vs
世邦魏理仕(CBRE)与Curbline Properties Corp.(CURB)财务数据对比。点击上方公司名可切换其他公司
世邦魏理仕的季度营收约是Curbline Properties Corp.的211.6倍($11.5B vs $54.1M)。Curbline Properties Corp.净利率更高(17.6% vs 3.6%,领先14.0%)
世邦魏理仕(CBRE Group)是全球领先的跨国商业地产服务与投资企业,业务涵盖物业顾问、交易撮合、资产管理、项目开发咨询等范畴,为全球各类企业及机构客户提供全链条不动产相关解决方案,服务网络覆盖全球各大主要城市。
CBRE vs CURB — 直观对比
营收规模更大
CBRE
是对方的211.6倍
$54.1M
净利率更高
CURB
高出14.0%
3.6%
损益表 — Q4 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $11.5B | $54.1M |
| 净利润 | $416.0M | $9.6M |
| 毛利率 | 17.3% | — |
| 营业利润率 | 5.4% | 17.8% |
| 净利率 | 3.6% | 17.6% |
| 营收同比 | 12.3% | — |
| 净利润同比 | -14.6% | — |
| 每股收益(稀释后) | $1.38 | $0.08 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CBRE
CURB
| Q4 25 | $11.5B | $54.1M | ||
| Q3 25 | $10.1B | $48.6M | ||
| Q2 25 | $9.6B | $41.4M | ||
| Q1 25 | $8.8B | $38.7M | ||
| Q4 24 | $10.2B | — | ||
| Q3 24 | $8.8B | $29.8M | ||
| Q2 24 | $8.2B | — | ||
| Q1 24 | $7.8B | — |
净利润
CBRE
CURB
| Q4 25 | $416.0M | $9.6M | ||
| Q3 25 | $363.0M | $9.4M | ||
| Q2 25 | $215.0M | $10.4M | ||
| Q1 25 | $163.0M | $10.6M | ||
| Q4 24 | $487.0M | — | ||
| Q3 24 | $225.0M | $-15.4M | ||
| Q2 24 | $130.0M | — | ||
| Q1 24 | $126.0M | — |
毛利率
CBRE
CURB
| Q4 25 | 17.3% | — | ||
| Q3 25 | 17.7% | — | ||
| Q2 25 | 17.1% | — | ||
| Q1 25 | 17.1% | — | ||
| Q4 24 | 18.7% | — | ||
| Q3 24 | 18.1% | — | ||
| Q2 24 | 17.6% | — | ||
| Q1 24 | 17.1% | — |
营业利润率
CBRE
CURB
| Q4 25 | 5.4% | 17.8% | ||
| Q3 25 | 4.8% | 19.3% | ||
| Q2 25 | 3.9% | 25.3% | ||
| Q1 25 | 3.1% | 27.6% | ||
| Q4 24 | 5.8% | — | ||
| Q3 24 | 4.2% | -51.8% | ||
| Q2 24 | 3.0% | — | ||
| Q1 24 | 2.6% | — |
净利率
CBRE
CURB
| Q4 25 | 3.6% | 17.6% | ||
| Q3 25 | 3.6% | 19.2% | ||
| Q2 25 | 2.2% | 25.1% | ||
| Q1 25 | 1.9% | 27.3% | ||
| Q4 24 | 4.8% | — | ||
| Q3 24 | 2.5% | -51.8% | ||
| Q2 24 | 1.6% | — | ||
| Q1 24 | 1.6% | — |
每股收益(稀释后)
CBRE
CURB
| Q4 25 | $1.38 | $0.08 | ||
| Q3 25 | $1.21 | $0.09 | ||
| Q2 25 | $0.72 | $0.10 | ||
| Q1 25 | $0.54 | $0.10 | ||
| Q4 24 | $1.58 | — | ||
| Q3 24 | $0.73 | $-0.15 | ||
| Q2 24 | $0.42 | — | ||
| Q1 24 | $0.41 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.9B | $289.6M |
| 总债务越低越好 | — | $423.2M |
| 股东权益账面价值 | $8.9B | $1.9B |
| 总资产 | $30.9B | $2.5B |
| 负债/权益比越低杠杆越低 | — | 0.22× |
8季度趋势,按日历期对齐
现金及短期投资
CBRE
CURB
| Q4 25 | $1.9B | $289.6M | ||
| Q3 25 | $1.7B | $430.1M | ||
| Q2 25 | $1.4B | $429.9M | ||
| Q1 25 | $1.4B | $594.0M | ||
| Q4 24 | $1.1B | — | ||
| Q3 24 | $1.0B | $2.5M | ||
| Q2 24 | $928.0M | — | ||
| Q1 24 | $1.0B | — |
总债务
CBRE
CURB
| Q4 25 | — | $423.2M | ||
| Q3 25 | — | $396.4M | ||
