vs
世邦魏理仕（CBRE）与MAYS J W INC（MAYS）财务数据对比。点击上方公司名可切换其他公司
世邦魏理仕的季度营收约是MAYS J W INC的2181.7倍（$11.5B vs $5.3M）。世邦魏理仕净利率更高（3.6% vs -6.4%，领先10.0%）。世邦魏理仕同比增速更快（12.3% vs -5.2%）。世邦魏理仕自由现金流更多（$1.1B vs $1.5M）。过去两年世邦魏理仕的营收复合增速更高（21.1% vs -1.5%）
世邦魏理仕（CBRE Group）是全球领先的跨国商业地产服务与投资企业，业务涵盖物业顾问、交易撮合、资产管理、项目开发咨询等范畴，为全球各类企业及机构客户提供全链条不动产相关解决方案，服务网络覆盖全球各大主要城市。
J.W. Mays Inc.是一家总部位于美国纽约布鲁克林的房地产企业。1927年至1988年期间，该公司曾在纽约市周边区域运营名为Mays的折扣百货连锁，门店覆盖纽约市五个行政区中的三个，以及长岛和帕特南县，1970年代初业务巅峰时期，9家门店共拥有5000名员工。
CBRE vs MAYS — 直观对比
营收规模更大
CBRE
是对方的2181.7倍
$5.3M
营收增速更快
CBRE
高出17.5%
-5.2%
净利率更高
CBRE
高出10.0%
-6.4%
自由现金流更多
CBRE
多$1.1B
$1.5M
两年增速更快
CBRE
近两年复合增速
-1.5%
损益表 — Q4 2025 vs Q1 2026
| 指标 | | |
|---|---|---|
| 营收 | $11.5B | $5.3M |
| 净利润 | $416.0M | $-334.0K |
| 毛利率 | 17.3% | — |
| 营业利润率 | 5.4% | -9.3% |
| 净利率 | 3.6% | -6.4% |
| 营收同比 | 12.3% | -5.2% |
| 净利润同比 | -14.6% | -1353.1% |
| 每股收益（稀释后） | $1.38 | $-0.17 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CBREMAYS
| Q4 25 | $11.5B | $5.3M | ||
| Q3 25 | $10.1B | $5.7M | ||
| Q2 25 | $9.6B | $5.6M | ||
| Q1 25 | $8.8B | $5.6M | ||
| Q4 24 | $10.2B | $5.5M | ||
| Q3 24 | $8.8B | $5.5M | ||
| Q2 24 | $8.2B | $5.4M | ||
| Q1 24 | $7.8B | $5.4M |
净利润CBREMAYS
| Q4 25 | $416.0M | $-334.0K | ||
| Q3 25 | $363.0M | $-92.0K | ||
| Q2 25 | $215.0M | $86.8K | ||
| Q1 25 | $163.0M | $-157.7K | ||
| Q4 24 | $487.0M | $26.7K | ||
| Q3 24 | $225.0M | $-31.1K | ||
| Q2 24 | $130.0M | $-84.9K | ||
| Q1 24 | $126.0M | $-98.1K |
毛利率CBREMAYS
| Q4 25 | 17.3% | — | ||
| Q3 25 | 17.7% | — | ||
| Q2 25 | 17.1% | — | ||
| Q1 25 | 17.1% | — | ||
| Q4 24 | 18.7% | — | ||
| Q3 24 | 18.1% | — | ||
| Q2 24 | 17.6% | — | ||
| Q1 24 | 17.1% | — |
营业利润率CBREMAYS
| Q4 25 | 5.4% | -9.3% | ||
| Q3 25 | 4.8% | -2.4% | ||
| Q2 25 | 3.9% | 2.0% | ||
| Q1 25 | 3.1% | -3.2% | ||
| Q4 24 | 5.8% | 0.9% | ||
| Q3 24 | 4.2% | -1.5% | ||
| Q2 24 | 3.0% | -2.9% | ||
| Q1 24 | 2.6% | -6.1% |
净利率CBREMAYS
| Q4 25 | 3.6% | -6.4% | ||
| Q3 25 | 3.6% | -1.6% | ||
| Q2 25 | 2.2% | 1.5% | ||
| Q1 25 | 1.9% | -2.8% | ||
| Q4 24 | 4.8% | 0.5% | ||
| Q3 24 | 2.5% | -0.6% | ||
| Q2 24 | 1.6% | -1.6% | ||
| Q1 24 | 1.6% | -1.8% |
每股收益（稀释后）CBREMAYS
| Q4 25 | $1.38 | $-0.17 | ||
| Q3 25 | $1.21 | $-0.04 | ||
| Q2 25 | $0.72 | $0.04 | ||
| Q1 25 | $0.54 | $-0.08 | ||
| Q4 24 | $1.58 | $0.01 | ||
| Q3 24 | $0.73 | $-0.02 | ||
| Q2 24 | $0.42 | $-0.04 | ||
| Q1 24 | $0.41 | $-0.04 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.9B | $2.2M |
| 总债务越低越好 | — | $3.2M |
| 股东权益账面价值 | $8.9B | $52.4M |
| 总资产 | $30.9B | $88.7M |
| 负债/权益比越低杠杆越低 | — | 0.06× |
8季度趋势，按日历期对齐
现金及短期投资CBREMAYS
| Q4 25 | $1.9B | $2.2M | ||
| Q3 25 | $1.7B | $748.6K | ||
| Q2 25 | $1.4B | $2.3M | ||
| Q1 25 | $1.4B | $1.5M | ||
| Q4 24 | $1.1B | $2.3M | ||
| Q3 24 | $1.0B | $1.2M | ||
| Q2 24 | $928.0M | $1.2M | ||
| Q1 24 | $1.0B | $691.5K |
总债务CBREMAYS
| Q4 25 | — | $3.2M | ||
