vs
Church & Dwight（CHD）与豪士科（OSK）财务数据对比。点击上方公司名可切换其他公司
豪士科的季度营收约是Church & Dwight的1.6倍（$2.7B vs $1.6B），Church & Dwight净利率更高（8.7% vs 5.0%，领先3.8%），Church & Dwight同比增速更快（3.9% vs 3.5%），过去两年Church & Dwight的营收复合增速更高（4.6% vs 2.8%）
Church & Dwight是美国知名消费品企业，成立于1847年，总部位于新泽西州尤因。公司主营个人护理、家居用品及特色产品，旗下拥有Arm & Hammer、Trojan、OxiClean等知名品牌，2022年全年营收达54亿美元。
豪士科（原称豪士科卡车）是美国知名工业企业，主营特种卡车、军用车辆、机场消防设备、高空作业设备等产品的设计与制造。旗下拥有威斯康星州的消防车制造商Pierce Manufacturing，以及生产各类升降作业设备的JLG工业公司。
CHD vs OSK — 直观对比
营收规模更大
OSK
是对方的1.6倍
$1.6B
营收增速更快
CHD
高出0.4%
3.5%
净利率更高
CHD
高出3.8%
5.0%
两年增速更快
CHD
近两年复合增速
2.8%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.6B | $2.7B |
| 净利润 | $143.5M | $133.8M |
| 毛利率 | 45.8% | 15.8% |
| 营业利润率 | 16.2% | 7.9% |
| 净利率 | 8.7% | 5.0% |
| 营收同比 | 3.9% | 3.5% |
| 净利润同比 | -24.2% | -12.6% |
| 每股收益（稀释后） | $0.60 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CHDOSK
| Q4 25 | $1.6B | $2.7B | ||
| Q3 25 | $1.6B | $2.7B | ||
| Q2 25 | $1.5B | $2.7B | ||
| Q1 25 | $1.5B | $2.3B | ||
| Q4 24 | $1.6B | $2.6B | ||
| Q3 24 | $1.5B | $2.7B | ||
| Q2 24 | $1.5B | $2.8B | ||
| Q1 24 | $1.5B | $2.5B |
净利润CHDOSK
| Q4 25 | $143.5M | $133.8M | ||
| Q3 25 | $182.2M | $196.2M | ||
| Q2 25 | $191.0M | $204.8M | ||
| Q1 25 | $220.1M | $112.2M | ||
| Q4 24 | $189.2M | $153.1M | ||
| Q3 24 | $-75.1M | $180.3M | ||
| Q2 24 | $243.5M | $168.6M | ||
| Q1 24 | $227.7M | $179.4M |
毛利率CHDOSK
| Q4 25 | 45.8% | 15.8% | ||
| Q3 25 | 45.1% | 17.5% | ||
| Q2 25 | 43.0% | 19.2% | ||
| Q1 25 | 45.0% | 17.3% | ||
| Q4 24 | 44.7% | 17.2% | ||
| Q3 24 | 45.2% | 18.5% | ||
| Q2 24 | 47.1% | 19.2% | ||
| Q1 24 | 45.7% | 18.5% |
营业利润率CHDOSK
| Q4 25 | 16.2% | 7.9% | ||
| Q3 25 | 16.1% | 9.7% | ||
| Q2 25 | 17.4% | 10.7% | ||
| Q1 25 | 20.1% | 7.6% | ||
| Q4 24 | 16.2% | 8.6% | ||
| Q3 24 | -6.1% | 9.7% | ||
| Q2 24 | 22.3% | 9.2% | ||
| Q1 24 | 20.3% | 10.2% |
净利率CHDOSK
| Q4 25 | 8.7% | 5.0% | ||
| Q3 25 | 11.5% | 7.3% | ||
| Q2 25 | 12.7% | 7.5% | ||
| Q1 25 | 15.0% | 4.9% | ||
| Q4 24 | 12.0% | 5.9% | ||
| Q3 24 | -5.0% | 6.6% | ||
| Q2 24 | 16.1% | 5.9% | ||
| Q1 24 | 15.1% | 7.1% |
每股收益（稀释后）CHDOSK
| Q4 25 | $0.60 | — | ||
| Q3 25 | $0.75 | — | ||
| Q2 25 | $0.78 | — | ||
| Q1 25 | $0.89 | — | ||
| Q4 24 | $0.76 | — | ||
| Q3 24 | $-0.31 | — | ||
| Q2 24 | $0.99 | — | ||
| Q1 24 | $0.93 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $409.0M | $479.8M |
| 总债务越低越好 | $2.2B | — |
| 股东权益账面价值 | $4.0B | $4.5B |
| 总资产 | $8.9B | $10.1B |
| 负债/权益比越低杠杆越低 | 0.55× | — |
8季度趋势，按日历期对齐
现金及短期投资CHDOSK
| Q4 25 | $409.0M | $479.8M | ||
| Q3 25 | $305.3M | $211.8M | ||
| Q2 25 | $923.2M | $191.7M | ||
| Q1 25 | $1.1B | $210.3M | ||
| Q4 24 | $964.1M | $204.9M | ||
| Q3 24 | $752.1M | $160.9M | ||
| Q2 24 | $491.7M | $141.4M | ||
| Q1 24 | $349.7M | $69.9M |
总债务CHDOSK
| Q4 25 | $2.2B | — | ||
| Q3 25 | $2.2B | — | ||
