vs
CB Financial Services, Inc.(CBFV)与Rumble Inc.(RUM)财务数据对比。点击上方公司名可切换其他公司
Rumble Inc.的季度营收约是CB Financial Services, Inc.的2.0倍($27.1M vs $13.8M),CB Financial Services, Inc.同比增速更快(19.9% vs -10.5%),CB Financial Services, Inc.自由现金流更多($17.2M vs $-31.7M),过去两年Rumble Inc.的营收复合增速更高(15.2% vs 1.2%)
CB银行是缅甸规模最大的商业银行之一,也是缅甸首家发行ATM卡与信用卡的银行。该银行由吴钦貌艾担任董事长、吴觉杜哥担任首席执行官,在缅甸全国拥有超过245家分支机构,是缅甸本土市场布局广泛的主流金融机构。
Rumble Inc.是一家加美跨国企业,主营在线视频平台、网络托管及云服务,总部位于加拿大多伦多,美国总部设在佛罗里达州朗博特基。公司由加拿大科技创业者克里斯·帕夫洛夫斯基于2013年创立,云服务板块为Truth Social提供托管支持,其视频平台在美国保守派及极右翼用户群体中广受欢迎,属于“另类科技”阵营。
CBFV vs RUM — 直观对比
营收规模更大
RUM
是对方的2.0倍
$13.8M
营收增速更快
CBFV
高出30.3%
-10.5%
自由现金流更多
CBFV
多$48.9M
$-31.7M
两年增速更快
RUM
近两年复合增速
1.2%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $13.8M | $27.1M |
| 净利润 | — | $-32.7M |
| 毛利率 | — | 5.5% |
| 营业利润率 | 38.1% | -131.1% |
| 净利率 | — | -120.8% |
| 营收同比 | 19.9% | -10.5% |
| 净利润同比 | — | 86.2% |
| 每股收益(稀释后) | $0.90 | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CBFV
RUM
| Q4 25 | $13.8M | $27.1M | ||
| Q3 25 | $2.4M | $24.8M | ||
| Q2 25 | $13.5M | — | ||
| Q1 25 | $12.1M | $23.7M | ||
| Q4 24 | $13.2M | $30.2M | ||
| Q3 24 | $12.7M | $25.1M | ||
| Q2 24 | $12.2M | $22.5M | ||
| Q1 24 | $13.5M | $17.7M |
净利润
CBFV
RUM
| Q4 25 | — | $-32.7M | ||
| Q3 25 | $-5.7M | $-16.3M | ||
| Q2 25 | $3.9M | — | ||
| Q1 25 | $1.9M | $-2.7M | ||
| Q4 24 | — | $-236.8M | ||
| Q3 24 | $3.2M | $-31.5M | ||
| Q2 24 | $2.6M | $-26.8M | ||
| Q1 24 | $4.2M | $-43.3M |
毛利率
CBFV
RUM
| Q4 25 | — | 5.5% | ||
| Q3 25 | — | -1.8% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -26.7% | ||
| Q4 24 | — | -14.2% | ||
| Q3 24 | — | -45.4% | ||
| Q2 24 | — | -58.8% | ||
| Q1 24 | — | -79.5% |
营业利润率
CBFV
RUM
| Q4 25 | 38.1% | -131.1% | ||
| Q3 25 | -289.8% | -113.6% | ||
| Q2 25 | 35.0% | — | ||
| Q1 25 | 19.3% | -153.5% | ||
| Q4 24 | 23.1% | -80.1% | ||
| Q3 24 | 31.2% | -131.0% | ||
| Q2 24 | 26.4% | -172.7% | ||
| Q1 24 | 37.9% | -197.4% |
净利率
CBFV
RUM
| Q4 25 | — | -120.8% | ||
| Q3 25 | -235.2% | -65.7% | ||
| Q2 25 | 29.3% | — | ||
| Q1 25 | 15.8% | -11.2% | ||
| Q4 24 | — | -783.2% | ||
| Q3 24 | 25.3% | -125.9% | ||
| Q2 24 | 21.8% | -119.2% | ||
| Q1 24 | 31.1% | -244.1% |
每股收益(稀释后)
CBFV
RUM
| Q4 25 | $0.90 | $-0.13 | ||
| Q3 25 | $-1.07 | $-0.06 | ||
| Q2 25 | $0.74 | — | ||
| Q1 25 | $0.35 | $-0.01 | ||
| Q4 24 | $0.45 | $-1.17 | ||
| Q3 24 | $0.60 | $-0.15 | ||
| Q2 24 | $0.51 | $-0.13 | ||
| Q1 24 | $0.82 | $-0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $31.7M | $237.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $157.5M | $274.8M |
