vs
CITY HOLDING CO（CHCO）与万物新生（RERE）财务数据对比。点击上方公司名可切换其他公司
CITY HOLDING CO的季度营收约是万物新生的1.9倍（$80.2M vs $43.2M），CITY HOLDING CO净利率更高（39.4% vs 16.9%，领先22.5%）
Jam City是一家总部位于美国加州卡尔弗城的电子游戏开发及发行商，由克里斯·德沃尔夫等四人于2010年联合创立。目前公司在美、加、南美及欧洲共设有9个工作室，2021年时员工规模达825人，最大股东为网石。截至2021年，旗下游戏月活用户达3100万，累计总下载量超13亿次。
万物新生集团（ATRenew Inc.）是中国领先的二手消费电子产品交易与服务平台运营商，核心业务覆盖数码产品回收、质检、翻新及售卖，运营有爱回收等知名品牌，服务覆盖个人消费者及企业客户，市场遍及国内及部分东南亚地区。
CHCO vs RERE — 直观对比
营收规模更大
CHCO
是对方的1.9倍
$43.2M
净利率更高
CHCO
高出22.5%
16.9%
损益表 — Q4 FY2025 vs Q1 FY2023
| 指标 | | |
|---|---|---|
| 营收 | $80.2M | $43.2M |
| 净利润 | $31.6M | $7.3M |
| 毛利率 | — | — |
| 营业利润率 | 49.3% | — |
| 净利率 | 39.4% | 16.9% |
| 营收同比 | 11.8% | — |
| 净利润同比 | 10.2% | — |
| 每股收益（稀释后） | $2.17 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CHCORERE
| Q4 25 | $80.2M | — | ||
| Q3 25 | $81.3M | — | ||
| Q2 25 | $78.2M | — | ||
| Q1 25 | $74.6M | — | ||
| Q4 24 | $71.7M | — | ||
| Q3 24 | $76.0M | — | ||
| Q2 24 | $73.5M | — | ||
| Q1 24 | $72.4M | — |
净利润CHCORERE
| Q4 25 | $31.6M | — | ||
| Q3 25 | $35.2M | — | ||
| Q2 25 | $33.4M | — | ||
| Q1 25 | $30.3M | — | ||
| Q4 24 | $28.7M | — | ||
| Q3 24 | $29.8M | — | ||
| Q2 24 | $29.1M | — | ||
| Q1 24 | $29.5M | — |
营业利润率CHCORERE
| Q4 25 | 49.3% | — | ||
| Q3 25 | 54.0% | — | ||
| Q2 25 | 52.7% | — | ||
| Q1 25 | 49.5% | — | ||
| Q4 24 | 48.1% | — | ||
| Q3 24 | 48.9% | — | ||
| Q2 24 | 49.3% | — | ||
| Q1 24 | 50.6% | — |
净利率CHCORERE
| Q4 25 | 39.4% | — | ||
| Q3 25 | 43.3% | — | ||
| Q2 25 | 42.7% | — | ||
| Q1 25 | 40.7% | — | ||
| Q4 24 | 40.0% | — | ||
| Q3 24 | 39.2% | — | ||
| Q2 24 | 39.6% | — | ||
| Q1 24 | 40.8% | — |
每股收益（稀释后）CHCORERE
| Q4 25 | $2.17 | — | ||
| Q3 25 | $2.41 | — | ||
| Q2 25 | $2.29 | — | ||
| Q1 25 | $2.06 | — | ||
| Q4 24 | $1.94 | — | ||
| Q3 24 | $2.02 | — | ||
| Q2 24 | $1.96 | — | ||
| Q1 24 | $1.97 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $191.9M | $228.0M |
| 总债务越低越好 | $150.0M | — |
| 股东权益账面价值 | $809.7M | $557.1M |
| 总资产 | $6.7B | $722.9M |
| 负债/权益比越低杠杆越低 | 0.19× | — |
8季度趋势，按日历期对齐
现金及短期投资CHCORERE
| Q4 25 | $191.9M | — | ||
| Q3 25 | $225.6M | — | ||
| Q2 25 | $172.1M | — | ||
| Q1 25 | $384.7M | — | ||
| Q4 24 | $225.4M | — | ||
| Q3 24 | $293.9M | — | ||
| Q2 24 | $218.0M | — | ||
| Q1 24 | $318.7M | — |
