vs
PATHWARD FINANCIAL, INC.(CASH)与DHT Holdings, Inc.(DHT)财务数据对比。点击上方公司名可切换其他公司
PATHWARD FINANCIAL, INC.的季度营收约是DHT Holdings, Inc.的1.6倍($173.1M vs $107.3M),DHT Holdings, Inc.净利率更高(41.7% vs 20.3%,领先21.4%),PATHWARD FINANCIAL, INC.同比增速更快(-0.2% vs -24.5%)
Pathward Financial, Inc.是一家总部位于美国的银行及金融服务企业,其前身为Meta金融集团旗下相关业务主体,2022年母公司将“Meta”商标出售给Meta Platforms后,正式启用现有名称。
DHT控股是一家独立的国际原油运输企业,持有并运营大型原油运输船队,主要服务全球油气行业,为头部石油生产商、炼油厂和大宗商品贸易商提供跨国际核心贸易航线的原油海运服务。
CASH vs DHT — 直观对比
营收规模更大
CASH
是对方的1.6倍
$107.3M
营收增速更快
CASH
高出24.2%
-24.5%
净利率更高
DHT
高出21.4%
20.3%
损益表 — Q1 FY2026 vs Q3 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $173.1M | $107.3M |
| 净利润 | $35.2M | $44.8M |
| 毛利率 | — | — |
| 营业利润率 | 24.6% | 44.2% |
| 净利率 | 20.3% | 41.7% |
| 营收同比 | -0.2% | -24.5% |
| 净利润同比 | 11.9% | 27.3% |
| 每股收益(稀释后) | $1.57 | $0.28 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CASH
DHT
| Q4 25 | $173.1M | — | ||
| Q3 25 | $186.7M | $107.3M | ||
| Q2 25 | $195.8M | — | ||
| Q1 25 | $274.8M | — | ||
| Q4 24 | $182.6M | — | ||
| Q3 24 | $179.5M | $142.1M | ||
| Q2 24 | $188.6M | — | ||
| Q1 24 | $257.6M | — |
净利润
CASH
DHT
| Q4 25 | $35.2M | — | ||
| Q3 25 | $38.8M | $44.8M | ||
| Q2 25 | $42.1M | — | ||
| Q1 25 | $75.0M | — | ||
| Q4 24 | $30.0M | — | ||
| Q3 24 | $33.5M | $35.2M | ||
| Q2 24 | $44.9M | — | ||
| Q1 24 | $69.9M | — |
营业利润率
CASH
DHT
| Q4 25 | 24.6% | — | ||
| Q3 25 | 25.9% | 44.2% | ||
| Q2 25 | 24.1% | — | ||
| Q1 25 | 33.2% | — | ||
| Q4 24 | 19.8% | — | ||
| Q3 24 | 20.9% | 29.7% | ||
| Q2 24 | 27.1% | — | ||
| Q1 24 | 33.8% | — |
净利率
CASH
DHT
| Q4 25 | 20.3% | — | ||
| Q3 25 | 20.8% | 41.7% | ||
| Q2 25 | 21.5% | — | ||
| Q1 25 | 27.3% | — | ||
| Q4 24 | 16.4% | — | ||
| Q3 24 | 18.7% | 24.8% | ||
| Q2 24 | 23.8% | — | ||
| Q1 24 | 27.1% | — |
每股收益(稀释后)
CASH
DHT
| Q4 25 | $1.57 | — | ||
| Q3 25 | $1.69 | $0.28 | ||
| Q2 25 | $1.81 | — | ||
| Q1 25 | $3.14 | — | ||
| Q4 24 | $1.23 | — | ||
| Q3 24 | $1.34 | $0.22 | ||
| Q2 24 | $1.78 | — | ||
| Q1 24 | $2.74 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $331.2M | $81.3M |
| 总债务越低越好 | $33.5M | — |
| 股东权益账面价值 | $854.5M | $1.1B |
| 总资产 | $7.6B | $1.4B |
| 负债/权益比越低杠杆越低 | 0.04× | — |
8季度趋势,按日历期对齐
现金及短期投资
CASH
DHT
| Q4 25 | $331.2M | — | ||
| Q3 25 | $120.6M | $81.3M | ||
| Q2 25 | $258.3M | — | ||
| Q1 25 | $254.2M | — | ||
| Q4 24 | $597.4M | — | ||
| Q3 24 | $158.3M | $73.8M | ||
| Q2 24 | $298.9M | — | ||
| Q1 24 | $347.9M | — |
总债务
CASH
DHT
