vs
CHOICE HOTELS INTERNATIONAL INC（CHH）与Rapid7, Inc.（RPD）财务数据对比。点击上方公司名可切换其他公司
CHOICE HOTELS INTERNATIONAL INC的季度营收约是Rapid7, Inc.的1.6倍（$340.6M vs $217.4M），CHOICE HOTELS INTERNATIONAL INC净利率更高（5.9% vs 1.4%，领先4.4%），CHOICE HOTELS INTERNATIONAL INC同比增速更快（2.3% vs 0.5%），过去两年Rapid7, Inc.的营收复合增速更高（3.0% vs -11.5%）
凯悦酒店国际集团（Choice Hotels International）是总部位于美国马里兰州北贝塞斯达的跨国酒店集团，为全球规模最大的酒店连锁企业之一，旗下拥有从高端到经济型的多元酒店品牌。截至2024年末，集团在全球46个国家和地区特许经营近7600家酒店，客房总数超65万间。
Rapid7是全球领先的网络安全企业，提供漏洞管理、威胁检测与响应、云安全、安全分析等全系列安全解决方案，服务全球科技、医疗、金融、制造等行业的各类规模企业及公共部门客户，助力客户高效识别、应对和缓解网络安全风险。
CHH vs RPD — 直观对比
营收规模更大
CHH
是对方的1.6倍
$217.4M
营收增速更快
CHH
高出1.8%
0.5%
净利率更高
CHH
高出4.4%
1.4%
两年增速更快
RPD
近两年复合增速
-11.5%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $340.6M | $217.4M |
| 净利润 | $20.0M | $3.1M |
| 毛利率 | — | 68.9% |
| 营业利润率 | 17.6% | 1.0% |
| 净利率 | 5.9% | 1.4% |
| 营收同比 | 2.3% | 0.5% |
| 净利润同比 | -54.4% | 44.1% |
| 每股收益（稀释后） | $0.44 | $0.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CHHRPD
| Q1 26 | $340.6M | — | ||
| Q4 25 | $390.1M | $217.4M | ||
| Q3 25 | $447.3M | $218.0M | ||
| Q2 25 | $426.4M | $214.2M | ||
| Q1 25 | $332.9M | $210.3M | ||
| Q4 24 | $389.8M | $216.3M | ||
| Q3 24 | $428.0M | $214.7M | ||
| Q2 24 | $435.2M | $208.0M |
净利润CHHRPD
| Q1 26 | $20.0M | — | ||
| Q4 25 | $63.7M | $3.1M | ||
| Q3 25 | $180.0M | $9.8M | ||
| Q2 25 | $81.7M | $8.3M | ||
| Q1 25 | $44.5M | $2.1M | ||
| Q4 24 | $75.8M | $2.2M | ||
| Q3 24 | $105.7M | $15.4M | ||
| Q2 24 | $87.1M | $6.5M |
毛利率CHHRPD
| Q1 26 | — | — | ||
| Q4 25 | — | 68.9% | ||
| Q3 25 | — | 70.2% | ||
| Q2 25 | — | 70.6% | ||
| Q1 25 | — | 71.7% | ||
| Q4 24 | — | 69.5% | ||
| Q3 24 | — | 70.6% | ||
| Q2 24 | — | 70.7% |
营业利润率CHHRPD
| Q1 26 | 17.6% | — | ||
| Q4 25 | 26.0% | 1.0% | ||
| Q3 25 | 31.8% | 2.7% | ||
| Q2 25 | 29.2% | 1.6% | ||
| Q1 25 | 24.0% | -0.0% | ||
| Q4 24 | 30.6% | 3.4% | ||
| Q3 24 | 35.5% | 6.0% | ||
| Q2 24 | 30.5% | 2.5% |
净利率CHHRPD
| Q1 26 | 5.9% | — | ||
| Q4 25 | 16.3% | 1.4% | ||
| Q3 25 | 40.2% | 4.5% | ||
| Q2 25 | 19.2% | 3.9% | ||
| Q1 25 | 13.4% | 1.0% | ||
| Q4 24 | 19.4% | 1.0% | ||
| Q3 24 | 24.7% | 7.2% | ||
| Q2 24 | 20.0% | 3.1% |
每股收益（稀释后）CHHRPD
| Q1 26 | $0.44 | — | ||
| Q4 25 | $1.35 | $0.05 | ||
| Q3 25 | $3.86 | $0.15 | ||
| Q2 25 | $1.75 | $0.13 | ||
| Q1 25 | $0.94 | $0.03 | ||
| Q4 24 | $1.56 | $0.08 | ||
| Q3 24 | $2.22 | $0.21 | ||
| Q2 24 | $1.80 | $0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $43.9M | $474.7M |
| 总债务越低越好 | $2.0B | — |
| 股东权益账面价值 | $137.4M | $154.7M |
| 总资产 | $2.9B | $1.7B |
| 负债/权益比越低杠杆越低 | 14.58× | — |
8季度趋势，按日历期对齐
现金及短期投资CHHRPD
| Q1 26 | $43.9M | — | ||
| Q4 25 | $45.0M | $474.7M | ||
