vs
CRACKER BARREL OLD COUNTRY STORE, INC（CBRL）与Nomad Foods Ltd（NOMD）财务数据对比。点击上方公司名可切换其他公司
Nomad Foods Ltd的季度营收约是CRACKER BARREL OLD COUNTRY STORE, INC的1.0倍（$834.9M vs $797.2M），Nomad Foods Ltd同比增速更快（-2.6% vs -10.9%），Nomad Foods Ltd自由现金流更多（$272.4M vs $-88.9M）
Cracker Barrel是源自美国南方乡村风格的连锁餐厅与礼品店品牌，1969年由丹·埃文斯与汤米·洛创立，总部位于田纳西州黎巴嫩。品牌最初门店多开设在美国东南部和中西部的高速公路出口附近，于上世纪90年代至21世纪初逐步扩张至全美各地。
游牧食品（Nomad Foods）是欧洲最大的冷冻食品企业，总部位于英国，业务覆盖22个欧洲市场，从事冷冻食品的生产、销售与配送工作。旗下拥有Birds Eye、Ledo、Iglo、Findus、Frikom等知名品牌，核心产品包括鱼条、奶油菠菜、豌豆、鸡肉类冷冻食品，在纽交所上市，股票代码为NOMD。
CBRL vs NOMD — 直观对比
营收规模更大
NOMD
是对方的1.0倍
$797.2M
营收增速更快
NOMD
高出8.3%
-10.9%
自由现金流更多
NOMD
多$361.3M
$-88.9M
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $797.2M | $834.9M |
| 净利润 | $-24.6M | — |
| 毛利率 | 68.8% | 25.6% |
| 营业利润率 | -4.1% | 9.1% |
| 净利率 | -3.1% | — |
| 营收同比 | -10.9% | -2.6% |
| 净利润同比 | -235.7% | — |
| 每股收益（稀释后） | $-1.10 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CBRLNOMD
| Q4 25 | $797.2M | $834.9M | ||
| Q2 25 | $821.1M | — | ||
| Q1 25 | $949.4M | — | ||
| Q4 24 | — | $856.9M | ||
| Q3 24 | $894.4M | — | ||
| Q2 24 | $817.1M | — | ||
| Q1 24 | $935.4M | — | ||
| Q4 23 | $823.8M | $821.7M |
净利润CBRLNOMD
| Q4 25 | $-24.6M | — | ||
| Q2 25 | $12.6M | — | ||
| Q1 25 | $22.2M | — | ||
| Q4 24 | — | $55.5M | ||
| Q3 24 | $18.1M | — | ||
| Q2 24 | $-9.2M | — | ||
| Q1 24 | $26.5M | — | ||
| Q4 23 | $5.5M | $26.7M |
毛利率CBRLNOMD
| Q4 25 | 68.8% | 25.6% | ||
| Q2 25 | 69.9% | — | ||
| Q1 25 | 67.4% | — | ||
| Q4 24 | — | 28.5% | ||
| Q3 24 | 69.6% | — | ||
| Q2 24 | 70.0% | — | ||
| Q1 24 | 66.3% | — | ||
| Q4 23 | 69.0% | 27.3% |
营业利润率CBRLNOMD
| Q4 25 | -4.1% | 9.1% | ||
| Q2 25 | 1.8% | — | ||
| Q1 25 | 3.1% | — | ||
| Q4 24 | — | 11.5% | ||
| Q3 24 | 2.5% | — | ||
| Q2 24 | -2.4% | — | ||
| Q1 24 | 3.3% | — | ||
| Q4 23 | 1.4% | 8.8% |
净利率CBRLNOMD
| Q4 25 | -3.1% | — | ||
| Q2 25 | 1.5% | — | ||
| Q1 25 | 2.3% | — | ||
| Q4 24 | — | 6.5% | ||
| Q3 24 | 2.0% | — | ||
| Q2 24 | -1.1% | — | ||
| Q1 24 | 2.8% | — | ||
| Q4 23 | 0.7% | 3.2% |
每股收益（稀释后）CBRLNOMD
| Q4 25 | $-1.10 | — | ||
| Q2 25 | $0.56 | — | ||
| Q1 25 | $0.99 | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $0.80 | — | ||
| Q2 24 | $-0.41 | — | ||
| Q1 24 | $1.19 | — | ||
| Q4 23 | $0.25 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $8.9M | — |
| 总债务越低越好 | — | $2.5B |
| 股东权益账面价值 | $428.8M | $2.7B |
| 总资产 | $2.2B | $6.8B |
| 负债/权益比越低杠杆越低 | — | 0.92× |
8季度趋势，按日历期对齐
现金及短期投资CBRLNOMD
| Q4 25 | $8.9M | — | ||
