vs
PATHWARD FINANCIAL, INC.（CASH）与dLocal Ltd（DLO）财务数据对比。点击上方公司名可切换其他公司
dLocal Ltd的季度营收约是PATHWARD FINANCIAL, INC.的2.0倍（$337.9M vs $173.1M），PATHWARD FINANCIAL, INC.净利率更高（20.3% vs 16.5%，领先3.8%），dLocal Ltd同比增速更快（65.2% vs -0.2%），PATHWARD FINANCIAL, INC.自由现金流更多（$104.1M vs $99.8M）
Pathward Financial, Inc.是一家总部位于美国的银行及金融服务企业，其前身为Meta金融集团旗下相关业务主体，2022年母公司将“Meta”商标出售给Meta Platforms后，正式启用现有名称。
dLocal是一家总部位于乌拉圭的金融科技企业，专注于提供跨境支付解决方案，搭建全球商户与新兴市场之间的支付链路，助力国际商户顺畅接入新兴市场本地支付网络，高效开展跨境业务。
CASH vs DLO — 直观对比
营收规模更大
DLO
是对方的2.0倍
$173.1M
营收增速更快
DLO
高出65.5%
-0.2%
净利率更高
CASH
高出3.8%
16.5%
自由现金流更多
CASH
多$4.3M
$99.8M
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $173.1M | $337.9M |
| 净利润 | $35.2M | $55.6M |
| 毛利率 | — | 34.3% |
| 营业利润率 | 24.6% | 18.6% |
| 净利率 | 20.3% | 16.5% |
| 营收同比 | -0.2% | 65.2% |
| 净利润同比 | 11.9% | 87.3% |
| 每股收益（稀释后） | $1.57 | $0.18 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CASHDLO
| Q4 25 | $173.1M | $337.9M | ||
| Q3 25 | $186.7M | $282.5M | ||
| Q2 25 | $195.8M | — | ||
| Q1 25 | $274.8M | — | ||
| Q4 24 | $182.6M | $204.5M | ||
| Q3 24 | $179.5M | $185.8M | ||
| Q2 24 | $188.6M | — | ||
| Q1 24 | $257.6M | — |
净利润CASHDLO
| Q4 25 | $35.2M | $55.6M | ||
| Q3 25 | $38.8M | $141.3M | ||
| Q2 25 | $42.1M | — | ||
| Q1 25 | $75.0M | — | ||
| Q4 24 | $30.0M | $29.7M | ||
| Q3 24 | $33.5M | $90.8M | ||
| Q2 24 | $44.9M | — | ||
| Q1 24 | $69.9M | — |
毛利率CASHDLO
| Q4 25 | — | 34.3% | ||
| Q3 25 | — | 36.5% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 40.9% | ||
| Q3 24 | — | 42.1% | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
营业利润率CASHDLO
| Q4 25 | 24.6% | 18.6% | ||
| Q3 25 | 25.9% | 19.7% | ||
| Q2 25 | 24.1% | — | ||
| Q1 25 | 33.2% | — | ||
| Q4 24 | 19.8% | 20.7% | ||
| Q3 24 | 20.9% | 22.1% | ||
| Q2 24 | 27.1% | — | ||
| Q1 24 | 33.8% | — |
净利率CASHDLO
| Q4 25 | 20.3% | 16.5% | ||
| Q3 25 | 20.8% | 50.0% | ||
| Q2 25 | 21.5% | — | ||
| Q1 25 | 27.3% | — | ||
| Q4 24 | 16.4% | 14.5% | ||
| Q3 24 | 18.7% | 48.9% | ||
| Q2 24 | 23.8% | — | ||
| Q1 24 | 27.1% | — |
每股收益（稀释后）CASHDLO
| Q4 25 | $1.57 | $0.18 | ||
| Q3 25 | $1.69 | $0.17 | ||
| Q2 25 | $1.81 | — | ||
| Q1 25 | $3.14 | — | ||
| Q4 24 | $1.23 | $0.09 | ||
| Q3 24 | $1.34 | $0.09 | ||
| Q2 24 | $1.78 | — | ||
| Q1 24 | $2.74 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $331.2M | $719.9M |
| 总债务越低越好 | $33.5M | $86.7M |
| 股东权益账面价值 | $854.5M | $569.4M |
| 总资产 | $7.6B | $1.5B |
| 负债/权益比越低杠杆越低 | 0.04× | 0.15× |
8季度趋势，按日历期对齐
现金及短期投资CASHDLO
| Q4 25 | $331.2M | $719.9M | ||
| Q3 25 | $120.6M | $604.5M | ||
| Q2 25 | $258.3M | — | ||
| Q1 25 | $254.2M | — | ||
| Q4 24 | $597.4M | $425.2M | ||
| Q3 24 | $158.3M | $560.5M | ||
