vs
Crown Castle（CCI）与JBT Marel Corp（JBTM）财务数据对比。点击上方公司名可切换其他公司
Crown Castle的季度营收约是JBT Marel Corp的1.0倍（$1.0B vs $1.0B），Crown Castle净利率更高（77.2% vs 5.3%，领先72.0%），JBT Marel Corp同比增速更快（115.6% vs -4.8%），JBT Marel Corp自由现金流更多（$83.5M vs $-43.0M），过去两年JBT Marel Corp的营收复合增速更高（60.3% vs -4.5%）
Crown Castle Inc.是总部位于美国得克萨斯州休斯敦的房地产投资信托企业，同时是美国共享通信基础设施服务商，在全球设有100个办事处，旗下拥有超4万座信号塔、约8.5万英里光纤线路，为小基站及光纤系统提供网络支撑。
JBT Marel Corp（原称JBT公司、约翰宾技术公司）是主营食品加工机械及自动化车辆的企业，2008年由FMC技术公司拆分非能源业务独立注册成立，总部位于美国伊利诺伊州芝加哥，发展历史可追溯至1884年加州洛斯加托斯果园主约翰·宾创办的企业。
CCI vs JBTM — 直观对比
营收规模更大
CCI
是对方的1.0倍
$1.0B
营收增速更快
JBTM
高出120.4%
-4.8%
净利率更高
CCI
高出72.0%
5.3%
自由现金流更多
JBTM
多$126.5M
$-43.0M
两年增速更快
JBTM
近两年复合增速
-4.5%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.0B | $1.0B |
| 净利润 | $780.0M | $53.1M |
| 毛利率 | — | 34.5% |
| 营业利润率 | — | 7.2% |
| 净利率 | 77.2% | 5.3% |
| 营收同比 | -4.8% | 115.6% |
| 净利润同比 | 76.0% | 858.6% |
| 每股收益（稀释后） | $1.80 | $1.04 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CCIJBTM
| Q1 26 | $1.0B | — | ||
| Q4 25 | $1.1B | $1.0B | ||
| Q3 25 | $1.1B | $1.0B | ||
| Q2 25 | $1.1B | $934.8M | ||
| Q1 25 | $1.1B | $854.1M | ||
| Q4 24 | $1.1B | $467.6M | ||
| Q3 24 | $1.1B | $453.8M | ||
| Q2 24 | $1.1B | $402.3M |
净利润CCIJBTM
| Q1 26 | $780.0M | — | ||
| Q4 25 | $294.0M | $53.1M | ||
| Q3 25 | $323.0M | $66.0M | ||
| Q2 25 | $291.0M | $3.4M | ||
| Q1 25 | $-464.0M | $-173.0M | ||
| Q4 24 | — | $-7.0M | ||
| Q3 24 | $303.0M | $38.9M | ||
| Q2 24 | $251.0M | $30.7M |
毛利率CCIJBTM
| Q1 26 | — | — | ||
| Q4 25 | 97.4% | 34.5% | ||
| Q3 25 | 97.2% | 35.9% | ||
| Q2 25 | 97.5% | 35.8% | ||
| Q1 25 | 97.4% | 34.2% | ||
| Q4 24 | 97.7% | 38.4% | ||
| Q3 24 | 97.6% | 36.1% | ||
| Q2 24 | 97.7% | 35.6% |
营业利润率CCIJBTM
| Q1 26 | — | — | ||
| Q4 25 | 48.8% | 7.2% | ||
| Q3 25 | 49.0% | 10.2% | ||
| Q2 25 | 47.7% | 5.2% | ||
| Q1 25 | 49.1% | -3.9% | ||
| Q4 24 | 51.0% | 3.4% | ||
| Q3 24 | 47.5% | 10.3% | ||
| Q2 24 | 44.7% | 6.7% |
净利率CCIJBTM
| Q1 26 | 77.2% | — | ||
| Q4 25 | 27.5% | 5.3% | ||
| Q3 25 | 30.1% | 6.6% | ||
| Q2 25 | 27.5% | 0.4% | ||
| Q1 25 | -43.7% | -20.3% | ||
| Q4 24 | — | -1.5% | ||
| Q3 24 | 27.1% | 8.6% | ||
| Q2 24 | 22.7% | 7.6% |
每股收益（稀释后）CCIJBTM
| Q1 26 | $1.80 | — | ||
| Q4 25 | $0.67 | $1.04 | ||
| Q3 25 | $0.74 | $1.26 | ||
| Q2 25 | $0.67 | $0.07 | ||
| Q1 25 | $-1.07 | $-3.35 | ||
| Q4 24 | — | $-0.22 | ||
| Q3 24 | $0.70 | $1.21 | ||
| Q2 24 | $0.58 | $0.95 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $55.0K | $167.9M |
| 总债务越低越好 | — | $1.5B |
| 股东权益账面价值 | — | $4.5B |
| 总资产 | $31.4M | $8.2B |
| 负债/权益比越低杠杆越低 | — | 0.33× |
8季度趋势，按日历期对齐
现金及短期投资CCIJBTM
| Q1 26 | $55.0K | — | ||
| Q4 25 | $99.0M | $167.9M | ||
| Q3 25 | $57.0M | — | ||
