vs
Churchill Downs Inc(CHDN)与RANGE RESOURCES CORP(RRC)财务数据对比。点击上方公司名可切换其他公司
RANGE RESOURCES CORP的季度营收约是Churchill Downs Inc的1.2倍($786.9M vs $663.0M),RANGE RESOURCES CORP净利率更高(22.8% vs 12.5%,领先10.2%),RANGE RESOURCES CORP同比增速更快(18.0% vs 3.1%),过去两年RANGE RESOURCES CORP的营收复合增速更高(14.6% vs -13.7%)
丘吉尔唐斯股份有限公司是丘吉尔唐斯赛马场的母公司,起家于美国肯塔基州路易斯维尔的单一赛马场,现已发展为业务覆盖美国多州的上市企业,旗下拥有赛马场、赌场、线上投注平台等多元业务板块。
Range Resources Corporation是一家总部位于美国得克萨斯州沃斯堡的天然气勘探开采企业,核心运营区域为马塞勒斯页岩地层,是该地区拥有土地面积最大的运营商,专注于天然气资源的勘探、开发与生产业务,在北美油气开发领域具备深厚的行业积累。
CHDN vs RRC — 直观对比
营收规模更大
RRC
是对方的1.2倍
$663.0M
营收增速更快
RRC
高出14.9%
3.1%
净利率更高
RRC
高出10.2%
12.5%
两年增速更快
RRC
近两年复合增速
-13.7%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $663.0M | $786.9M |
| 净利润 | $83.0M | $179.1M |
| 毛利率 | — | 94.5% |
| 营业利润率 | 21.6% | — |
| 净利率 | 12.5% | 22.8% |
| 营收同比 | 3.1% | 18.0% |
| 净利润同比 | 7.8% | 88.8% |
| 每股收益(稀释后) | $1.16 | $0.75 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CHDN
RRC
| Q1 26 | $663.0M | — | ||
| Q4 25 | $665.9M | $786.9M | ||
| Q3 25 | $683.0M | $655.3M | ||
| Q2 25 | $934.4M | $699.6M | ||
| Q1 25 | $642.6M | $846.3M | ||
| Q4 24 | $624.2M | $667.0M | ||
| Q3 24 | $628.5M | $567.9M | ||
| Q2 24 | $890.7M | $513.2M |
净利润
CHDN
RRC
| Q1 26 | $83.0M | — | ||
| Q4 25 | $51.3M | $179.1M | ||
| Q3 25 | $38.1M | $144.3M | ||
| Q2 25 | $216.9M | $237.6M | ||
| Q1 25 | $76.7M | $97.1M | ||
| Q4 24 | $71.7M | $94.8M | ||
| Q3 24 | $65.4M | $50.7M | ||
| Q2 24 | $209.3M | $28.7M |
毛利率
CHDN
RRC
| Q1 26 | — | — | ||
| Q4 25 | — | 94.5% | ||
| Q3 25 | — | 92.5% | ||
| Q2 25 | — | 95.0% | ||
| Q1 25 | — | 93.1% | ||
| Q4 24 | — | 93.7% | ||
| Q3 24 | — | 94.3% | ||
| Q2 24 | — | 93.4% |
营业利润率
CHDN
RRC
| Q1 26 | 21.6% | — | ||
| Q4 25 | 18.5% | — | ||
| Q3 25 | 14.3% | — | ||
| Q2 25 | 35.1% | — | ||
| Q1 25 | 20.9% | — | ||
| Q4 24 | 20.3% | — | ||
| Q3 24 | 20.0% | — | ||
| Q2 24 | 37.0% | — |
净利率
CHDN
RRC
| Q1 26 | 12.5% | — | ||
| Q4 25 | 7.7% | 22.8% | ||
| Q3 25 | 5.6% | 22.0% | ||
| Q2 25 | 23.2% | 34.0% | ||
| Q1 25 | 11.9% | 11.5% | ||
| Q4 24 | 11.5% | 14.2% | ||
| Q3 24 | 10.4% | 8.9% | ||
| Q2 24 | 23.5% | 5.6% |
每股收益(稀释后)
CHDN
RRC
| Q1 26 | $1.16 | — | ||
| Q4 25 | — | $0.75 | ||
| Q3 25 | — | $0.60 | ||
| Q2 25 | — | $0.99 | ||
| Q1 25 | — | $0.40 | ||
| Q4 24 | — | $0.38 | ||
| Q3 24 | — | $0.21 | ||
| Q2 24 | — | $0.12 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $200.0M | $204.0K |
| 总债务越低越好 | $840.0M | $1.2B |
| 股东权益账面价值 | — | $4.3B |
| 总资产 | $7.5B | $7.4B |
| 负债/权益比越低杠杆越低 | — | 0.28× |
8季度趋势,按日历期对齐
现金及短期投资
CHDN
RRC
| Q1 26 | $200.0M | — | ||
| Q4 25 | $200.6M | $204.0K | ||
| Q3 25 | $180.5M | $175.0K | ||
| Q2 25 | $182.4M | $134.0K | ||