| Q3 25 | — | $3.2M | ||
| Q2 25 | — | $3.3M | ||
| Q1 25 | — | $3.3M | ||
| Q4 24 | — | $3.5M | ||
| Q3 24 | — | $3.9M | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益CBREMAYS
| Q4 25 | $8.9B | $52.4M | ||
| Q3 25 | $8.5B | $52.8M | ||
| Q2 25 | $8.3B | $52.9M | ||
| Q1 25 | $8.3B | $52.8M | ||
| Q4 24 | $8.4B | $52.9M | ||
| Q3 24 | $8.7B | $52.9M | ||
| Q2 24 | $8.4B | $52.9M | ||
| Q1 24 | $8.3B | $53.0M |
总资产CBREMAYS
| Q4 25 | $30.9B | $88.7M | ||
| Q3 25 | $28.6B | $88.0M | ||
| Q2 25 | $27.7B | $87.9M | ||
| Q1 25 | $26.4B | $88.3M | ||
| Q4 24 | $24.4B | $88.5M | ||
| Q3 24 | $24.8B | $89.5M | ||
| Q2 24 | $23.5B | $90.4M | ||
| Q1 24 | $23.0B | $90.6M |
负债/权益比CBREMAYS
| Q4 25 | — | 0.06× | ||
| Q3 25 | — | 0.06× | ||
| Q2 25 | — | 0.06× | ||
| Q1 25 | — | 0.06× | ||
| Q4 24 | — | 0.07× | ||
| Q3 24 | — | 0.07× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $1.2B | $1.9M |
| 自由现金流经营现金流 - 资本支出 | $1.1B | $1.5M |
| 自由现金流率自由现金流/营收 | 9.4% | 28.8% |
| 资本支出强度资本支出/营收 | 1.3% | 7.8% |
| 现金转化率经营现金流/净利润 | 2.94× | — |
| 过去12个月自由现金流最近4个季度 | $1.2B | $296.7K |
8季度趋势，按日历期对齐
经营现金流CBREMAYS
| Q4 25 | $1.2B | $1.9M | ||
| Q3 25 | $827.0M | $-827.2K | ||
| Q2 25 | $57.0M | $1.9M | ||
| Q1 25 | $-546.0M | $-383.4K | ||
| Q4 24 | $1.3B | $1.8M | ||
| Q3 24 | $573.0M | $-1.4M | ||
| Q2 24 | $287.0M | $2.0M | ||
| Q1 24 | $-492.0M | $-868.9K |
自由现金流CBREMAYS
| Q4 25 | $1.1B | $1.5M | ||
| Q3 25 | $743.0M | $-1.5M | ||
| Q2 25 | $-17.0M | $868.4K | ||
| Q1 25 | $-610.0M | $-586.2K | ||
| Q4 24 | $1.2B | $1.3M | ||
| Q3 24 | $494.0M | $-1.8M | ||
| Q2 24 | $220.0M | $789.9K | ||
| Q1 24 | $-560.0M | $-1.4M |
自由现金流率CBREMAYS
| Q4 25 | 9.4% | 28.8% | ||
| Q3 25 | 7.4% | -26.5% | ||
| Q2 25 | -0.2% | 15.4% | ||
| Q1 25 | -7.0% | -10.4% | ||
| Q4 24 | 12.2% | 24.2% | ||
| Q3 24 | 5.6% | -33.5% | ||
| Q2 24 | 2.7% | 14.7% | ||
| Q1 24 | -7.2% | -26.7% |
资本支出强度CBREMAYS
| Q4 25 | 1.3% | 7.8% | ||
| Q3 25 | 0.8% | 11.8% | ||
| Q2 25 | 0.8% | 18.8% | ||
| Q1 25 | 0.7% | 3.6% | ||
| Q4 24 | 0.9% | 8.3% | ||
| Q3 24 | 0.9% | 7.7% | ||
| Q2 24 | 0.8% | 21.9% | ||
| Q1 24 | 0.9% | 10.6% |
现金转化率CBREMAYS
| Q4 25 | 2.94× | — | ||
| Q3 25 | 2.28× | — | ||
| Q2 25 | 0.27× | 22.22× | ||
| Q1 25 | -3.35× | — | ||
| Q4 24 | 2.75× | 67.62× | ||
| Q3 24 | 2.55× | — | ||
| Q2 24 | 2.21× | — | ||
| Q1 24 | -3.90× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CBRE
| Other | $5.8B | 51% |
| Project Management Segment | $2.2B | 19% |
| Advisory Leasing | $1.5B | 13% |
| Advisory Sales | $756.0M | 7% |
| Property Management | $695.0M | 6% |
| Investment Management Property Management Brokerage And Other Professional Services | $156.0M | 1% |
| Commercial Mortgage Origination | $95.0M | 1% |
| Other Portfolio Services | $87.0M | 1% |
| Loan Servicing | $73.0M | 1% |
| Real Estate Development Services | $60.0M | 1% |
MAYS
暂无分部数据