| 总资产 | $1.5B | $336.8M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
CBFV
RUM
| Q4 25 | $31.7M | $237.9M | ||
| Q3 25 | $55.9M | $269.8M | ||
| Q2 25 | $64.5M | — | ||
| Q1 25 | $61.3M | $301.3M | ||
| Q4 24 | $49.6M | $114.0M | ||
| Q3 24 | $147.3M | $132.0M | ||
| Q2 24 | $142.6M | $154.2M | ||
| Q1 24 | $73.7M | $183.8M |
股东权益
CBFV
RUM
| Q4 25 | $157.5M | $274.8M | ||
| Q3 25 | $152.5M | $302.2M | ||
| Q2 25 | $148.4M | — | ||
| Q1 25 | $148.3M | $339.6M | ||
| Q4 24 | $147.4M | $-63.1M | ||
| Q3 24 | $149.1M | $166.1M | ||
| Q2 24 | $142.9M | $192.7M | ||
| Q1 24 | $141.6M | $210.7M |
总资产
CBFV
RUM
| Q4 25 | $1.5B | $336.8M | ||
| Q3 25 | $1.5B | $367.2M | ||
| Q2 25 | $1.5B | — | ||
| Q1 25 | $1.5B | $391.1M | ||
| Q4 24 | $1.5B | $195.3M | ||
| Q3 24 | $1.6B | $217.2M | ||
| Q2 24 | $1.6B | $243.2M | ||
| Q1 24 | $1.5B | $263.0M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $17.8M | $-29.4M |
| 自由现金流经营现金流 - 资本支出 | $17.2M | $-31.7M |
| 自由现金流率自由现金流/营收 | 124.1% | -117.2% |
| 资本支出强度资本支出/营收 | 4.7% | 8.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $29.5M | $-70.8M |
8季度趋势,按日历期对齐
经营现金流
CBFV
RUM
| Q4 25 | $17.8M | $-29.4M | ||
| Q3 25 | $4.6M | $-10.6M | ||
| Q2 25 | $4.1M | — | ||
| Q1 25 | $4.0M | $-14.5M | ||
| Q4 24 | $6.8M | $-12.4M | ||
| Q3 24 | $3.1M | $-19.1M | ||
| Q2 24 | $-1.2M | $-21.7M | ||
| Q1 24 | $3.3M | $-33.9M |
自由现金流
CBFV
RUM
| Q4 25 | $17.2M | $-31.7M | ||
| Q3 25 | $4.5M | $-12.0M | ||
| Q2 25 | $3.9M | — | ||
| Q1 25 | $3.9M | $-14.6M | ||
| Q4 24 | $3.4M | $-12.4M | ||
| Q3 24 | $2.2M | $-19.9M | ||
| Q2 24 | $-2.4M | $-23.1M | ||
| Q1 24 | $2.3M | $-34.3M |
自由现金流率
CBFV
RUM
| Q4 25 | 124.1% | -117.2% | ||
| Q3 25 | 186.5% | -48.6% | ||
| Q2 25 | 28.8% | — | ||
| Q1 25 | 32.5% | -61.7% | ||
| Q4 24 | 26.0% | -40.9% | ||
| Q3 24 | 17.4% | -79.5% | ||
| Q2 24 | -19.6% | -102.8% | ||
| Q1 24 | 17.0% | -193.3% |
资本支出强度
CBFV
RUM
| Q4 25 | 4.7% | 8.5% | ||
| Q3 25 | 4.3% | 5.7% | ||
| Q2 25 | 1.9% | — | ||
| Q1 25 | 0.8% | 0.6% | ||
| Q4 24 | 25.1% | 0.1% | ||
| Q3 24 | 6.7% | 3.4% | ||
| Q2 24 | 10.0% | 6.1% | ||
| Q1 24 | 7.2% | 2.4% |
现金转化率
CBFV
RUM
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 1.05× | — | ||
| Q1 25 | 2.11× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.95× | — | ||
| Q2 24 | -0.44× | — | ||
| Q1 24 | 0.78× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CBFV
暂无分部数据
RUM
| Audience Monetization | $23.8M | 88% |
| Other Initiatives | $3.3M | 12% |