| Q1 25 | $174.2M | $344.6M | ||
| Q4 24 | $175.5M | $304.5M | ||
| Q3 24 | $152.7M | $277.4M | ||
| Q2 24 | $140.3M | $251.1M |
总债务
CHDN
RRC
| Q1 26 | $840.0M | — | ||
| Q4 25 | — | $1.2B | ||
| Q3 25 | — | $1.2B | ||
| Q2 25 | — | $1.2B | ||
| Q1 25 | — | $1.7B | ||
| Q4 24 | — | $1.7B | ||
| Q3 24 | — | $1.7B | ||
| Q2 24 | — | $1.7B |
股东权益
CHDN
RRC
| Q1 26 | — | — | ||
| Q4 25 | $1.0B | $4.3B | ||
| Q3 25 | $1.0B | $4.2B | ||
| Q2 25 | $1.0B | $4.1B | ||
| Q1 25 | $1.1B | $3.9B | ||
| Q4 24 | $1.1B | $3.9B | ||
| Q3 24 | $1.1B | $3.9B | ||
| Q2 24 | $1.0B | $3.9B |
总资产
CHDN
RRC
| Q1 26 | $7.5B | — | ||
| Q4 25 | $7.5B | $7.4B | ||
| Q3 25 | $7.5B | $7.2B | ||
| Q2 25 | $7.4B | $7.1B | ||
| Q1 25 | $7.3B | $7.4B | ||
| Q4 24 | $7.3B | $7.3B | ||
| Q3 24 | $7.2B | $7.2B | ||
| Q2 24 | $7.2B | $7.3B |
负债/权益比
CHDN
RRC
| Q1 26 | — | — | ||
| Q4 25 | — | 0.28× | ||
| Q3 25 | — | 0.29× | ||
| Q2 25 | — | 0.29× | ||
| Q1 25 | — | 0.43× | ||
| Q4 24 | — | 0.43× | ||
| Q3 24 | — | 0.44× | ||
| Q2 24 | — | 0.44× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $295.0M | $257.5M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 3.55× | 1.44× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
CHDN
RRC
| Q1 26 | $295.0M | — | ||
| Q4 25 | — | $257.5M | ||
| Q3 25 | $187.7M | $247.5M | ||
| Q2 25 | — | $336.2M | ||
| Q1 25 | $246.5M | $330.1M | ||
| Q4 24 | — | $217.9M | ||
| Q3 24 | $169.4M | $245.9M | ||
| Q2 24 | — | $148.8M |
自由现金流
CHDN
RRC
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | $166.3M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | $233.9M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $154.4M | — | ||
| Q2 24 | — | — |
自由现金流率
CHDN
RRC
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 24.3% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 36.4% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 24.6% | — | ||
| Q2 24 | — | — |
资本支出强度
CHDN
RRC
| Q1 26 | — | — | ||
| Q4 25 | 2.6% | — | ||
| Q3 25 | 3.1% | — | ||
| Q2 25 | 2.0% | — | ||
| Q1 25 | 2.0% | — | ||
| Q4 24 | 5.4% | — | ||
| Q3 24 | 2.4% | — | ||
| Q2 24 | 2.5% | — |
现金转化率
CHDN
RRC
| Q1 26 | 3.55× | — | ||
| Q4 25 | — | 1.44× | ||
| Q3 25 | 4.93× | 1.72× | ||
| Q2 25 | — | 1.42× | ||
| Q1 25 | 3.21× | 3.40× | ||
| Q4 24 | — | 2.30× | ||
| Q3 24 | 2.59× | 4.85× | ||
| Q2 24 | — | 5.18× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CHDN
| Live and Historical Racing | $297.0M | 45% |
| Gaming | $257.0M | 39% |
| Wagering Services and Solutions | $109.0M | 16% |
RRC
| Natural Gas Natural Gas Liquids And Oil Sales | $745.5M | 95% |
| Brokered Natural Gas And Marketing | $41.3M | 5% |