vs
CNB FINANCIAL CORP(CCNE)与万物新生(RERE)财务数据对比。点击上方公司名可切换其他公司
CNB FINANCIAL CORP的季度营收约是万物新生的2.0倍($86.4M vs $43.2M),CNB FINANCIAL CORP净利率更高(24.0% vs 16.9%,领先7.1%)
CNB金融集团(宾夕法尼亚州)是美国区域性银行控股企业,总部位于宾州,提供零售及商业银行服务,涵盖储蓄账户、个人及商业贷款、财富管理等产品,服务区域覆盖宾州、俄亥俄州及西弗吉尼亚州,客户包括个人消费者和中小微企业。
万物新生集团(ATRenew Inc.)是中国领先的二手消费电子产品交易与服务平台运营商,核心业务覆盖数码产品回收、质检、翻新及售卖,运营有爱回收等知名品牌,服务覆盖个人消费者及企业客户,市场遍及国内及部分东南亚地区。
CCNE vs RERE — 直观对比
营收规模更大
CCNE
是对方的2.0倍
$43.2M
净利率更高
CCNE
高出7.1%
16.9%
损益表 — Q4 FY2025 vs Q1 FY2023
| 指标 | ||
|---|---|---|
| 营收 | $86.4M | $43.2M |
| 净利润 | $20.7M | $7.3M |
| 毛利率 | — | — |
| 营业利润率 | 48.4% | — |
| 净利率 | 24.0% | 16.9% |
| 营收同比 | 45.5% | — |
| 净利润同比 | 37.4% | — |
| 每股收益(稀释后) | $0.69 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CCNE
RERE
| Q4 25 | $86.4M | — | ||
| Q3 25 | $77.7M | — | ||
| Q2 25 | $61.2M | — | ||
| Q1 25 | $56.9M | — | ||
| Q4 24 | $59.4M | — | ||
| Q3 24 | $58.5M | — | ||
| Q2 24 | $54.6M | — | ||
| Q1 24 | $54.2M | — |
净利润
CCNE
RERE
| Q4 25 | $20.7M | — | ||
| Q3 25 | $20.0M | — | ||
| Q2 25 | $14.0M | — | ||
| Q1 25 | $11.5M | — | ||
| Q4 24 | $15.1M | — | ||
| Q3 24 | $14.0M | — | ||
| Q2 24 | $13.0M | — | ||
| Q1 24 | $12.6M | — |
营业利润率
CCNE
RERE
| Q4 25 | 48.4% | — | ||
| Q3 25 | 11.7% | — | ||
| Q2 25 | 28.2% | — | ||
| Q1 25 | 25.2% | — | ||
| Q4 24 | 31.4% | — | ||
| Q3 24 | 29.6% | — | ||
| Q2 24 | 29.3% | — | ||
| Q1 24 | 28.5% | — |
净利率
CCNE
RERE
| Q4 25 | 24.0% | — | ||
| Q3 25 | 25.7% | — | ||
| Q2 25 | 22.8% | — | ||
| Q1 25 | 20.2% | — | ||
| Q4 24 | 25.4% | — | ||
| Q3 24 | 23.9% | — | ||
| Q2 24 | 23.7% | — | ||
| Q1 24 | 23.3% | — |
每股收益(稀释后)
CCNE
RERE
| Q4 25 | $0.69 | — | ||
| Q3 25 | $0.69 | — | ||
| Q2 25 | $0.61 | — | ||
| Q1 25 | $0.50 | — | ||
| Q4 24 | $0.67 | — | ||
| Q3 24 | $0.61 | — | ||
| Q2 24 | $0.56 | — | ||
| Q1 24 | $0.55 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $527.9M | $228.0M |
| 总债务越低越好 | $84.9M | — |
| 股东权益账面价值 | $872.1M | $557.1M |
| 总资产 | $8.4B | $722.9M |
| 负债/权益比越低杠杆越低 | 0.10× | — |
8季度趋势,按日历期对齐
现金及短期投资
CCNE
RERE
| Q4 25 | $527.9M | — | ||
| Q3 25 | $438.1M | — | ||
| Q2 25 | $425.4M | — | ||
| Q1 25 | $520.2M | — | ||
| Q4 24 | $443.0M | — | ||
| Q3 24 | $360.9M | — | ||
| Q2 24 | $331.1M | — | ||
| Q1 24 | $301.5M | — |
