vs
Chord Energy Corp(CHRD)与利氏兄弟拍卖行(RBA)财务数据对比。点击上方公司名可切换其他公司
利氏兄弟拍卖行的季度营收约是Chord Energy Corp的1.0倍($1.2B vs $1.2B),利氏兄弟拍卖行净利率更高(9.1% vs 7.2%,领先1.9%),利氏兄弟拍卖行同比增速更快(5.4% vs -19.6%),过去两年利氏兄弟拍卖行的营收复合增速更高(6.3% vs 3.8%)
Chord Energy Corp(前身为绿洲石油)是一家从事油气勘探、水力压裂业务的能源企业,核心运营区域位于美国北达科他州与蒙大拿州的威利斯顿盆地,注册地为特拉华州,总部设在得克萨斯州休斯敦,在北达科他州威利斯顿设有办事处。
利氏兄弟拍卖行(股票代码RBA)是全球知名的工业资产拍卖服务商,注册地位于加拿大,属公开上市企业,总部设在美国伊利诺伊州韦斯特切斯特,普通股同时在多伦多证券交易所与纽约证券交易所挂牌交易。
CHRD vs RBA — 直观对比
营收规模更大
RBA
是对方的1.0倍
$1.2B
营收增速更快
RBA
高出25.0%
-19.6%
净利率更高
RBA
高出1.9%
7.2%
两年增速更快
RBA
近两年复合增速
3.8%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $1.2B | $1.2B |
| 净利润 | $84.4M | $109.7M |
| 毛利率 | — | — |
| 营业利润率 | 7.9% | 14.7% |
| 净利率 | 7.2% | 9.1% |
| 营收同比 | -19.6% | 5.4% |
| 净利润同比 | -59.9% | -7.4% |
| 每股收益(稀释后) | $1.59 | $0.53 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CHRD
RBA
| Q4 25 | $1.2B | $1.2B | ||
| Q3 25 | $1.3B | $1.1B | ||
| Q2 25 | $1.2B | $1.2B | ||
| Q1 25 | $1.2B | $1.1B | ||
| Q4 24 | $1.5B | $1.1B | ||
| Q3 24 | $1.5B | $981.8M | ||
| Q2 24 | $1.3B | $1.1B | ||
| Q1 24 | $1.1B | $1.1B |
净利润
CHRD
RBA
| Q4 25 | $84.4M | $109.7M | ||
| Q3 25 | $130.1M | $95.5M | ||
| Q2 25 | $-389.9M | $109.8M | ||
| Q1 25 | $219.8M | $113.4M | ||
| Q4 24 | $210.6M | $118.5M | ||
| Q3 24 | $225.3M | $76.1M | ||
| Q2 24 | $213.4M | $111.1M | ||
| Q1 24 | $199.4M | $107.4M |
毛利率
CHRD
RBA
| Q4 25 | — | — | ||
| Q3 25 | 74.0% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 77.3% | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
营业利润率
CHRD
RBA
| Q4 25 | 7.9% | 14.7% | ||
| Q3 25 | 13.0% | 14.5% | ||
| Q2 25 | -34.2% | 15.9% | ||
| Q1 25 | 27.8% | 17.1% | ||
| Q4 24 | 18.2% | 18.1% | ||
| Q3 24 | 18.8% | 15.6% | ||
| Q2 24 | 22.9% | 18.4% | ||
| Q1 24 | 25.1% | 18.7% |
净利率
CHRD
RBA
| Q4 25 | 7.2% | 9.1% | ||
| Q3 25 | 9.9% | 8.7% | ||
| Q2 25 | -33.0% | 9.3% | ||
| Q1 25 | 18.1% | 10.2% | ||
| Q4 24 | 14.5% | 10.4% | ||
| Q3 24 | 15.5% | 7.8% | ||
| Q2 24 | 16.9% | 10.1% | ||
| Q1 24 | 18.4% | 10.1% |
每股收益(稀释后)
CHRD
RBA
| Q4 25 | $1.59 | $0.53 | ||
| Q3 25 | $2.26 | $0.43 | ||
| Q2 25 | $-6.77 | $0.53 | ||
| Q1 25 | $3.66 | $0.55 | ||
| Q4 24 | $3.53 | $0.58 | ||
| Q3 24 | $3.59 | $0.36 | ||
| Q2 24 | $4.25 | $0.54 | ||
| Q1 24 | $4.65 | $0.53 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $189.5M | $531.5M |
| 总债务越低越好 | $1.5B | $2.3B |
| 股东权益账面价值 | $8.1B | $5.6B |
| 总资产 | $13.1B | $12.1B |
| 负债/权益比越低杠杆越低 | 0.18× | 0.42× |
8季度趋势,按日历期对齐
现金及短期投资
CHRD
RBA
| Q4 25 | $189.5M | $531.5M | ||
| Q3 25 | $629.2M | $674.7M | ||
| Q2 25 | $40.5M | $710.2M | ||
| Q1 25 | $35.8M | $578.1M | ||
| Q4 24 | $37.0M | $533.9M | ||
| Q3 24 | $52.0M | $650.7M | ||
| Q2 24 | $197.4M | $599.5M | ||
| Q1 24 | $296.4M | $462.8M |
总债务
CHRD
RBA
| Q4 25 | $1.5B | $2.3B | ||