| Q2 25 | $9.8M | — | ||
| Q1 25 | $10.3M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $12.0M | — | ||
| Q2 24 | $11.9M | — | ||
| Q1 24 | $12.6M | — | ||
| Q4 23 | $13.9M | — |
总债务CBRLNOMD
| Q4 25 | — | $2.5B | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $2.4B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q4 23 | — | $2.3B |
股东权益CBRLNOMD
| Q4 25 | $428.8M | $2.7B | ||
| Q2 25 | $469.3M | — | ||
| Q1 25 | $460.9M | — | ||
| Q4 24 | — | $2.9B | ||
| Q3 24 | $440.1M | — | ||
| Q2 24 | $426.6M | — | ||
| Q1 24 | $462.0M | — | ||
| Q4 23 | $460.3M | $2.8B |
总资产CBRLNOMD
| Q4 25 | $2.2B | $6.8B | ||
| Q2 25 | $2.1B | — | ||
| Q1 25 | $2.1B | — | ||
| Q4 24 | — | $6.9B | ||
| Q3 24 | $2.2B | — | ||
| Q2 24 | $2.2B | — | ||
| Q1 24 | $2.2B | — | ||
| Q4 23 | $2.2B | $6.9B |
负债/权益比CBRLNOMD
| Q4 25 | — | 0.92× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.82× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q4 23 | — | 0.82× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-53.4M | $357.2M |
| 自由现金流经营现金流 - 资本支出 | $-88.9M | $272.4M |
| 自由现金流率自由现金流/营收 | -11.2% | 32.6% |
| 资本支出强度资本支出/营收 | 4.5% | 10.2% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $1.3B |
8季度趋势，按日历期对齐
经营现金流CBRLNOMD
| Q4 25 | $-53.4M | $357.2M | ||
| Q2 25 | $23.0M | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $470.2M | ||
| Q3 24 | $69.5M | — | ||
| Q2 24 | $37.6M | — | ||
| Q1 24 | $77.7M | — | ||
| Q4 23 | $-15.8M | $465.3M |
自由现金流CBRLNOMD
| Q4 25 | $-88.9M | $272.4M | ||
| Q2 25 | $-13.6M | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $383.5M | ||
| Q3 24 | $22.1M | — | ||
| Q2 24 | $8.2M | — | ||
| Q1 24 | $50.9M | — | ||
| Q4 23 | $-40.5M | $376.3M |
自由现金流率CBRLNOMD
| Q4 25 | -11.2% | 32.6% | ||
| Q2 25 | -1.7% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 44.8% | ||
| Q3 24 | 2.5% | — | ||
| Q2 24 | 1.0% | — | ||
| Q1 24 | 5.4% | — | ||
| Q4 23 | -4.9% | 45.8% |
资本支出强度CBRLNOMD
| Q4 25 | 4.5% | 10.2% | ||
| Q2 25 | 4.5% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 10.1% | ||
| Q3 24 | 5.3% | — | ||
| Q2 24 | 3.6% | — | ||
| Q1 24 | 2.9% | — | ||
| Q4 23 | 3.0% | 10.8% |
现金转化率CBRLNOMD
| Q4 25 | — | — | ||
| Q2 25 | 1.83× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 8.47× | ||
| Q3 24 | 3.83× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 2.93× | — | ||
| Q4 23 | -2.90× | 17.44× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CBRL
| Restaurant | $650.6M | 82% |
| Retail | $146.6M | 18% |
NOMD
暂无分部数据