| Q4 25 | $33.5M | — | ||
| Q3 25 | $33.5M | — | ||
| Q2 25 | $33.4M | — | ||
| Q1 25 | $33.4M | — | ||
| Q4 24 | $33.4M | — | ||
| Q3 24 | $33.4M | — | ||
| Q2 24 | $33.3M | — | ||
| Q1 24 | $33.4M | — |
股东权益
CASH
DHT
| Q4 25 | $854.5M | — | ||
| Q3 25 | $858.0M | $1.1B | ||
| Q2 25 | $819.0M | — | ||
| Q1 25 | $814.7M | — | ||
| Q4 24 | $758.3M | — | ||
| Q3 24 | $822.5M | $1.0B | ||
| Q2 24 | $748.4M | — | ||
| Q1 24 | $719.5M | — |
总资产
CASH
DHT
| Q4 25 | $7.6B | — | ||
| Q3 25 | $7.2B | $1.4B | ||
| Q2 25 | $7.2B | — | ||
| Q1 25 | $7.0B | — | ||
| Q4 24 | $7.6B | — | ||
| Q3 24 | $7.5B | $1.5B | ||
| Q2 24 | $7.5B | — | ||
| Q1 24 | $7.4B | — |
负债/权益比
CASH
DHT
| Q4 25 | 0.04× | — | ||
| Q3 25 | 0.04× | — | ||
| Q2 25 | 0.04× | — | ||
| Q1 25 | 0.04× | — | ||
| Q4 24 | 0.04× | — | ||
| Q3 24 | 0.04× | — | ||
| Q2 24 | 0.04× | — | ||
| Q1 24 | 0.05× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $108.3M | $60.9M |
| 自由现金流经营现金流 - 资本支出 | $104.1M | — |
| 自由现金流率自由现金流/营收 | 60.1% | — |
| 资本支出强度资本支出/营收 | 2.4% | — |
| 现金转化率经营现金流/净利润 | 3.08× | 1.36× |
| 过去12个月自由现金流最近4个季度 | $616.8M | — |
8季度趋势,按日历期对齐
经营现金流
CASH
DHT
| Q4 25 | $108.3M | — | ||
| Q3 25 | $303.7M | $60.9M | ||
| Q2 25 | $30.4M | — | ||
| Q1 25 | $188.3M | — | ||
| Q4 24 | $-71.7M | — | ||
| Q3 24 | $143.1M | $80.1M | ||
| Q2 24 | $113.2M | — | ||
| Q1 24 | $203.0M | — |
自由现金流
CASH
DHT
| Q4 25 | $104.1M | — | ||
| Q3 25 | $300.3M | — | ||
| Q2 25 | $27.7M | — | ||
| Q1 25 | $184.7M | — | ||
| Q4 24 | $-73.8M | — | ||
| Q3 24 | $138.8M | — | ||
| Q2 24 | $111.0M | — | ||
| Q1 24 | $201.3M | — |
自由现金流率
CASH
DHT
| Q4 25 | 60.1% | — | ||
| Q3 25 | 160.9% | — | ||
| Q2 25 | 14.1% | — | ||
| Q1 25 | 67.2% | — | ||
| Q4 24 | -40.4% | — | ||
| Q3 24 | 77.3% | — | ||
| Q2 24 | 58.8% | — | ||
| Q1 24 | 78.1% | — |
资本支出强度
CASH
DHT
| Q4 25 | 2.4% | — | ||
| Q3 25 | 1.8% | — | ||
| Q2 25 | 1.4% | — | ||
| Q1 25 | 1.3% | — | ||
| Q4 24 | 1.1% | — | ||
| Q3 24 | 2.4% | — | ||
| Q2 24 | 1.2% | — | ||
| Q1 24 | 0.7% | — |
现金转化率
CASH
DHT
| Q4 25 | 3.08× | — | ||
| Q3 25 | 7.83× | 1.36× | ||
| Q2 25 | 0.72× | — | ||
| Q1 25 | 2.51× | — | ||
| Q4 24 | -2.39× | — | ||
| Q3 24 | 4.27× | 2.28× | ||
| Q2 24 | 2.52× | — | ||
| Q1 24 | 2.90× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CASH
| Consumer | $103.0M | 59% |
| Payment Card And Deposit Fees | $30.1M | 17% |
| Other | $24.2M | 14% |
| Rental Income | $11.6M | 7% |
| Commercial | $4.2M | 2% |
DHT
暂无分部数据