vs
Crown Castle（CCI）与狮门影业（LION）财务数据对比。点击上方公司名可切换其他公司
Crown Castle的季度营收约是狮门影业的1.4倍（$1.0B vs $724.3M），Crown Castle净利率更高（77.2% vs -6.4%，领先83.6%），狮门影业同比增速更快（52.5% vs -4.8%），Crown Castle自由现金流更多（$-43.0M vs $-111.9M）
Crown Castle Inc.是总部位于美国得克萨斯州休斯敦的房地产投资信托企业，同时是美国共享通信基础设施服务商，在全球设有100个办事处，旗下拥有超4万座信号塔、约8.5万英里光纤线路，为小基站及光纤系统提供网络支撑。
狮门加拿大是狮门影业旗下的加拿大娱乐公司，总部位于多伦多娱乐区，核心业务涵盖电影与电视剧的制作、采购发行，为全球市场打造优质影视内容，在北美影视制作领域拥有丰富的行业资源与成熟的运营经验。
CCI vs LION — 直观对比
营收规模更大
CCI
是对方的1.4倍
$724.3M
营收增速更快
LION
高出57.3%
-4.8%
净利率更高
CCI
高出83.6%
-6.4%
自由现金流更多
CCI
多$68.9M
$-111.9M
损益表 — Q1 FY2026 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.0B | $724.3M |
| 净利润 | $780.0M | $-46.2M |
| 毛利率 | — | — |
| 营业利润率 | — | 5.0% |
| 净利率 | 77.2% | -6.4% |
| 营收同比 | -4.8% | 52.5% |
| 净利润同比 | 76.0% | 59.3% |
| 每股收益（稀释后） | $1.80 | $-0.16 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CCILION
| Q1 26 | $1.0B | — | ||
| Q4 25 | $1.1B | $724.3M | ||
| Q3 25 | $1.1B | $475.1M | ||
| Q2 25 | $1.1B | $525.9M | ||
| Q1 25 | $1.1B | — | ||
| Q4 24 | $1.1B | — | ||
| Q3 24 | $1.1B | — | ||
| Q2 24 | $1.1B | — |
净利润CCILION
| Q1 26 | $780.0M | — | ||
| Q4 25 | $294.0M | $-46.2M | ||
| Q3 25 | $323.0M | $-113.5M | ||
| Q2 25 | $291.0M | $-108.9M | ||
| Q1 25 | $-464.0M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $303.0M | — | ||
| Q2 24 | $251.0M | — |
毛利率CCILION
| Q1 26 | — | — | ||
| Q4 25 | 97.4% | — | ||
| Q3 25 | 97.2% | — | ||
| Q2 25 | 97.5% | — | ||
| Q1 25 | 97.4% | — | ||
| Q4 24 | 97.7% | — | ||
| Q3 24 | 97.6% | — | ||
| Q2 24 | 97.7% | — |
营业利润率CCILION
| Q1 26 | — | — | ||
| Q4 25 | 48.8% | 5.0% | ||
| Q3 25 | 49.0% | -9.7% | ||
| Q2 25 | 47.7% | -2.0% | ||
| Q1 25 | 49.1% | — | ||
| Q4 24 | 51.0% | — | ||
| Q3 24 | 47.5% | — | ||
| Q2 24 | 44.7% | — |
净利率CCILION
| Q1 26 | 77.2% | — | ||
| Q4 25 | 27.5% | -6.4% | ||
| Q3 25 | 30.1% | -23.9% | ||
| Q2 25 | 27.5% | -20.7% | ||
| Q1 25 | -43.7% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 27.1% | — | ||
| Q2 24 | 22.7% | — |
每股收益（稀释后）CCILION
| Q1 26 | $1.80 | — | ||
| Q4 25 | $0.67 | $-0.16 | ||
| Q3 25 | $0.74 | $-0.39 | ||
| Q2 25 | $0.67 | $-0.40 | ||
| Q1 25 | $-1.07 | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $0.70 | — | ||
| Q2 24 | $0.58 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $55.0K | $182.4M |
| 总债务越低越好 | — | $1.8B |
| 股东权益账面价值 | — | $-1.3B |
| 总资产 | $31.4M | $5.2B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资CCILION
| Q1 26 | $55.0K | — | ||
| Q4 25 | $99.0M | $182.4M | ||
| Q3 25 | $57.0M | $202.4M | ||
| Q2 25 | $94.0M | $186.1M | ||
| Q1 25 | $60.0M | — | ||
| Q4 24 | $100.0M | — | ||