| Q2 25 | $2.2B | — | ||
| Q1 25 | $2.2B | — | ||
| Q4 24 | $2.2B | — | ||
| Q3 24 | $2.2B | $602.3M | ||
| Q2 24 | $2.2B | $599.1M | ||
| Q1 24 | $2.2B | $598.9M |
股东权益CHDOSK
| Q4 25 | $4.0B | $4.5B | ||
| Q3 25 | $4.2B | $4.5B | ||
| Q2 25 | $4.4B | $4.5B | ||
| Q1 25 | $4.6B | $4.2B | ||
| Q4 24 | $4.4B | $4.2B | ||
| Q3 24 | $4.2B | $4.1B | ||
| Q2 24 | $4.3B | $3.9B | ||
| Q1 24 | $4.1B | $3.8B |
总资产CHDOSK
| Q4 25 | $8.9B | $10.1B | ||
| Q3 25 | $9.1B | $9.8B | ||
| Q2 25 | $8.8B | $10.0B | ||
| Q1 25 | $9.0B | $9.8B | ||
| Q4 24 | $8.9B | $9.4B | ||
| Q3 24 | $8.7B | $9.9B | ||
| Q2 24 | $8.8B | $9.7B | ||
| Q1 24 | $8.6B | $9.5B |
负债/权益比CHDOSK
| Q4 25 | 0.55× | — | ||
| Q3 25 | 0.52× | — | ||
| Q2 25 | 0.50× | — | ||
| Q1 25 | 0.48× | — | ||
| Q4 24 | 0.51× | — | ||
| Q3 24 | 0.53× | 0.15× | ||
| Q2 24 | 0.51× | 0.15× | ||
| Q1 24 | 0.54× | 0.16× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $600.1M |
| 自由现金流经营现金流 - 资本支出 | — | $540.3M |
| 自由现金流率自由现金流/营收 | — | 20.1% |
| 资本支出强度资本支出/营收 | 3.4% | 2.2% |
| 现金转化率经营现金流/净利润 | — | 4.49× |
| 过去12个月自由现金流最近4个季度 | — | $618.0M |
8季度趋势，按日历期对齐
经营现金流CHDOSK
| Q4 25 | — | $600.1M | ||
| Q3 25 | — | $489.0M | ||
| Q2 25 | — | $89.2M | ||
| Q1 25 | — | $-394.9M | ||
| Q4 24 | $292.3M | $790.8M | ||
| Q3 24 | $364.0M | $326.1M | ||
| Q2 24 | $236.9M | $-211.0M | ||
| Q1 24 | $263.0M | $-355.8M |
自由现金流CHDOSK
| Q4 25 | — | $540.3M | ||
| Q3 25 | — | $464.3M | ||
| Q2 25 | — | $48.6M | ||
| Q1 25 | — | $-435.2M | ||
| Q4 24 | $237.7M | $703.3M | ||
| Q3 24 | $315.4M | $272.2M | ||
| Q2 24 | $206.6M | $-250.5M | ||
| Q1 24 | $216.7M | $-455.9M |
自由现金流率CHDOSK
| Q4 25 | — | 20.1% | ||
| Q3 25 | — | 17.3% | ||
| Q2 25 | — | 1.8% | ||
| Q1 25 | — | -18.8% | ||
| Q4 24 | 15.0% | 27.1% | ||
| Q3 24 | 20.9% | 9.9% | ||
| Q2 24 | 13.7% | -8.8% | ||
| Q1 24 | 14.4% | -17.9% |
资本支出强度CHDOSK
| Q4 25 | 3.4% | 2.2% | ||
| Q3 25 | 1.8% | 0.9% | ||
| Q2 25 | 1.5% | 1.5% | ||
| Q1 25 | 1.1% | 1.7% | ||
| Q4 24 | 3.5% | 3.4% | ||
| Q3 24 | 3.2% | 2.0% | ||
| Q2 24 | 2.0% | 1.4% | ||
| Q1 24 | 3.1% | 3.9% |
现金转化率CHDOSK
| Q4 25 | — | 4.49× | ||
| Q3 25 | — | 2.49× | ||
| Q2 25 | — | 0.44× | ||
| Q1 25 | — | -3.52× | ||
| Q4 24 | 1.54× | 5.17× | ||
| Q3 24 | — | 1.81× | ||
| Q2 24 | 0.97× | -1.25× | ||
| Q1 24 | 1.16× | -1.98× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CHD
| Household Products | $645.3M | 39% |
| Personal Care Products | $625.9M | 38% |
| Consumer International | $299.8M | 18% |
| Specialty Products Division | $73.2M | 4% |
OSK
| Vocational Segment | $922.4M | 34% |
| Aerial Works Platforms | $548.6M | 20% |
| Other Access Equipment | $311.8M | 12% |
| Telehandlers | $311.2M | 12% |
| Airport Products | $252.7M | 9% |
| Delivery Vehicles | $165.0M | 6% |
| Other Vocational | $130.7M | 5% |
| Transferred Over Time | $23.5M | 1% |
