vs
CODEXIS, INC.（CDXS）与Dominari Holdings Inc.（DOMH）财务数据对比。点击上方公司名可切换其他公司
CODEXIS, INC.的季度营收约是Dominari Holdings Inc.的1.3倍（$38.9M vs $30.1M），CODEXIS, INC.净利率更高（24.7% vs -438.1%，领先462.8%），Dominari Holdings Inc.同比增速更快（220.4% vs 81.3%），过去两年Dominari Holdings Inc.的营收复合增速更高（369.1% vs 51.0%）
科迪西斯是一家专注于蛋白质工程的企业，核心业务是开发可应用于制药、食品及医疗领域的酶制剂，依托自身技术优势为相关行业提供高性能的生物催化解决方案，助力生命科学与食品加工领域的技术升级。
CDXS vs DOMH — 直观对比
营收规模更大
CDXS
是对方的1.3倍
$30.1M
营收增速更快
DOMH
高出139.1%
81.3%
净利率更高
CDXS
高出462.8%
-438.1%
两年增速更快
DOMH
近两年复合增速
51.0%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $38.9M | $30.1M |
| 净利润 | $9.6M | $-131.8M |
| 毛利率 | 94.8% | — |
| 营业利润率 | 27.1% | -8.9% |
| 净利率 | 24.7% | -438.1% |
| 营收同比 | 81.3% | 220.4% |
| 净利润同比 | 192.5% | -12426.2% |
| 每股收益（稀释后） | $0.13 | $-6.94 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CDXSDOMH
| Q4 25 | $38.9M | $30.1M | ||
| Q3 25 | $8.6M | $50.8M | ||
| Q2 25 | $15.3M | $34.1M | ||
| Q1 25 | $7.5M | $8.1M | ||
| Q4 24 | $21.5M | $9.4M | ||
| Q3 24 | $12.8M | $4.0M | ||
| Q2 24 | $8.0M | $6.2M | ||
| Q1 24 | $17.1M | $1.4M |
净利润CDXSDOMH
| Q4 25 | $9.6M | $-131.8M | ||
| Q3 25 | $-19.6M | $125.2M | ||
| Q2 25 | $-13.3M | $16.6M | ||
| Q1 25 | $-20.7M | $-32.5M | ||
| Q4 24 | $-10.4M | $1.1M | ||
| Q3 24 | $-20.6M | $-4.2M | ||
| Q2 24 | $-22.8M | $-6.1M | ||
| Q1 24 | $-11.5M | $-5.4M |
毛利率CDXSDOMH
| Q4 25 | 94.8% | — | ||
| Q3 25 | 71.3% | — | ||
| Q2 25 | 86.3% | — | ||
| Q1 25 | 63.8% | — | ||
| Q4 24 | 83.0% | — | ||
| Q3 24 | 66.4% | — | ||
| Q2 24 | 56.6% | — | ||
| Q1 24 | 71.6% | — |
营业利润率CDXSDOMH
| Q4 25 | 27.1% | -8.9% | ||
| Q3 25 | -220.3% | -3.1% | ||
| Q2 25 | -83.9% | -57.0% | ||
| Q1 25 | -271.6% | -394.6% | ||
| Q4 24 | -34.2% | 0.4% | ||
| Q3 24 | -129.0% | -79.1% | ||
| Q2 24 | -284.9% | -44.3% | ||
| Q1 24 | -69.6% | -205.2% |
净利率CDXSDOMH
| Q4 25 | 24.7% | -438.1% | ||
| Q3 25 | -228.1% | 246.4% | ||
| Q2 25 | -86.6% | 48.7% | ||
| Q1 25 | -274.3% | -400.5% | ||
| Q4 24 | -48.4% | 11.4% | ||
| Q3 24 | -160.8% | -104.2% | ||
| Q2 24 | -285.2% | -99.1% | ||
| Q1 24 | -67.4% | -398.0% |
每股收益（稀释后）CDXSDOMH
| Q4 25 | $0.13 | $-6.94 | ||
| Q3 25 | $-0.22 | $7.27 | ||
| Q2 25 | $-0.16 | $1.12 | ||
| Q1 25 | $-0.25 | $-3.02 | ||
| Q4 24 | $-0.12 | $0.21 | ||
| Q3 24 | $-0.29 | $-0.67 | ||
| Q2 24 | $-0.32 | $-1.01 | ||
| Q1 24 | $-0.16 | $-0.91 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $78.2M | $80.5M |
| 总债务越低越好 | $40.1M | — |
| 股东权益账面价值 | $50.5M | $69.4M |
| 总资产 | $147.8M | $112.9M |
| 负债/权益比越低杠杆越低 | 0.79× | — |
8季度趋势，按日历期对齐
现金及短期投资CDXSDOMH
| Q4 25 | $78.2M | $80.5M | ||
| Q3 25 | $58.7M | $176.2M | ||
