vs
Cadre Holdings, Inc.(CDRE)与DHT Holdings, Inc.(DHT)财务数据对比。点击上方公司名可切换其他公司
Cadre Holdings, Inc.的季度营收约是DHT Holdings, Inc.的1.6倍($167.2M vs $107.3M),DHT Holdings, Inc.净利率更高(41.7% vs 7.0%,领先34.7%),Cadre Holdings, Inc.同比增速更快(-5.0% vs -24.5%)
Cadre Holdings, Inc.是美国金融科技企业,面向个人及机构客户提供房地产投资项目直投渠道,覆盖纽约等地的商业地产。公司打造的投资平台支持投资者自主选择参与的具体交易项目,且投资门槛远低于全额收购物业所需资金,让不动产投资变得更接近股票交易,获得财经媒体的广泛认可。
DHT控股是一家独立的国际原油运输企业,持有并运营大型原油运输船队,主要服务全球油气行业,为头部石油生产商、炼油厂和大宗商品贸易商提供跨国际核心贸易航线的原油海运服务。
CDRE vs DHT — 直观对比
营收规模更大
CDRE
是对方的1.6倍
$107.3M
营收增速更快
CDRE
高出19.5%
-24.5%
净利率更高
DHT
高出34.7%
7.0%
损益表 — Q4 FY2025 vs Q3 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $167.2M | $107.3M |
| 净利润 | $11.7M | $44.8M |
| 毛利率 | 43.4% | — |
| 营业利润率 | 12.2% | 44.2% |
| 净利率 | 7.0% | 41.7% |
| 营收同比 | -5.0% | -24.5% |
| 净利润同比 | -9.6% | 27.3% |
| 每股收益(稀释后) | $0.22 | $0.28 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CDRE
DHT
| Q4 25 | $167.2M | — | ||
| Q3 25 | $155.9M | $107.3M | ||
| Q2 25 | $157.1M | — | ||
| Q1 25 | $130.1M | — | ||
| Q4 24 | $176.0M | — | ||
| Q3 24 | $109.4M | $142.1M | ||
| Q2 24 | $144.3M | — | ||
| Q1 24 | $137.9M | — |
净利润
CDRE
DHT
| Q4 25 | $11.7M | — | ||
| Q3 25 | $10.9M | $44.8M | ||
| Q2 25 | $12.2M | — | ||
| Q1 25 | $9.2M | — | ||
| Q4 24 | $13.0M | — | ||
| Q3 24 | $3.7M | $35.2M | ||
| Q2 24 | $12.6M | — | ||
| Q1 24 | $6.9M | — |
毛利率
CDRE
DHT
| Q4 25 | 43.4% | — | ||
| Q3 25 | 42.7% | — | ||
| Q2 25 | 40.9% | — | ||
| Q1 25 | 43.1% | — | ||
| Q4 24 | 43.9% | — | ||
| Q3 24 | 36.6% | — | ||
| Q2 24 | 40.6% | — | ||
| Q1 24 | 41.8% | — |
营业利润率
CDRE
DHT
| Q4 25 | 12.2% | — | ||
| Q3 25 | 12.0% | 44.2% | ||
| Q2 25 | 9.3% | — | ||
| Q1 25 | 10.4% | — | ||
| Q4 24 | 16.7% | — | ||
| Q3 24 | 5.0% | 29.7% | ||
| Q2 24 | 13.8% | — | ||
| Q1 24 | 8.7% | — |
净利率
CDRE
DHT
| Q4 25 | 7.0% | — | ||
| Q3 25 | 7.0% | 41.7% | ||
| Q2 25 | 7.8% | — | ||
| Q1 25 | 7.1% | — | ||
| Q4 24 | 7.4% | — | ||
| Q3 24 | 3.3% | 24.8% | ||
| Q2 24 | 8.7% | — | ||
| Q1 24 | 5.0% | — |
每股收益(稀释后)
CDRE
DHT
| Q4 25 | $0.22 | — | ||
| Q3 25 | $0.27 | $0.28 | ||
| Q2 25 | $0.30 | — | ||
| Q1 25 | $0.23 | — | ||
| Q4 24 | $0.32 | — | ||
| Q3 24 | $0.09 | $0.22 | ||
| Q2 24 | $0.31 | — | ||
| Q1 24 | $0.18 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $122.9M | $81.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $317.8M | $1.1B |
