vs
Consensus Cloud Solutions, Inc.(CCSI)与DHT Holdings, Inc.(DHT)财务数据对比。点击上方公司名可切换其他公司
DHT Holdings, Inc.的季度营收约是Consensus Cloud Solutions, Inc.的1.2倍($107.3M vs $87.1M),DHT Holdings, Inc.净利率更高(41.7% vs 23.5%,领先18.2%),Consensus Cloud Solutions, Inc.同比增速更快(0.1% vs -24.5%)
Consensus Cloud Solutions是一家云解决方案提供商,核心产品包括加密数字传真、安全文档交换、工作流程自动化工具,主要面向医疗、法律、金融服务等领域的北美企业客户提供相关服务。
DHT控股是一家独立的国际原油运输企业,持有并运营大型原油运输船队,主要服务全球油气行业,为头部石油生产商、炼油厂和大宗商品贸易商提供跨国际核心贸易航线的原油海运服务。
CCSI vs DHT — 直观对比
营收规模更大
DHT
是对方的1.2倍
$87.1M
营收增速更快
CCSI
高出24.6%
-24.5%
净利率更高
DHT
高出18.2%
23.5%
损益表 — Q4 FY2025 vs Q3 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $87.1M | $107.3M |
| 净利润 | $20.5M | $44.8M |
| 毛利率 | 80.0% | — |
| 营业利润率 | 41.1% | 44.2% |
| 净利率 | 23.5% | 41.7% |
| 营收同比 | 0.1% | -24.5% |
| 净利润同比 | 13.5% | 27.3% |
| 每股收益(稀释后) | $1.06 | $0.28 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CCSI
DHT
| Q4 25 | $87.1M | — | ||
| Q3 25 | $87.8M | $107.3M | ||
| Q2 25 | $87.7M | — | ||
| Q1 25 | $87.1M | — | ||
| Q4 24 | $87.0M | — | ||
| Q3 24 | $87.8M | $142.1M | ||
| Q2 24 | $87.5M | — | ||
| Q1 24 | $88.1M | — |
净利润
CCSI
DHT
| Q4 25 | $20.5M | — | ||
| Q3 25 | $22.1M | $44.8M | ||
| Q2 25 | $20.8M | — | ||
| Q1 25 | $21.2M | — | ||
| Q4 24 | $18.1M | — | ||
| Q3 24 | $21.1M | $35.2M | ||
| Q2 24 | $23.9M | — | ||
| Q1 24 | $26.4M | — |
毛利率
CCSI
DHT
| Q4 25 | 80.0% | — | ||
| Q3 25 | 80.0% | — | ||
| Q2 25 | 79.9% | — | ||
| Q1 25 | 79.3% | — | ||
| Q4 24 | 79.5% | — | ||
| Q3 24 | 79.9% | — | ||
| Q2 24 | 80.4% | — | ||
| Q1 24 | 80.7% | — |
营业利润率
CCSI
DHT
| Q4 25 | 41.1% | — | ||
| Q3 25 | 43.2% | 44.2% | ||
| Q2 25 | 44.5% | — | ||
| Q1 25 | 43.0% | — | ||
| Q4 24 | 38.4% | — | ||
| Q3 24 | 43.8% | 29.7% | ||
| Q2 24 | 45.6% | — | ||
| Q1 24 | 42.7% | — |
净利率
CCSI
DHT
| Q4 25 | 23.5% | — | ||
| Q3 25 | 25.2% | 41.7% | ||
| Q2 25 | 23.7% | — | ||
| Q1 25 | 24.3% | — | ||
| Q4 24 | 20.8% | — | ||
| Q3 24 | 24.1% | 24.8% | ||
| Q2 24 | 27.3% | — | ||
| Q1 24 | 29.9% | — |
每股收益(稀释后)
CCSI
DHT
| Q4 25 | $1.06 | — | ||
| Q3 25 | $1.15 | $0.28 | ||
| Q2 25 | $1.07 | — | ||
| Q1 25 | $1.07 | — | ||
| Q4 24 | $0.92 | — | ||
| Q3 24 | $1.09 | $0.22 | ||
| Q2 24 | $1.24 | — | ||
| Q1 24 | $1.37 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $74.7M | $81.3M |
| 总债务越低越好 | $558.4M | — |
| 股东权益账面价值 | $13.8M | $1.1B |
| 总资产 | $663.8M | $1.4B |
| 负债/权益比越低杠杆越低 | 40.54× | — |
