vs
Cibus, Inc.(CBUS)与美乐棵(SMG)财务数据对比。点击上方公司名可切换其他公司
美乐棵的季度营收约是Cibus, Inc.的335.3倍($354.4M vs $1.1M)。美乐棵净利率更高(-35.3% vs -2959.9%,领先2924.6%)。Cibus, Inc.同比增速更快(-12.8% vs -15.0%)。Cibus, Inc.自由现金流更多($-13.5M vs $-390.4M)。过去两年Cibus, Inc.的营收复合增速更高(39.3% vs -51.8%)
Cibus Inc.是一家领先的农业生物技术企业,专注于利用精准基因编辑技术开发可持续的优质作物性状,涵盖抗除草剂、抗病抗虫、产量提升等解决方案,服务全球农业市场、种子生产商及种植群体,助力降低农业生产环境负担,提高生产效率。
美乐棵公司是一家总部位于俄亥俄州马里斯维尔的美国跨国企业,其前身可追溯至1868年O.M.斯科特开始销售草种的业务。公司主营草坪养护、园艺种植、虫害防治类消费产品以及无土室内园艺设备,旗下拥有Scotts、Miracle-Gro、Ortho等知名品牌,同时在美国及中国等多个国际市场销售和分销除草剂Roundup。
CBUS vs SMG — 直观对比
营收规模更大
SMG
是对方的335.3倍
$1.1M
营收增速更快
CBUS
高出2.2%
-15.0%
净利率更高
SMG
高出2924.6%
-2959.9%
自由现金流更多
CBUS
多$376.9M
$-390.4M
两年增速更快
CBUS
近两年复合增速
-51.8%
损益表 — Q4 2025 vs Q1 2026
| 指标 | ||
|---|---|---|
| 营收 | $1.1M | $354.4M |
| 净利润 | $-31.3M | $-125.0M |
| 毛利率 | — | 25.0% |
| 营业利润率 | -2135.7% | -6.2% |
| 净利率 | -2959.9% | -35.3% |
| 营收同比 | -12.8% | -15.0% |
| 净利润同比 | -35.4% | -79.9% |
| 每股收益(稀释后) | $-0.39 | $-2.16 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CBUS
SMG
| Q4 25 | $1.1M | $354.4M | ||
| Q3 25 | $615.0K | $387.3M | ||
| Q2 25 | $933.0K | $1.2B | ||
| Q1 25 | $1.0M | $1.4B | ||
| Q4 24 | $1.2M | $416.8M | ||
| Q3 24 | $1.7M | $414.7M | ||
| Q2 24 | $838.0K | $1.2B | ||
| Q1 24 | $545.0K | $1.5B |
净利润
CBUS
SMG
| Q4 25 | $-31.3M | $-125.0M | ||
| Q3 25 | $-23.5M | — | ||
| Q2 25 | $-25.4M | $149.1M | ||
| Q1 25 | $-46.9M | $217.5M | ||
| Q4 24 | $-23.1M | $-69.5M | ||
| Q3 24 | $-180.0M | — | ||
| Q2 24 | $-24.9M | $132.1M | ||
| Q1 24 | $-23.4M | $157.5M |
毛利率
CBUS
SMG
| Q4 25 | — | 25.0% | ||
| Q3 25 | — | 6.1% | ||
| Q2 25 | — | 31.8% | ||
| Q1 25 | — | 38.6% | ||
| Q4 24 | — | 22.7% | ||
| Q3 24 | — | -7.1% | ||
| Q2 24 | — | 29.5% | ||
| Q1 24 | — | 30.4% |
营业利润率
CBUS
SMG
| Q4 25 | -2135.7% | -6.2% | ||
| Q3 25 | -2510.2% | -38.8% | ||
| Q2 25 | -1923.5% | 18.1% | ||
| Q1 25 | -4020.4% | 24.3% | ||
| Q4 24 | -1487.1% | -12.2% | ||
| Q3 24 | -12023.8% | -52.1% | ||
| Q2 24 | -2563.5% | 16.6% | ||
| Q1 24 | -3385.9% | 17.8% |
净利率
CBUS
SMG
| Q4 25 | -2959.9% | -35.3% | ||
| Q3 25 | -3827.8% | — | ||
| Q2 25 | -2719.4% | 12.6% | ||
| Q1 25 | -4534.4% | 15.3% | ||
| Q4 24 | -1906.1% | -16.7% | ||
| Q3 24 | -10795.9% | — | ||
| Q2 24 | -2969.3% | 11.0% | ||
| Q1 24 | -4300.0% | 10.3% |
每股收益(稀释后)
CBUS
SMG
| Q4 25 | $-0.39 | $-2.16 | ||
| Q3 25 | $-0.44 | $-2.58 | ||
| Q2 25 | $-0.61 | $2.54 | ||
| Q1 25 | $-1.34 | $3.72 | ||
| Q4 24 | $-0.94 | $-1.21 | ||
| Q3 24 | $-7.63 | $-4.21 | ||
| Q2 24 | $-1.14 | $2.28 | ||
| Q1 24 | $-1.12 | $2.74 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $9.9M | $8.3M |
| 总债务越低越好 | $528.0K | — |
| 股东权益账面价值 | $21.8M | $-500.6M |
| 总资产 | $305.0M | $3.0B |
| 负债/权益比越低杠杆越低 | 0.02× | — |
8季度趋势,按日历期对齐
现金及短期投资
CBUS
SMG
| Q4 25 | $9.9M | $8.3M | ||
| Q3 25 | $23.9M | $36.6M | ||
| Q2 25 | $36.5M | $51.1M | ||
| Q1 25 | $23.6M | $16.9M | ||