总债务
CCNE
RERE
| Q4 25 | $84.9M | — | ||
| Q3 25 | $84.8M | — | ||
| Q2 25 | $84.7M | — | ||
| Q1 25 | $84.6M | — | ||
| Q4 24 | $84.6M | — | ||
| Q3 24 | $84.5M | — | ||
| Q2 24 | $84.4M | — | ||
| Q1 24 | $84.3M | — |
股东权益
CCNE
RERE
| Q4 25 | $872.1M | — | ||
| Q3 25 | $844.2M | — | ||
| Q2 25 | $637.3M | — | ||
| Q1 25 | $624.5M | — | ||
| Q4 24 | $610.7M | — | ||
| Q3 24 | $606.4M | — | ||
| Q2 24 | $586.7M | — | ||
| Q1 24 | $578.6M | — |
总资产
CCNE
RERE
| Q4 25 | $8.4B | — | ||
| Q3 25 | $8.3B | — | ||
| Q2 25 | $6.3B | — | ||
| Q1 25 | $6.3B | — | ||
| Q4 24 | $6.2B | — | ||
| Q3 24 | $6.0B | — | ||
| Q2 24 | $5.9B | — | ||
| Q1 24 | $5.8B | — |
负债/权益比
CCNE
RERE
| Q4 25 | 0.10× | — | ||
| Q3 25 | 0.10× | — | ||
| Q2 25 | 0.13× | — | ||
| Q1 25 | 0.14× | — | ||
| Q4 24 | 0.14× | — | ||
| Q3 24 | 0.14× | — | ||
| Q2 24 | 0.14× | — | ||
| Q1 24 | 0.15× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $65.0M | — |
| 自由现金流经营现金流 - 资本支出 | $58.7M | — |
| 自由现金流率自由现金流/营收 | 67.9% | — |
| 资本支出强度资本支出/营收 | 7.3% | — |
| 现金转化率经营现金流/净利润 | 3.14× | — |
| 过去12个月自由现金流最近4个季度 | $91.3M | — |
8季度趋势,按日历期对齐
经营现金流
CCNE
RERE
| Q4 25 | $65.0M | — | ||
| Q3 25 | $7.0M | — | ||
| Q2 25 | $20.2M | — | ||
| Q1 25 | $11.6M | — | ||
| Q4 24 | $71.5M | — | ||
| Q3 24 | $26.4M | — | ||
| Q2 24 | $10.4M | — | ||
| Q1 24 | $12.5M | — |
自由现金流
CCNE
RERE
| Q4 25 | $58.7M | — | ||
| Q3 25 | $4.9M | — | ||
| Q2 25 | $17.9M | — | ||
| Q1 25 | $9.9M | — | ||
| Q4 24 | $55.2M | — | ||
| Q3 24 | $22.2M | — | ||
| Q2 24 | $4.1M | — | ||
| Q1 24 | $10.0M | — |
自由现金流率
CCNE
RERE
| Q4 25 | 67.9% | — | ||
| Q3 25 | 6.4% | — | ||
| Q2 25 | 29.2% | — | ||
| Q1 25 | 17.3% | — | ||
| Q4 24 | 93.0% | — | ||
| Q3 24 | 38.0% | — | ||
| Q2 24 | 7.6% | — | ||
| Q1 24 | 18.5% | — |
资本支出强度
CCNE
RERE
| Q4 25 | 7.3% | — | ||
| Q3 25 | 2.7% | — | ||
| Q2 25 | 3.9% | — | ||
| Q1 25 | 3.0% | — | ||
| Q4 24 | 27.4% | — | ||
| Q3 24 | 7.1% | — | ||
| Q2 24 | 11.6% | — | ||
| Q1 24 | 4.5% | — |
现金转化率
CCNE
RERE
| Q4 25 | 3.14× | — | ||
| Q3 25 | 0.35× | — | ||
| Q2 25 | 1.45× | — | ||
| Q1 25 | 1.01× | — | ||
| Q4 24 | 4.75× | — | ||
| Q3 24 | 1.89× | — | ||
| Q2 24 | 0.81× | — | ||
| Q1 24 | 0.99× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图