q2 24 | -12.7% | — | ||
| Q1 24 | 48.8% | — |
资本支出强度CARERERE
| Q4 25 | 20.2% | — | ||
| Q3 25 | 3.9% | — | ||
| Q2 25 | 5.1% | — | ||
| Q1 25 | 4.1% | — | ||
| Q4 24 | 23.6% | — | ||
| Q3 24 | 5.5% | — | ||
| Q2 24 | 5.4% | — | ||
| Q1 24 | 3.9% | — |
现金转化率CARERERE
| Q4 25 | — | — | ||
| Q3 25 | 2.18× | — | ||
| Q2 25 | 1.13× | — | ||
| Q1 25 | 0.71× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 1.83× | — | ||
| Q2 24 | -0.51× | — | ||
| Q1 24 | 3.03× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
