vs
Chord Energy Corp（CHRD）与COMSTOCK RESOURCES INC（CRK）财务数据对比。点击上方公司名可切换其他公司
Chord Energy Corp的季度营收约是COMSTOCK RESOURCES INC的1.5倍（$1.2B vs $787.3M），COMSTOCK RESOURCES INC净利率更高（35.7% vs 7.2%，领先28.5%），COMSTOCK RESOURCES INC同比增速更快（114.3% vs -19.6%），过去两年COMSTOCK RESOURCES INC的营收复合增速更高（53.1% vs 3.8%）
Chord Energy Corp（前身为绿洲石油）是一家从事油气勘探、水力压裂业务的能源企业，核心运营区域位于美国北达科他州与蒙大拿州的威利斯顿盆地，注册地为特拉华州，总部设在得克萨斯州休斯敦，在北达科他州威利斯顿设有办事处。
Comstock Resources Inc.是一家独立能源企业，主要从事天然气、原油及天然气凝液的勘探、开发、生产与销售业务，核心运营资产位于美国得州和路易斯安那州的页岩产区，服务北美能源市场。
CHRD vs CRK — 直观对比
营收规模更大
CHRD
是对方的1.5倍
$787.3M
营收增速更快
CRK
高出133.9%
-19.6%
净利率更高
CRK
高出28.5%
7.2%
两年增速更快
CRK
近两年复合增速
3.8%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.2B | $787.3M |
| 净利润 | $84.4M | $280.9M |
| 毛利率 | — | — |
| 营业利润率 | 7.9% | 48.3% |
| 净利率 | 7.2% | 35.7% |
| 营收同比 | -19.6% | 114.3% |
| 净利润同比 | -59.9% | 583.3% |
| 每股收益（稀释后） | $1.59 | $0.99 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CHRDCRK
| Q4 25 | $1.2B | $787.3M | ||
| Q3 25 | $1.3B | $449.9M | ||
| Q2 25 | $1.2B | $470.3M | ||
| Q1 25 | $1.2B | $512.9M | ||
| Q4 24 | $1.5B | $367.4M | ||
| Q3 24 | $1.5B | $304.5M | ||
| Q2 24 | $1.3B | $246.8M | ||
| Q1 24 | $1.1B | $335.8M |
净利润CHRDCRK
| Q4 25 | $84.4M | $280.9M | ||
| Q3 25 | $130.1M | $111.1M | ||
| Q2 25 | $-389.9M | $124.8M | ||
| Q1 25 | $219.8M | $-121.3M | ||
| Q4 24 | $210.6M | $-58.1M | ||
| Q3 24 | $225.3M | $-28.9M | ||
| Q2 24 | $213.4M | $-126.3M | ||
| Q1 24 | $199.4M | $-16.3M |
毛利率CHRDCRK
| Q4 25 | — | — | ||
| Q3 25 | 74.0% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 77.3% | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
营业利润率CHRDCRK
| Q4 25 | 7.9% | 48.3% | ||
| Q3 25 | 13.0% | 11.2% | ||
| Q2 25 | -34.2% | 19.0% | ||
| Q1 25 | 27.8% | 24.6% | ||
| Q4 24 | 18.2% | -0.5% | ||
| Q3 24 | 18.8% | -20.1% | ||
| Q2 24 | 22.9% | -37.5% | ||
| Q1 24 | 25.1% | -3.8% |
净利率CHRDCRK
| Q4 25 | 7.2% | 35.7% | ||
| Q3 25 | 9.9% | 24.7% | ||
| Q2 25 | -33.0% | 26.5% | ||
| Q1 25 | 18.1% | -23.6% | ||
| Q4 24 | 14.5% | -15.8% | ||
| Q3 24 | 15.5% | -9.5% | ||
| Q2 24 | 16.9% | -51.2% | ||
| Q1 24 | 18.4% | -4.9% |
每股收益（稀释后）CHRDCRK
| Q4 25 | $1.59 | $0.99 | ||
| Q3 25 | $2.26 | $0.40 | ||
| Q2 25 | $-6.77 | $0.44 | ||
| Q1 25 | $3.66 | $-0.40 | ||
| Q4 24 | $3.53 | $-0.19 | ||
| Q3 24 | $3.59 | $-0.09 | ||
| Q2 24 | $4.25 | $-0.43 | ||
| Q1 24 | $4.65 | $-0.05 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $189.5M | $23.9M |
| 总债务越低越好 | $1.5B | — |
| 股东权益账面价值 | $8.1B | $2.6B |
| 总资产 | $13.1B | $7.0B |
| 负债/权益比越低杠杆越低 | 0.18× | — |
8季度趋势，按日历期对齐
现金及短期投资CHRDCRK
| Q4 25 | $189.5M | $23.9M | ||
| Q3 25 | $629.2M | $19.2M | ||
| Q2 25 | $40.5M | $25.9M | ||
| Q1 25 | $35.8M | $32.9M | ||
| Q4 24 | $37.0M | $6.8M | ||