| Q3 24 | $194.0M | — | ||
| Q2 24 | $155.0M | — |
总债务CCILION
| Q1 26 | — | — | ||
| Q4 25 | $21.6B | $1.8B | ||
| Q3 25 | $21.6B | $1.8B | ||
| Q2 25 | $22.0B | $1.5B | ||
| Q1 25 | $22.9B | — | ||
| Q4 24 | $23.5B | — | ||
| Q3 24 | $23.5B | — | ||
| Q2 24 | $22.9B | — |
股东权益CCILION
| Q1 26 | — | — | ||
| Q4 25 | $-1.6B | $-1.3B | ||
| Q3 25 | $-1.5B | $-1.3B | ||
| Q2 25 | $-1.4B | $-1.1B | ||
| Q1 25 | $-1.3B | — | ||
| Q4 24 | $-133.0M | — | ||
| Q3 24 | $5.3B | — | ||
| Q2 24 | $5.7B | — |
总资产CCILION
| Q1 26 | $31.4M | — | ||
| Q4 25 | $31.5B | $5.2B | ||
| Q3 25 | $31.5B | $5.2B | ||
| Q2 25 | $31.6B | $5.2B | ||
| Q1 25 | $31.8B | — | ||
| Q4 24 | $32.7B | — | ||
| Q3 24 | $38.0B | — | ||
| Q2 24 | $38.2B | — |
负债/权益比CCILION
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 4.43× | — | ||
| Q2 24 | 4.04× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $-108.9M |
| 自由现金流经营现金流 - 资本支出 | $-43.0M | $-111.9M |
| 自由现金流率自由现金流/营收 | -4.3% | -15.4% |
| 资本支出强度资本支出/营收 | 14.9% | 0.4% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $4.3B | — |
8季度趋势，按日历期对齐
经营现金流CCILION
| Q1 26 | — | — | ||
| Q4 25 | $3.1B | $-108.9M | ||
| Q3 25 | $714.0M | $-104.0M | ||
| Q2 25 | $832.0M | $-31.0M | ||
| Q1 25 | $641.0M | — | ||
| Q4 24 | $2.9B | — | ||
| Q3 24 | $699.0M | — | ||
| Q2 24 | $768.0M | — |
自由现金流CCILION
| Q1 26 | $-43.0M | — | ||
| Q4 25 | $2.9B | $-111.9M | ||
| Q3 25 | $671.0M | $-107.2M | ||
| Q2 25 | $792.0M | $-34.5M | ||
| Q1 25 | $601.0M | — | ||
| Q4 24 | $2.8B | — | ||
| Q3 24 | $661.0M | — | ||
| Q2 24 | $729.0M | — |
自由现金流率CCILION
| Q1 26 | -4.3% | — | ||
| Q4 25 | 268.4% | -15.4% | ||
| Q3 25 | 62.6% | -22.6% | ||
| Q2 25 | 74.7% | -6.6% | ||
| Q1 25 | 56.6% | — | ||
| Q4 24 | 247.3% | — | ||
| Q3 24 | 59.0% | — | ||
| Q2 24 | 65.9% | — |
资本支出强度CCILION
| Q1 26 | 14.9% | — | ||
| Q4 25 | 17.0% | 0.4% | ||
| Q3 25 | 4.0% | 0.7% | ||
| Q2 25 | 3.8% | 0.7% | ||
| Q1 25 | 3.8% | — | ||
| Q4 24 | 15.7% | — | ||
| Q3 24 | 3.4% | — | ||
| Q2 24 | 3.5% | — |
现金转化率CCILION
| Q1 26 | — | — | ||
| Q4 25 | 10.40× | — | ||
| Q3 25 | 2.21× | — | ||
| Q2 25 | 2.86× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 2.31× | — | ||
| Q2 24 | 3.06× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CCI
| Site rental | $961.0M | 95% |
| Services and other | $49.0M | 5% |
LION
| Television Production | $303.1M | 42% |
| Digital Media | $155.1M | 21% |
| Third Party Purchasers Individual Agreements | $91.2M | 13% |
| Theatrical | $70.7M | 10% |
| Domestic Television | $43.1M | 6% |
| Starz Business | $24.1M | 3% |
| Other Media | $17.6M | 2% |
| Packaged Media | $14.1M | 2% |