| Q2 25 | $66.3M | $28.2M | ||
| Q1 25 | $59.8M | $18.9M | ||
| Q4 24 | $73.5M | $8.2M | ||
| Q3 24 | $90.3M | $7.2M | ||
| Q2 24 | $73.2M | $12.1M | ||
| Q1 24 | $85.5M | $7.1M |
总债务CDXSDOMH
| Q4 25 | $40.1M | — | ||
| Q3 25 | $39.7M | — | ||
| Q2 25 | $39.4M | — | ||
| Q1 25 | $29.2M | — | ||
| Q4 24 | $28.9M | — | ||
| Q3 24 | $28.6M | — | ||
| Q2 24 | $28.4M | — | ||
| Q1 24 | $28.1M | — |
股东权益CDXSDOMH
| Q4 25 | $50.5M | $69.4M | ||
| Q3 25 | $38.5M | $210.2M | ||
| Q2 25 | $55.6M | $88.6M | ||
| Q1 25 | $49.6M | $42.4M | ||
| Q4 24 | $66.9M | $39.9M | ||
| Q3 24 | $73.4M | $38.3M | ||
| Q2 24 | $61.4M | $42.4M | ||
| Q1 24 | $79.3M | $47.7M |
总资产CDXSDOMH
| Q4 25 | $147.8M | $112.9M | ||
| Q3 25 | $124.0M | $223.4M | ||
| Q2 25 | $138.2M | $109.3M | ||
| Q1 25 | $128.9M | $52.3M | ||
| Q4 24 | $149.0M | $47.1M | ||
| Q3 24 | $148.2M | $43.4M | ||
| Q2 24 | $132.0M | $49.1M | ||
| Q1 24 | $149.6M | $52.2M |
负债/权益比CDXSDOMH
| Q4 25 | 0.79× | — | ||
| Q3 25 | 1.03× | — | ||
| Q2 25 | 0.71× | — | ||
| Q1 25 | 0.59× | — | ||
| Q4 24 | 0.43× | — | ||
| Q3 24 | 0.39× | — | ||
| Q2 24 | 0.46× | — | ||
| Q1 24 | 0.35× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $20.1M | $22.7M |
| 自由现金流经营现金流 - 资本支出 | $19.6M | — |
| 自由现金流率自由现金流/营收 | 50.3% | — |
| 资本支出强度资本支出/营收 | 1.3% | — |
| 现金转化率经营现金流/净利润 | 2.09× | — |
| 过去12个月自由现金流最近4个季度 | $-23.8M | — |
8季度趋势，按日历期对齐
经营现金流CDXSDOMH
| Q4 25 | $20.1M | $22.7M | ||
| Q3 25 | $-7.7M | $-4.9M | ||
| Q2 25 | $-18.0M | $-353.0K | ||
| Q1 25 | $-13.8M | $1.2M | ||
| Q4 24 | $-16.5M | $-16.7M | ||
| Q3 24 | $-13.0M | $-4.7M | ||
| Q2 24 | $-12.2M | $1.4M | ||
| Q1 24 | $-7.8M | $-8.6M |
自由现金流CDXSDOMH
| Q4 25 | $19.6M | — | ||
| Q3 25 | $-7.9M | — | ||
| Q2 25 | $-20.5M | — | ||
| Q1 25 | $-15.1M | — | ||
| Q4 24 | $-18.2M | — | ||
| Q3 24 | $-14.0M | — | ||
| Q2 24 | $-12.6M | — | ||
| Q1 24 | $-8.9M | — |
自由现金流率CDXSDOMH
| Q4 25 | 50.3% | — | ||
| Q3 25 | -91.7% | — | ||
| Q2 25 | -133.6% | — | ||
| Q1 25 | -199.6% | — | ||
| Q4 24 | -85.0% | — | ||
| Q3 24 | -109.0% | — | ||
| Q2 24 | -157.5% | — | ||
| Q1 24 | -52.2% | — |
资本支出强度CDXSDOMH
| Q4 25 | 1.3% | — | ||
| Q3 25 | 2.1% | — | ||
| Q2 25 | 16.4% | — | ||
| Q1 25 | 16.7% | — | ||
| Q4 24 | 8.3% | — | ||
| Q3 24 | 7.8% | — | ||
| Q2 24 | 5.0% | — | ||
| Q1 24 | 6.6% | — |
现金转化率CDXSDOMH
| Q4 25 | 2.09× | — | ||
| Q3 25 | — | -0.04× | ||
| Q2 25 | — | -0.02× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | -15.65× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CDXS
暂无分部数据
DOMH
| Chief Operating Decision Maker | $30.1M | 100% |
| Commissions | $458.0K | 2% |