| Q3 24 | $52.0M | $13.8M | ||
| Q2 24 | $197.4M | $19.3M | ||
| Q1 24 | $296.4M | $6.4M |
总债务CHRDCRK
| Q4 25 | $1.5B | — | ||
| Q3 25 | $1.5B | — | ||
| Q2 25 | $918.9M | — | ||
| Q1 25 | $798.8M | — | ||
| Q4 24 | $842.6M | — | ||
| Q3 24 | $867.2M | — | ||
| Q2 24 | $1.0B | — | ||
| Q1 24 | $396.3M | — |
股东权益CHRDCRK
| Q4 25 | $8.1B | $2.6B | ||
| Q3 25 | $8.1B | $2.4B | ||
| Q2 25 | $8.1B | $2.2B | ||
| Q1 25 | $8.6B | $2.1B | ||
| Q4 24 | $8.7B | $2.2B | ||
| Q3 24 | $8.8B | $2.3B | ||
| Q2 24 | $8.8B | $2.3B | ||
| Q1 24 | $5.1B | $2.4B |
总资产CHRDCRK
| Q4 25 | $13.1B | $7.0B | ||
| Q3 25 | $13.1B | $6.8B | ||
| Q2 25 | $12.5B | $6.7B | ||
| Q1 25 | $13.1B | $6.6B | ||
| Q4 24 | $13.0B | $6.4B | ||
| Q3 24 | $13.0B | $6.3B | ||
| Q2 24 | $13.1B | $6.3B | ||
| Q1 24 | $7.0B | $6.3B |
负债/权益比CHRDCRK
| Q4 25 | 0.18× | — | ||
| Q3 25 | 0.18× | — | ||
| Q2 25 | 0.11× | — | ||
| Q1 25 | 0.09× | — | ||
| Q4 24 | 0.10× | — | ||
| Q3 24 | 0.10× | — | ||
| Q2 24 | 0.12× | — | ||
| Q1 24 | 0.08× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $405.0M | $224.2M |
| 自由现金流经营现金流 - 资本支出 | — | $-141.2M |
| 自由现金流率自由现金流/营收 | — | -17.9% |
| 资本支出强度资本支出/营收 | — | 46.4% |
| 现金转化率经营现金流/净利润 | 4.80× | 0.80× |
| 过去12个月自由现金流最近4个季度 | — | $-449.7M |
8季度趋势，按日历期对齐
经营现金流CHRDCRK
| Q4 25 | $405.0M | $224.2M | ||
| Q3 25 | $559.0M | $153.1M | ||
| Q2 25 | $419.8M | $347.6M | ||
| Q1 25 | $656.9M | $174.7M | ||
| Q4 24 | $566.5M | $267.1M | ||
| Q3 24 | $663.2M | $98.2M | ||
| Q2 24 | $460.9M | $83.6M | ||
| Q1 24 | $406.7M | $171.5M |
自由现金流CHRDCRK
| Q4 25 | — | $-141.2M | ||
| Q3 25 | — | $-188.4M | ||
| Q2 25 | — | $3.2M | ||
| Q1 25 | — | $-123.2M | ||
| Q4 24 | — | $-12.9M | ||
| Q3 24 | — | $-131.1M | ||
| Q2 24 | — | $-153.2M | ||
| Q1 24 | — | $-179.9M |
自由现金流率CHRDCRK
| Q4 25 | — | -17.9% | ||
| Q3 25 | — | -41.9% | ||
| Q2 25 | — | 0.7% | ||
| Q1 25 | — | -24.0% | ||
| Q4 24 | — | -3.5% | ||
| Q3 24 | — | -43.1% | ||
| Q2 24 | — | -62.1% | ||
| Q1 24 | — | -53.6% |
资本支出强度CHRDCRK
| Q4 25 | — | 46.4% | ||
| Q3 25 | — | 75.9% | ||
| Q2 25 | — | 73.2% | ||
| Q1 25 | — | 58.1% | ||
| Q4 24 | — | 76.2% | ||
| Q3 24 | — | 75.3% | ||
| Q2 24 | — | 95.9% | ||
| Q1 24 | — | 104.7% |
现金转化率CHRDCRK
| Q4 25 | 4.80× | 0.80× | ||
| Q3 25 | 4.30× | 1.38× | ||
| Q2 25 | — | 2.78× | ||
| Q1 25 | 2.99× | — | ||
| Q4 24 | 2.69× | — | ||
| Q3 24 | 2.94× | — | ||
| Q2 24 | 2.16× | — | ||
| Q1 24 | 2.04× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CHRD
| Oil Production | $801.0M | 68% |
| Purchased Oil Sales | $285.8M | 24% |
| Natural Gas And Natural Gas Liquid Services | $75.6M | 6% |
| Purchased Gas Sales | $7.0M | 1% |
CRK
| Other | $420.7M | 53% |
| Natural Gas And Oil Sales | $366.6M | 47% |
