vs
Cardlytics, Inc.（CDLX）与Flutter Entertainment plc（FLUT）财务数据对比。点击上方公司名可切换其他公司
Flutter Entertainment plc的季度营收约是Cardlytics, Inc.的93.1倍（$4.7B vs $50.9M）。Flutter Entertainment plc同比增速更快（24.9% vs -25.5%）。Flutter Entertainment plc自由现金流更多（$392.0M vs $13.0M）。过去两年Flutter Entertainment plc的营收复合增速更高（18.1% vs -9.6%）
Cardlytics是一家领先的购买智能与广告技术企业，与多家大型银行合作分析匿名消费者交易数据，为消费品牌、零售商及服务商提供基于真实消费行为的精准效果广告投放服务，核心业务覆盖北美与英国地区。
Flutter Entertainment plc是爱尔兰裔美国跨国体育博彩及娱乐博彩企业，于纽约证券交易所主上市，同时在伦敦证券交易所第二上市，旗下拥有Betfair、FanDuel、Paddy Power、PokerStars、Sky Betting & Gaming、Sportsbet等知名品牌，是全球规模最大的在线博彩运营商。
CDLX vs FLUT — 直观对比
营收规模更大
FLUT
是对方的93.1倍
$50.9M
营收增速更快
FLUT
高出50.4%
-25.5%
自由现金流更多
FLUT
多$379.0M
$13.0M
两年增速更快
FLUT
近两年复合增速
-9.6%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $50.9M | $4.7B |
| 净利润 | — | $10.0M |
| 毛利率 | — | 44.5% |
| 营业利润率 | -12.0% | 5.4% |
| 净利率 | — | 0.2% |
| 营收同比 | -25.5% | 24.9% |
| 净利润同比 | — | -93.6% |
| 每股收益（稀释后） | $-0.15 | $0.00 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CDLXFLUT
| Q4 25 | $50.9M | $4.7B | ||
| Q3 25 | $47.0M | $3.8B | ||
| Q2 25 | $58.0M | $4.2B | ||
| Q1 25 | $56.4M | $3.7B | ||
| Q4 24 | $68.3M | $3.8B | ||
| Q3 24 | $61.1M | $3.2B | ||
| Q2 24 | $64.0M | $3.6B | ||
| Q1 24 | $62.2M | $3.4B |
净利润CDLXFLUT
| Q4 25 | — | $10.0M | ||
| Q3 25 | $-72.7M | $-789.0M | ||
| Q2 25 | $-9.3M | $37.0M | ||
| Q1 25 | $-13.3M | $335.0M | ||
| Q4 24 | — | $156.0M | ||
| Q3 24 | $-145.2M | $-114.0M | ||
| Q2 24 | $-4.3M | $297.0M | ||
| Q1 24 | $-24.3M | $-177.0M |
毛利率CDLXFLUT
| Q4 25 | — | 44.5% | ||
| Q3 25 | — | 42.9% | ||
| Q2 25 | — | 46.8% | ||
| Q1 25 | — | 46.6% | ||
| Q4 24 | — | 48.2% | ||
| Q3 24 | — | 46.1% | ||
| Q2 24 | — | 49.2% | ||
| Q1 24 | — | 47.2% |
营业利润率CDLXFLUT
| Q4 25 | -12.0% | 5.4% | ||
| Q3 25 | -146.6% | -22.0% | ||
| Q2 25 | -22.0% | 9.3% | ||
| Q1 25 | -24.9% | 6.1% | ||
| Q4 24 | -12.2% | 7.4% | ||
| Q3 24 | -243.1% | 3.0% | ||
| Q2 24 | -24.7% | 10.2% | ||
| Q1 24 | -36.7% | 3.7% |
净利率CDLXFLUT
| Q4 25 | — | 0.2% | ||
| Q3 25 | -154.7% | -20.8% | ||
| Q2 25 | -16.0% | 0.9% | ||
| Q1 25 | -23.5% | 9.1% | ||
| Q4 24 | — | 4.1% | ||
| Q3 24 | -237.6% | -3.5% | ||
| Q2 24 | -6.7% | 8.2% | ||
| Q1 24 | -39.0% | -5.2% |
每股收益（稀释后）CDLXFLUT
| Q4 25 | $-0.15 | $0.00 | ||
| Q3 25 | $-1.36 | $-3.91 | ||
| Q2 25 | $-0.18 | $0.59 | ||
| Q1 25 | $-0.26 | $1.57 | ||
| Q4 24 | $-0.36 | $0.47 | ||
| Q3 24 | $-2.90 | $-0.58 | ||
| Q2 24 | $-0.09 | $1.45 | ||
| Q1 24 | $-0.56 | $-1.10 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $48.7M | $1.8B |
| 总债务越低越好 | $212.6M | $12.3B |
| 股东权益账面价值 | $-6.5M | $9.0B |
| 总资产 | $285.6M | $29.3B |
| 负债/权益比越低杠杆越低 | — | 1.36× |
8季度趋势，按日历期对齐
现金及短期投资CDLXFLUT
| Q4 25 | $48.7M | $1.8B | ||
| Q3 25 | $44.0M | $1.7B | ||
| Q2 25 | $46.7M | $1.7B | ||
| Q1 25 | $52.0M | $1.5B | ||