| 总资产 | $770.0M | $1.4B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
CDRE
DHT
| Q4 25 | $122.9M | — | ||
| Q3 25 | $150.9M | $81.3M | ||
| Q2 25 | $137.5M | — | ||
| Q1 25 | $133.4M | — | ||
| Q4 24 | $124.9M | — | ||
| Q3 24 | $93.0M | $73.8M | ||
| Q2 24 | $105.9M | — | ||
| Q1 24 | $87.1M | — |
股东权益
CDRE
DHT
| Q4 25 | $317.8M | — | ||
| Q3 25 | $340.4M | $1.1B | ||
| Q2 25 | $332.5M | — | ||
| Q1 25 | $317.6M | — | ||
| Q4 24 | $311.5M | — | ||
| Q3 24 | $300.3M | $1.0B | ||
| Q2 24 | $299.4M | — | ||
| Q1 24 | $270.7M | — |
总资产
CDRE
DHT
| Q4 25 | $770.0M | — | ||
| Q3 25 | $792.1M | $1.4B | ||
| Q2 25 | $794.4M | — | ||
| Q1 25 | $656.3M | — | ||
| Q4 24 | $652.7M | — | ||
| Q3 24 | $616.6M | $1.5B | ||
| Q2 24 | $620.6M | — | ||
| Q1 24 | $599.4M | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $21.3M | $60.9M |
| 自由现金流经营现金流 - 资本支出 | $18.0M | — |
| 自由现金流率自由现金流/营收 | 10.7% | — |
| 资本支出强度资本支出/营收 | 2.0% | — |
| 现金转化率经营现金流/净利润 | 1.81× | 1.36× |
| 过去12个月自由现金流最近4个季度 | $56.8M | — |
8季度趋势,按日历期对齐
经营现金流
CDRE
DHT
| Q4 25 | $21.3M | — | ||
| Q3 25 | $22.5M | $60.9M | ||
| Q2 25 | $2.6M | — | ||
| Q1 25 | $17.4M | — | ||
| Q4 24 | $23.7M | — | ||
| Q3 24 | $-5.2M | $80.1M | ||
| Q2 24 | $11.1M | — | ||
| Q1 24 | $2.1M | — |
自由现金流
CDRE
DHT
| Q4 25 | $18.0M | — | ||
| Q3 25 | $21.6M | — | ||
| Q2 25 | $1.2M | — | ||
| Q1 25 | $16.1M | — | ||
| Q4 24 | $22.4M | — | ||
| Q3 24 | $-6.2M | — | ||
| Q2 24 | $9.1M | — | ||
| Q1 24 | $794.0K | — |
自由现金流率
CDRE
DHT
| Q4 25 | 10.7% | — | ||
| Q3 25 | 13.9% | — | ||
| Q2 25 | 0.7% | — | ||
| Q1 25 | 12.4% | — | ||
| Q4 24 | 12.7% | — | ||
| Q3 24 | -5.7% | — | ||
| Q2 24 | 6.3% | — | ||
| Q1 24 | 0.6% | — |
资本支出强度
CDRE
DHT
| Q4 25 | 2.0% | — | ||
| Q3 25 | 0.5% | — | ||
| Q2 25 | 0.9% | — | ||
| Q1 25 | 1.0% | — | ||
| Q4 24 | 0.7% | — | ||
| Q3 24 | 0.9% | — | ||
| Q2 24 | 1.4% | — | ||
| Q1 24 | 1.0% | — |
现金转化率
CDRE
DHT
| Q4 25 | 1.81× | — | ||
| Q3 25 | 2.05× | 1.36× | ||
| Q2 25 | 0.21× | — | ||
| Q1 25 | 1.88× | — | ||
| Q4 24 | 1.83× | — | ||
| Q3 24 | -1.43× | 2.28× | ||
| Q2 24 | 0.89× | — | ||
| Q1 24 | 0.31× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CDRE
| U.s.state And Local Agencies | $72.7M | 43% |
| Other | $48.6M | 29% |
| U.s.Federal Agencies | $31.6M | 19% |
| Commercial | $12.0M | 7% |
DHT
暂无分部数据