| Q3 25 | $52.6M | $407.1M | ||
| Q2 25 | $58.6M | $511.7M | ||
| Q1 25 | $40.1M | $493.5M | ||
| Q4 24 | $40.2M | $521.7M | ||
| Q3 24 | $58.6M | $443.7M | ||
| Q2 24 | $60.4M | $442.6M |
总债务CHHRPD
| Q1 26 | $2.0B | — | ||
| Q4 25 | $1.9B | — | ||
| Q3 25 | $1.9B | — | ||
| Q2 25 | $1.9B | — | ||
| Q1 25 | $1.9B | — | ||
| Q4 24 | $1.8B | — | ||
| Q3 24 | $1.8B | — | ||
| Q2 24 | $1.9B | — |
股东权益CHHRPD
| Q1 26 | $137.4M | — | ||
| Q4 25 | $181.2M | $154.7M | ||
| Q3 25 | $149.8M | $127.2M | ||
| Q2 25 | $-26.2M | $90.4M | ||
| Q1 25 | $-63.9M | $52.7M | ||
| Q4 24 | $-45.3M | $17.7M | ||
| Q3 24 | $-96.2M | $-5.1M | ||
| Q2 24 | $-146.8M | $-52.6M |
总资产CHHRPD
| Q1 26 | $2.9B | — | ||
| Q4 25 | $2.9B | $1.7B | ||
| Q3 25 | $2.9B | $1.7B | ||
| Q2 25 | $2.7B | $1.6B | ||
| Q1 25 | $2.6B | $1.6B | ||
| Q4 24 | $2.5B | $1.7B | ||
| Q3 24 | $2.5B | $1.6B | ||
| Q2 24 | $2.5B | $1.5B |
负债/权益比CHHRPD
| Q1 26 | 14.58× | — | ||
| Q4 25 | 10.52× | — | ||
| Q3 25 | 12.81× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $37.6M |
| 自由现金流经营现金流 - 资本支出 | — | $36.4M |
| 自由现金流率自由现金流/营收 | — | 16.8% |
| 资本支出强度资本支出/营收 | — | 0.5% |
| 现金转化率经营现金流/净利润 | — | 12.01× |
| 过去12个月自由现金流最近4个季度 | — | $146.2M |
8季度趋势，按日历期对齐
经营现金流CHHRPD
| Q1 26 | — | — | ||
| Q4 25 | $85.7M | $37.6M | ||
| Q3 25 | $68.7M | $39.0M | ||
| Q2 25 | $95.6M | $47.5M | ||
| Q1 25 | $20.5M | $29.8M | ||
| Q4 24 | $82.9M | $63.8M | ||
| Q3 24 | $122.9M | $44.0M | ||
| Q2 24 | $111.9M | $32.9M |
自由现金流CHHRPD
| Q1 26 | — | — | ||
| Q4 25 | $64.1M | $36.4M | ||
| Q3 25 | $49.1M | $34.8M | ||
| Q2 25 | $65.4M | $46.6M | ||
| Q1 25 | $-15.0M | $28.4M | ||
| Q4 24 | $57.4M | $62.6M | ||
| Q3 24 | $92.6M | $42.6M | ||
| Q2 24 | $86.6M | $32.6M |
自由现金流率CHHRPD
| Q1 26 | — | — | ||
| Q4 25 | 16.4% | 16.8% | ||
| Q3 25 | 11.0% | 16.0% | ||
| Q2 25 | 15.3% | 21.8% | ||
| Q1 25 | -4.5% | 13.5% | ||
| Q4 24 | 14.7% | 28.9% | ||
| Q3 24 | 21.6% | 19.9% | ||
| Q2 24 | 19.9% | 15.7% |
资本支出强度CHHRPD
| Q1 26 | — | — | ||
| Q4 25 | 5.5% | 0.5% | ||
| Q3 25 | 4.4% | 1.9% | ||
| Q2 25 | 7.1% | 0.4% | ||
| Q1 25 | 10.7% | 0.6% | ||
| Q4 24 | 6.5% | 0.5% | ||
| Q3 24 | 7.1% | 0.6% | ||
| Q2 24 | 5.8% | 0.1% |
现金转化率CHHRPD
| Q1 26 | — | — | ||
| Q4 25 | 1.35× | 12.01× | ||
| Q3 25 | 0.38× | 3.97× | ||
| Q2 25 | 1.17× | 5.70× | ||
| Q1 25 | 0.46× | 14.14× | ||
| Q4 24 | 1.09× | 29.36× | ||
| Q3 24 | 1.16× | 2.85× | ||
| Q2 24 | 1.28× | 5.03× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CHH
| Franchise and management fees | $149.6M | 44% |
| Other | $135.8M | 40% |
| Owned hotels | $30.4M | 9% |
| Partnership services and fees | $24.7M | 7% |
RPD
| Products | $209.1M | 96% |
| Services | $8.2M | 4% |