| Q4 24 | $65.6M | $1.5B | ||
| Q3 24 | $67.0M | $1.5B | ||
| Q2 24 | $71.2M | $1.5B | ||
| Q1 24 | $97.8M | $1.4B |
总债务CDLXFLUT
| Q4 25 | $212.6M | $12.3B | ||
| Q3 25 | $214.6M | $12.1B | ||
| Q2 25 | $214.3M | $10.0B | ||
| Q1 25 | $213.9M | $6.8B | ||
| Q4 24 | $213.6M | $6.7B | ||
| Q3 24 | $213.2M | $6.9B | ||
| Q2 24 | $212.9M | $6.8B | ||
| Q1 24 | $257.9M | $6.8B |
股东权益CDLXFLUT
| Q4 25 | $-6.5M | $9.0B | ||
| Q3 25 | $-4.7M | $9.2B | ||
| Q2 25 | $58.7M | $10.2B | ||
| Q1 25 | $64.1M | $9.9B | ||
| Q4 24 | $70.0M | $9.3B | ||
| Q3 24 | $69.7M | $10.2B | ||
| Q2 24 | $210.0M | $9.9B | ||
| Q1 24 | $199.1M | $9.5B |
总资产CDLXFLUT
| Q4 25 | $285.6M | $29.3B | ||
| Q3 25 | $292.8M | $29.3B | ||
| Q2 25 | $361.1M | $29.9B | ||
| Q1 25 | $369.1M | $24.8B | ||
| Q4 24 | $392.7M | $24.5B | ||
| Q3 24 | $399.4M | $25.5B | ||
| Q2 24 | $534.4M | $24.3B | ||
| Q1 24 | $569.0M | $24.4B |
负债/权益比CDLXFLUT
| Q4 25 | — | 1.36× | ||
| Q3 25 | — | 1.31× | ||
| Q2 25 | 3.65× | 0.97× | ||
| Q1 25 | 3.34× | 0.69× | ||
| Q4 24 | 3.05× | 0.72× | ||
| Q3 24 | 3.06× | 0.67× | ||
| Q2 24 | 1.01× | 0.69× | ||
| Q1 24 | 1.29× | 0.72× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $13.0M | $428.0M |
| 自由现金流经营现金流 - 资本支出 | $13.0M | $392.0M |
| 自由现金流率自由现金流/营收 | 25.5% | 8.3% |
| 资本支出强度资本支出/营收 | 0.0% | 0.8% |
| 现金转化率经营现金流/净利润 | — | 42.80× |
| 过去12个月自由现金流最近4个季度 | $8.8M | $1.1B |
8季度趋势，按日历期对齐
经营现金流CDLXFLUT
| Q4 25 | $13.0M | $428.0M | ||
| Q3 25 | $1.8M | $209.0M | ||
| Q2 25 | $1.2M | $359.0M | ||
| Q1 25 | $-6.7M | $188.0M | ||
| Q4 24 | $3.0M | $652.0M | ||
| Q3 24 | $1.4M | $290.0M | ||
| Q2 24 | $4.4M | $323.0M | ||
| Q1 24 | $-17.6M | $337.0M |
自由现金流CDLXFLUT
| Q4 25 | $13.0M | $392.0M | ||
| Q3 25 | $1.7M | $196.0M | ||
| Q2 25 | $903.0K | $322.0M | ||
| Q1 25 | $-6.8M | $169.0M | ||
| Q4 24 | $2.9M | $595.0M | ||
| Q3 24 | $878.0K | $253.0M | ||
| Q2 24 | $4.1M | $295.0M | ||
| Q1 24 | $-18.3M | $315.0M |
自由现金流率CDLXFLUT
| Q4 25 | 25.5% | 8.3% | ||
| Q3 25 | 3.7% | 5.2% | ||
| Q2 25 | 1.6% | 7.7% | ||
| Q1 25 | -12.1% | 4.6% | ||
| Q4 24 | 4.2% | 15.7% | ||
| Q3 24 | 1.4% | 7.8% | ||
| Q2 24 | 6.5% | 8.2% | ||
| Q1 24 | -29.4% | 9.3% |
资本支出强度CDLXFLUT
| Q4 25 | 0.0% | 0.8% | ||
| Q3 25 | 0.0% | 0.3% | ||
| Q2 25 | 0.6% | 0.9% | ||
| Q1 25 | 0.2% | 0.5% | ||
| Q4 24 | 0.2% | 1.5% | ||
| Q3 24 | 0.8% | 1.1% | ||
| Q2 24 | 0.4% | 0.8% | ||
| Q1 24 | 1.0% | 0.6% |
现金转化率CDLXFLUT
| Q4 25 | — | 42.80× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 9.70× | ||
| Q1 25 | — | 0.56× | ||
| Q4 24 | — | 4.18× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 1.09× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CDLX
暂无分部数据
FLUT
| Other | $2.6B | 55% |
| Sports Book | $1.5B | 32% |
| Igaming | $586.0M | 12% |
| Service Other | $59.0M | 1% |