8季度趋势,按日历期对齐
现金及短期投资
CCSI
DHT
| Q4 25 | $74.7M | — | ||
| Q3 25 | $97.6M | $81.3M | ||
| Q2 25 | $57.9M | — | ||
| Q1 25 | $53.4M | — | ||
| Q4 24 | $33.5M | — | ||
| Q3 24 | $54.6M | $73.8M | ||
| Q2 24 | $49.2M | — | ||
| Q1 24 | $61.5M | — |
总债务
CCSI
DHT
| Q4 25 | $558.4M | — | ||
| Q3 25 | $578.6M | — | ||
| Q2 25 | $578.2M | — | ||
| Q1 25 | $583.7M | — | ||
| Q4 24 | $593.0M | — | ||
| Q3 24 | $612.5M | — | ||
| Q2 24 | $642.8M | — | ||
| Q1 24 | $671.7M | — |
股东权益
CCSI
DHT
| Q4 25 | $13.8M | — | ||
| Q3 25 | $-2.6M | $1.1B | ||
| Q2 25 | $-26.5M | — | ||
| Q1 25 | $-49.4M | — | ||
| Q4 24 | $-79.5M | — | ||
| Q3 24 | $-93.2M | $1.0B | ||
| Q2 24 | $-124.4M | — | ||
| Q1 24 | $-151.8M | — |
总资产
CCSI
DHT
| Q4 25 | $663.8M | — | ||
| Q3 25 | $675.0M | $1.4B | ||
| Q2 25 | $641.5M | — | ||
| Q1 25 | $629.6M | — | ||
| Q4 24 | $602.2M | — | ||
| Q3 24 | $622.5M | $1.5B | ||
| Q2 24 | $608.5M | — | ||
| Q1 24 | $620.8M | — |
负债/权益比
CCSI
DHT
| Q4 25 | 40.54× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $15.2M | $60.9M |
| 自由现金流经营现金流 - 资本支出 | $7.3M | — |
| 自由现金流率自由现金流/营收 | 8.4% | — |
| 资本支出强度资本支出/营收 | 9.1% | — |
| 现金转化率经营现金流/净利润 | 0.74× | 1.36× |
| 过去12个月自由现金流最近4个季度 | $105.9M | — |
8季度趋势,按日历期对齐
经营现金流
CCSI
DHT
| Q4 25 | $15.2M | — | ||
| Q3 25 | $51.6M | $60.9M | ||
| Q2 25 | $28.3M | — | ||
| Q1 25 | $40.9M | — | ||
| Q4 24 | $11.1M | — | ||
| Q3 24 | $41.6M | $80.1M | ||
| Q2 24 | $24.4M | — | ||
| Q1 24 | $44.7M | — |
自由现金流
CCSI
DHT
| Q4 25 | $7.3M | — | ||
| Q3 25 | $44.4M | — | ||
| Q2 25 | $20.3M | — | ||
| Q1 25 | $33.7M | — | ||
| Q4 24 | $3.1M | — | ||
| Q3 24 | $33.6M | — | ||
| Q2 24 | $15.8M | — | ||
| Q1 24 | $35.8M | — |
自由现金流率
CCSI
DHT
| Q4 25 | 8.4% | — | ||
| Q3 25 | 50.6% | — | ||
| Q2 25 | 23.2% | — | ||
| Q1 25 | 38.7% | — | ||
| Q4 24 | 3.6% | — | ||
| Q3 24 | 38.3% | — | ||
| Q2 24 | 18.1% | — | ||
| Q1 24 | 40.6% | — |
资本支出强度
CCSI
DHT
| Q4 25 | 9.1% | — | ||
| Q3 25 | 8.2% | — | ||
| Q2 25 | 9.1% | — | ||
| Q1 25 | 8.3% | — | ||
| Q4 24 | 9.2% | — | ||
| Q3 24 | 9.1% | — | ||
| Q2 24 | 9.8% | — | ||
| Q1 24 | 10.1% | — |
现金转化率
CCSI
DHT
| Q4 25 | 0.74× | — | ||
| Q3 25 | 2.34× | 1.36× | ||
| Q2 25 | 1.36× | — | ||
| Q1 25 | 1.94× | — | ||
| Q4 24 | 0.62× | — | ||
| Q3 24 | 1.97× | 2.28× | ||
| Q2 24 | 1.02× | — | ||
| Q1 24 | 1.69× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图