| Q2 25 | $94.0M | — | ||
| Q1 25 | $60.0M | — | ||
| Q4 24 | $100.0M | $1.2B | ||
| Q3 24 | $194.0M | — | ||
| Q2 24 | $155.0M | — |
总债务CCIJBTM
| Q1 26 | — | — | ||
| Q4 25 | $21.6B | $1.5B | ||
| Q3 25 | $21.6B | $1.5B | ||
| Q2 25 | $22.0B | $1.5B | ||
| Q1 25 | $22.9B | $2.0B | ||
| Q4 24 | $23.5B | $1.3B | ||
| Q3 24 | $23.5B | $648.3M | ||
| Q2 24 | $22.9B | $647.7M |
股东权益CCIJBTM
| Q1 26 | — | — | ||
| Q4 25 | $-1.6B | $4.5B | ||
| Q3 25 | $-1.5B | $4.4B | ||
| Q2 25 | $-1.4B | $4.4B | ||
| Q1 25 | $-1.3B | $4.1B | ||
| Q4 24 | $-133.0M | $1.5B | ||
| Q3 24 | $5.3B | $1.6B | ||
| Q2 24 | $5.7B | $1.5B |
总资产CCIJBTM
| Q1 26 | $31.4M | — | ||
| Q4 25 | $31.5B | $8.2B | ||
| Q3 25 | $31.5B | $8.2B | ||
| Q2 25 | $31.6B | $8.3B | ||
| Q1 25 | $31.8B | $8.0B | ||
| Q4 24 | $32.7B | $3.4B | ||
| Q3 24 | $38.0B | $2.8B | ||
| Q2 24 | $38.2B | $2.7B |
负债/权益比CCIJBTM
| Q1 26 | — | — | ||
| Q4 25 | — | 0.33× | ||
| Q3 25 | — | 0.34× | ||
| Q2 25 | — | 0.35× | ||
| Q1 25 | — | 0.48× | ||
| Q4 24 | — | 0.81× | ||
| Q3 24 | 4.43× | 0.41× | ||
| Q2 24 | 4.04× | 0.43× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $117.4M |
| 自由现金流经营现金流 - 资本支出 | $-43.0M | $83.5M |
| 自由现金流率自由现金流/营收 | -4.3% | 8.3% |
| 资本支出强度资本支出/营收 | 14.9% | 3.4% |
| 现金转化率经营现金流/净利润 | — | 2.21× |
| 过去12个月自由现金流最近4个季度 | $4.3B | $238.1M |
8季度趋势，按日历期对齐
经营现金流CCIJBTM
| Q1 26 | — | — | ||
| Q4 25 | $3.1B | $117.4M | ||
| Q3 25 | $714.0M | $87.7M | ||
| Q2 25 | $832.0M | $102.2M | ||
| Q1 25 | $641.0M | $34.4M | ||
| Q4 24 | $2.9B | $128.7M | ||
| Q3 24 | $699.0M | $71.9M | ||
| Q2 24 | $768.0M | $21.6M |
自由现金流CCIJBTM
| Q1 26 | $-43.0M | — | ||
| Q4 25 | $2.9B | $83.5M | ||
| Q3 25 | $671.0M | $56.5M | ||
| Q2 25 | $792.0M | $83.7M | ||
| Q1 25 | $601.0M | $14.4M | ||
| Q4 24 | $2.8B | $118.7M | ||
| Q3 24 | $661.0M | $65.0M | ||
| Q2 24 | $729.0M | $11.1M |
自由现金流率CCIJBTM
| Q1 26 | -4.3% | — | ||
| Q4 25 | 268.4% | 8.3% | ||
| Q3 25 | 62.6% | 5.6% | ||
| Q2 25 | 74.7% | 9.0% | ||
| Q1 25 | 56.6% | 1.7% | ||
| Q4 24 | 247.3% | 25.4% | ||
| Q3 24 | 59.0% | 14.3% | ||
| Q2 24 | 65.9% | 2.8% |
资本支出强度CCIJBTM
| Q1 26 | 14.9% | — | ||
| Q4 25 | 17.0% | 3.4% | ||
| Q3 25 | 4.0% | 3.1% | ||
| Q2 25 | 3.8% | 2.0% | ||
| Q1 25 | 3.8% | 2.3% | ||
| Q4 24 | 15.7% | 2.1% | ||
| Q3 24 | 3.4% | 1.5% | ||
| Q2 24 | 3.5% | 2.6% |
现金转化率CCIJBTM
| Q1 26 | — | — | ||
| Q4 25 | 10.40× | 2.21× | ||
| Q3 25 | 2.21× | 1.33× | ||
| Q2 25 | 2.86× | 30.06× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 2.31× | 1.85× | ||
| Q2 24 | 3.06× | 0.70× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CCI
| Site rental | $961.0M | 95% |
| Services and other | $49.0M | 5% |
JBTM
暂无分部数据