| Q2 24 | $298.9M | — | ||
| Q1 24 | $347.9M | — |
总债务CASHDLO
| Q4 25 | $33.5M | $86.7M | ||
| Q3 25 | $33.5M | $63.1M | ||
| Q2 25 | $33.4M | — | ||
| Q1 25 | $33.4M | — | ||
| Q4 24 | $33.4M | $39.8M | ||
| Q3 24 | $33.4M | — | ||
| Q2 24 | $33.3M | — | ||
| Q1 24 | $33.4M | — |
股东权益CASHDLO
| Q4 25 | $854.5M | $569.4M | ||
| Q3 25 | $858.0M | $504.7M | ||
| Q2 25 | $819.0M | — | ||
| Q1 25 | $814.7M | — | ||
| Q4 24 | $758.3M | $489.0M | ||
| Q3 24 | $822.5M | $457.0M | ||
| Q2 24 | $748.4M | — | ||
| Q1 24 | $719.5M | — |
总资产CASHDLO
| Q4 25 | $7.6B | $1.5B | ||
| Q3 25 | $7.2B | $1.4B | ||
| Q2 25 | $7.2B | — | ||
| Q1 25 | $7.0B | — | ||
| Q4 24 | $7.6B | $1.2B | ||
| Q3 24 | $7.5B | — | ||
| Q2 24 | $7.5B | — | ||
| Q1 24 | $7.4B | — |
负债/权益比CASHDLO
| Q4 25 | 0.04× | 0.15× | ||
| Q3 25 | 0.04× | 0.12× | ||
| Q2 25 | 0.04× | — | ||
| Q1 25 | 0.04× | — | ||
| Q4 24 | 0.04× | 0.08× | ||
| Q3 24 | 0.04× | — | ||
| Q2 24 | 0.04× | — | ||
| Q1 24 | 0.05× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $108.3M | $100.4M |
| 自由现金流经营现金流 - 资本支出 | $104.1M | $99.8M |
| 自由现金流率自由现金流/营收 | 60.1% | 29.5% |
| 资本支出强度资本支出/营收 | 2.4% | 0.2% |
| 现金转化率经营现金流/净利润 | 3.08× | 1.80× |
| 过去12个月自由现金流最近4个季度 | $616.8M | $378.7M |
8季度趋势，按日历期对齐
经营现金流CASHDLO
| Q4 25 | $108.3M | $100.4M | ||
| Q3 25 | $303.7M | $315.0M | ||
| Q2 25 | $30.4M | — | ||
| Q1 25 | $188.3M | — | ||
| Q4 24 | $-71.7M | $-141.1M | ||
| Q3 24 | $143.1M | $108.3M | ||
| Q2 24 | $113.2M | — | ||
| Q1 24 | $203.0M | — |
自由现金流CASHDLO
| Q4 25 | $104.1M | $99.8M | ||
| Q3 25 | $300.3M | $313.4M | ||
| Q2 25 | $27.7M | — | ||
| Q1 25 | $184.7M | — | ||
| Q4 24 | $-73.8M | $-141.6M | ||
| Q3 24 | $138.8M | $107.1M | ||
| Q2 24 | $111.0M | — | ||
| Q1 24 | $201.3M | — |
自由现金流率CASHDLO
| Q4 25 | 60.1% | 29.5% | ||
| Q3 25 | 160.9% | 110.9% | ||
| Q2 25 | 14.1% | — | ||
| Q1 25 | 67.2% | — | ||
| Q4 24 | -40.4% | -69.2% | ||
| Q3 24 | 77.3% | 57.6% | ||
| Q2 24 | 58.8% | — | ||
| Q1 24 | 78.1% | — |
资本支出强度CASHDLO
| Q4 25 | 2.4% | 0.2% | ||
| Q3 25 | 1.8% | 0.6% | ||
| Q2 25 | 1.4% | — | ||
| Q1 25 | 1.3% | — | ||
| Q4 24 | 1.1% | 0.2% | ||
| Q3 24 | 2.4% | 0.7% | ||
| Q2 24 | 1.2% | — | ||
| Q1 24 | 0.7% | — |
现金转化率CASHDLO
| Q4 25 | 3.08× | 1.80× | ||
| Q3 25 | 7.83× | 2.23× | ||
| Q2 25 | 0.72× | — | ||
| Q1 25 | 2.51× | — | ||
| Q4 24 | -2.39× | -4.75× | ||
| Q3 24 | 4.27× | 1.19× | ||
| Q2 24 | 2.52× | — | ||
| Q1 24 | 2.90× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CASH
| Consumer | $103.0M | 59% |
| Payment Card And Deposit Fees | $30.1M | 17% |
| Other | $24.2M | 14% |
| Rental Income | $11.6M | 7% |
| Commercial | $4.2M | 2% |
DLO
暂无分部数据