| Q3 25 | $1.5B | $2.6B | ||
| Q2 25 | $918.9M | $2.6B | ||
| Q1 25 | $798.8M | $2.6B | ||
| Q4 24 | $842.6M | $2.6B | ||
| Q3 24 | $867.2M | $2.7B | ||
| Q2 24 | $1.0B | $2.8B | ||
| Q1 24 | $396.3M | $2.9B |
股东权益
CHRD
RBA
| Q4 25 | $8.1B | $5.6B | ||
| Q3 25 | $8.1B | $5.5B | ||
| Q2 25 | $8.1B | $5.5B | ||
| Q1 25 | $8.6B | $5.3B | ||
| Q4 24 | $8.7B | $5.2B | ||
| Q3 24 | $8.8B | $5.2B | ||
| Q2 24 | $8.8B | $5.2B | ||
| Q1 24 | $5.1B | $5.1B |
总资产
CHRD
RBA
| Q4 25 | $13.1B | $12.1B | ||
| Q3 25 | $13.1B | $12.2B | ||
| Q2 25 | $12.5B | $12.2B | ||
| Q1 25 | $13.1B | $11.9B | ||
| Q4 24 | $13.0B | $11.8B | ||
| Q3 24 | $13.0B | $11.9B | ||
| Q2 24 | $13.1B | $12.1B | ||
| Q1 24 | $7.0B | $12.0B |
负债/权益比
CHRD
RBA
| Q4 25 | 0.18× | 0.42× | ||
| Q3 25 | 0.18× | 0.47× | ||
| Q2 25 | 0.11× | 0.47× | ||
| Q1 25 | 0.09× | 0.50× | ||
| Q4 24 | 0.10× | 0.50× | ||
| Q3 24 | 0.10× | 0.52× | ||
| Q2 24 | 0.12× | 0.55× | ||
| Q1 24 | 0.08× | 0.58× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $405.0M | $255.2M |
| 自由现金流经营现金流 - 资本支出 | — | $186.5M |
| 自由现金流率自由现金流/营收 | — | 15.5% |
| 资本支出强度资本支出/营收 | — | 5.7% |
| 现金转化率经营现金流/净利润 | 4.80× | 2.33× |
| 过去12个月自由现金流最近4个季度 | — | $719.2M |
8季度趋势,按日历期对齐
经营现金流
CHRD
RBA
| Q4 25 | $405.0M | $255.2M | ||
| Q3 25 | $559.0M | $239.7M | ||
| Q2 25 | $419.8M | $326.5M | ||
| Q1 25 | $656.9M | $156.8M | ||
| Q4 24 | $566.5M | $184.5M | ||
| Q3 24 | $663.2M | $285.4M | ||
| Q2 24 | $460.9M | $337.3M | ||
| Q1 24 | $406.7M | $124.8M |
自由现金流
CHRD
RBA
| Q4 25 | — | $186.5M | ||
| Q3 25 | — | $188.5M | ||
| Q2 25 | — | $241.7M | ||
| Q1 25 | — | $102.5M | ||
| Q4 24 | — | $127.9M | ||
| Q3 24 | — | $248.5M | ||
| Q2 24 | — | $308.6M | ||
| Q1 24 | — | $79.6M |
自由现金流率
CHRD
RBA
| Q4 25 | — | 15.5% | ||
| Q3 25 | — | 17.3% | ||
| Q2 25 | — | 20.4% | ||
| Q1 25 | — | 9.2% | ||
| Q4 24 | — | 11.2% | ||
| Q3 24 | — | 25.3% | ||
| Q2 24 | — | 28.2% | ||
| Q1 24 | — | 7.5% |
资本支出强度
CHRD
RBA
| Q4 25 | — | 5.7% | ||
| Q3 25 | — | 4.7% | ||
| Q2 25 | — | 7.2% | ||
| Q1 25 | — | 4.9% | ||
| Q4 24 | — | 5.0% | ||
| Q3 24 | — | 3.8% | ||
| Q2 24 | — | 2.6% | ||
| Q1 24 | — | 4.2% |
现金转化率
CHRD
RBA
| Q4 25 | 4.80× | 2.33× | ||
| Q3 25 | 4.30× | 2.51× | ||
| Q2 25 | — | 2.97× | ||
| Q1 25 | 2.99× | 1.38× | ||
| Q4 24 | 2.69× | 1.56× | ||
| Q3 24 | 2.94× | 3.75× | ||
| Q2 24 | 2.16× | 3.04× | ||
| Q1 24 | 2.04× | 1.16× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CHRD
| Oil Production | $801.0M | 68% |
| Purchased Oil Sales | $285.8M | 24% |
| Natural Gas And Natural Gas Liquid Services | $75.6M | 6% |
| Purchased Gas Sales | $7.0M | 1% |
RBA
| Buyer Revenue | $577.2M | 48% |
| Seller Revenue | $255.2M | 21% |
| CA | $199.0M | 17% |
| Other | $124.7M | 10% |
| AU | $47.3M | 4% |