总债务CHCORERE
| Q4 25 | $150.0M | — | ||
| Q3 25 | $150.0M | — | ||
| Q2 25 | $150.0M | — | ||
| Q1 25 | $150.0M | — | ||
| Q4 24 | $150.0M | — | ||
| Q3 24 | $150.0M | — | ||
| Q2 24 | $150.0M | — | ||
| Q1 24 | $150.0M | — |
股东权益CHCORERE
| Q4 25 | $809.7M | — | ||
| Q3 25 | $798.9M | — | ||
| Q2 25 | $764.2M | — | ||
| Q1 25 | $756.3M | — | ||
| Q4 24 | $730.7M | — | ||
| Q3 24 | $741.3M | — | ||
| Q2 24 | $686.7M | — | ||
| Q1 24 | $682.2M | — |
总资产CHCORERE
| Q4 25 | $6.7B | — | ||
| Q3 25 | $6.7B | — | ||
| Q2 25 | $6.6B | — | ||
| Q1 25 | $6.6B | — | ||
| Q4 24 | $6.5B | — | ||
| Q3 24 | $6.4B | — | ||
| Q2 24 | $6.3B | — | ||
| Q1 24 | $6.3B | — |
负债/权益比CHCORERE
| Q4 25 | 0.19× | — | ||
| Q3 25 | 0.19× | — | ||
| Q2 25 | 0.20× | — | ||
| Q1 25 | 0.20× | — | ||
| Q4 24 | 0.21× | — | ||
| Q3 24 | 0.20× | — | ||
| Q2 24 | 0.22× | — | ||
| Q1 24 | 0.22× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $131.4M | — |
| 自由现金流经营现金流 - 资本支出 | $128.4M | — |
| 自由现金流率自由现金流/营收 | 160.2% | — |
| 资本支出强度资本支出/营收 | 3.6% | — |
| 现金转化率经营现金流/净利润 | 4.16× | — |
| 过去12个月自由现金流最近4个季度 | $223.3M | — |
8季度趋势，按日历期对齐
经营现金流CHCORERE
| Q4 25 | $131.4M | — | ||
| Q3 25 | $37.3M | — | ||
| Q2 25 | $28.2M | — | ||
| Q1 25 | $31.5M | — | ||
| Q4 24 | $131.9M | — | ||
| Q3 24 | $37.6M | — | ||
| Q2 24 | $28.3M | — | ||
| Q1 24 | $32.2M | — |
自由现金流CHCORERE
| Q4 25 | $128.4M | — | ||
| Q3 25 | $35.8M | — | ||
| Q2 25 | $27.8M | — | ||
| Q1 25 | $31.3M | — | ||
| Q4 24 | $129.2M | — | ||
| Q3 24 | $37.0M | — | ||
| Q2 24 | $27.8M | — | ||
| Q1 24 | $31.6M | — |
自由现金流率CHCORERE
| Q4 25 | 160.2% | — | ||
| Q3 25 | 44.0% | — | ||
| Q2 25 | 35.6% | — | ||
| Q1 25 | 41.9% | — | ||
| Q4 24 | 180.2% | — | ||
| Q3 24 | 48.7% | — | ||
| Q2 24 | 37.8% | — | ||
| Q1 24 | 43.6% | — |
资本支出强度CHCORERE
| Q4 25 | 3.6% | — | ||
| Q3 25 | 1.9% | — | ||
| Q2 25 | 0.5% | — | ||
| Q1 25 | 0.3% | — | ||
| Q4 24 | 3.8% | — | ||
| Q3 24 | 0.9% | — | ||
| Q2 24 | 0.7% | — | ||
| Q1 24 | 0.8% | — |
现金转化率CHCORERE
| Q4 25 | 4.16× | — | ||
| Q3 25 | 1.06× | — | ||
| Q2 25 | 0.85× | — | ||
| Q1 25 | 1.04× | — | ||
| Q4 24 | 4.60× | — | ||
| Q3 24 | 1.26× | — | ||
| Q2 24 | 0.97× | — | ||
| Q1 24 | 1.09× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