| Q2 25 | — | $99.1M | ||
| Q1 25 | — | $99.0M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
CBRE
CURB
| Q4 25 | $8.9B | $1.9B | ||
| Q3 25 | $8.5B | $1.9B | ||
| Q2 25 | $8.3B | $1.9B | ||
| Q1 25 | $8.3B | $1.9B | ||
| Q4 24 | $8.4B | — | ||
| Q3 24 | $8.7B | $1.1B | ||
| Q2 24 | $8.4B | — | ||
| Q1 24 | $8.3B | — |
总资产
CBRE
CURB
| Q4 25 | $30.9B | $2.5B | ||
| Q3 25 | $28.6B | $2.4B | ||
| Q2 25 | $27.7B | $2.1B | ||
| Q1 25 | $26.4B | $2.1B | ||
| Q4 24 | $24.4B | — | ||
| Q3 24 | $24.8B | $1.2B | ||
| Q2 24 | $23.5B | — | ||
| Q1 24 | $23.0B | — |
负债/权益比
CBRE
CURB
| Q4 25 | — | 0.22× | ||
| Q3 25 | — | 0.21× | ||
| Q2 25 | — | 0.05× | ||
| Q1 25 | — | 0.05× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $1.2B | $25.9M |
| 自由现金流经营现金流 - 资本支出 | $1.1B | — |
| 自由现金流率自由现金流/营收 | 9.4% | — |
| 资本支出强度资本支出/营收 | 1.3% | — |
| 现金转化率经营现金流/净利润 | 2.94× | 2.71× |
| 过去12个月自由现金流最近4个季度 | $1.2B | — |
8季度趋势,按日历期对齐
经营现金流
CBRE
CURB
| Q4 25 | $1.2B | $25.9M | ||
| Q3 25 | $827.0M | $39.2M | ||
| Q2 25 | $57.0M | $34.2M | ||
| Q1 25 | $-546.0M | $25.4M | ||
| Q4 24 | $1.3B | — | ||
| Q3 24 | $573.0M | — | ||
| Q2 24 | $287.0M | — | ||
| Q1 24 | $-492.0M | — |
自由现金流
CBRE
CURB
| Q4 25 | $1.1B | — | ||
| Q3 25 | $743.0M | — | ||
| Q2 25 | $-17.0M | — | ||
| Q1 25 | $-610.0M | — | ||
| Q4 24 | $1.2B | — | ||
| Q3 24 | $494.0M | — | ||
| Q2 24 | $220.0M | — | ||
| Q1 24 | $-560.0M | — |
自由现金流率
CBRE
CURB
| Q4 25 | 9.4% | — | ||
| Q3 25 | 7.4% | — | ||
| Q2 25 | -0.2% | — | ||
| Q1 25 | -7.0% | — | ||
| Q4 24 | 12.2% | — | ||
| Q3 24 | 5.6% | — | ||
| Q2 24 | 2.7% | — | ||
| Q1 24 | -7.2% | — |
资本支出强度
CBRE
CURB
| Q4 25 | 1.3% | — | ||
| Q3 25 | 0.8% | — | ||
| Q2 25 | 0.8% | — | ||
| Q1 25 | 0.7% | — | ||
| Q4 24 | 0.9% | — | ||
| Q3 24 | 0.9% | — | ||
| Q2 24 | 0.8% | — | ||
| Q1 24 | 0.9% | — |
现金转化率
CBRE
CURB
| Q4 25 | 2.94× | 2.71× | ||
| Q3 25 | 2.28× | 4.19× | ||
| Q2 25 | 0.27× | 3.28× | ||
| Q1 25 | -3.35× | 2.40× | ||
| Q4 24 | 2.75× | — | ||
| Q3 24 | 2.55× | — | ||
| Q2 24 | 2.21× | — | ||
| Q1 24 | -3.90× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CBRE
| Other | $5.8B | 51% |
| Project Management Segment | $2.2B | 19% |
| Advisory Leasing | $1.5B | 13% |
| Advisory Sales | $756.0M | 7% |
| Property Management | $695.0M | 6% |
| Investment Management Property Management Brokerage And Other Professional Services | $156.0M | 1% |
| Commercial Mortgage Origination | $95.0M | 1% |
| Other Portfolio Services | $87.0M | 1% |
| Loan Servicing | $73.0M | 1% |
| Real Estate Development Services | $60.0M | 1% |
CURB
暂无分部数据