| Q4 24 | $14.4M | $9.8M | ||
| Q3 24 | $28.8M | $71.6M | ||
| Q2 24 | $30.0M | $279.9M | ||
| Q1 24 | $24.5M | $65.1M |
总债务
CBUS
SMG
| Q4 25 | $528.0K | — | ||
| Q3 25 | — | $2.1B | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $662.0K | — | ||
| Q3 24 | — | $2.2B | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
CBUS
SMG
| Q4 25 | $21.8M | $-500.6M | ||
| Q3 25 | $50.4M | $-357.5M | ||
| Q2 25 | $72.1M | $-170.9M | ||
| Q1 25 | $70.3M | $-290.1M | ||
| Q4 24 | $92.2M | $-479.5M | ||
| Q3 24 | $108.1M | $-390.6M | ||
| Q2 24 | $270.5M | $-146.2M | ||
| Q1 24 | $278.2M | $-250.9M |
总资产
CBUS
SMG
| Q4 25 | $305.0M | $3.0B | ||
| Q3 25 | $330.2M | $2.7B | ||
| Q2 25 | $346.2M | $3.1B | ||
| Q1 25 | $335.0M | $3.5B | ||
| Q4 24 | $350.1M | $3.2B | ||
| Q3 24 | $367.9M | $2.9B | ||
| Q2 24 | $553.4M | $3.5B | ||
| Q1 24 | $533.0M | $3.9B |
负债/权益比
CBUS
SMG
| Q4 25 | 0.02× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.01× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-13.4M | $-370.4M |
| 自由现金流经营现金流 - 资本支出 | $-13.5M | $-390.4M |
| 自由现金流率自由现金流/营收 | -1277.8% | -110.2% |
| 资本支出强度资本支出/营收 | 8.1% | 5.6% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-51.2M | $358.1M |
8季度趋势,按日历期对齐
经营现金流
CBUS
SMG
| Q4 25 | $-13.4M | $-370.4M | ||
| Q3 25 | $-11.7M | $174.1M | ||
| Q2 25 | $-13.6M | $454.4M | ||
| Q1 25 | $-11.8M | $188.1M | ||
| Q4 24 | $-14.0M | $-445.3M | ||
| Q3 24 | $-13.5M | $118.5M | ||
| Q2 24 | $-17.0M | $588.0M | ||
| Q1 24 | $-13.5M | $304.2M |
自由现金流
CBUS
SMG
| Q4 25 | $-13.5M | $-390.4M | ||
| Q3 25 | $-11.8M | $131.2M | ||
| Q2 25 | $-13.7M | $437.5M | ||
| Q1 25 | $-12.1M | $179.8M | ||
| Q4 24 | $-14.1M | $-474.6M | ||
| Q3 24 | $-13.9M | $101.9M | ||
| Q2 24 | $-17.2M | $574.8M | ||
| Q1 24 | $-13.7M | $287.9M |
自由现金流率
CBUS
SMG
| Q4 25 | -1277.8% | -110.2% | ||
| Q3 25 | -1926.5% | 33.9% | ||
| Q2 25 | -1468.1% | 36.8% | ||
| Q1 25 | -1172.0% | 12.7% | ||
| Q4 24 | -1159.3% | -113.9% | ||
| Q3 24 | -832.3% | 24.6% | ||
| Q2 24 | -2054.5% | 47.8% | ||
| Q1 24 | -2515.2% | 18.9% |
资本支出强度
CBUS
SMG
| Q4 25 | 8.1% | 5.6% | ||
| Q3 25 | 17.6% | 11.1% | ||
| Q2 25 | 10.0% | 1.4% | ||
| Q1 25 | 28.1% | 0.6% | ||
| Q4 24 | 4.6% | 7.0% | ||
| Q3 24 | 21.3% | 4.0% | ||
| Q2 24 | 20.2% | 1.1% | ||
| Q1 24 | 41.8% | 1.1% |
现金转化率
CBUS
SMG
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 3.05× | ||
| Q1 25 | — | 0.86× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 4.45× | ||
| Q1 24 | — | 1.93× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CBUS
暂无分部数据
SMG
| Growing Media And Mulch | $111.5M | 31% |
| Lawn Care | $109.5M | 31% |
| Controls | $59.8M | 17% |
| Other Products Primarily Gardening | $23.9M | 7% |
| Restated Marketing Agreement | $19.4M | 5% |
| Growingmedia | $12.6M | 4% |
| Otherprimarilygardeningandcontrols | $10.2M | 3% |
| Other | $7.5M | 2% |