vs
Chord Energy Corp（CHRD）与Rackspace Technology, Inc.（RXT）财务数据对比。点击上方公司名可切换其他公司
Chord Energy Corp的季度营收约是Rackspace Technology, Inc.的1.7倍（$1.2B vs $682.8M），Chord Energy Corp净利率更高（7.2% vs -4.8%，领先12.0%），Rackspace Technology, Inc.同比增速更快（-0.4% vs -19.6%），过去两年Chord Energy Corp的营收复合增速更高（3.8% vs -0.6%）
Chord Energy Corp（前身为绿洲石油）是一家从事油气勘探、水力压裂业务的能源企业，核心运营区域位于美国北达科他州与蒙大拿州的威利斯顿盆地，注册地为特拉华州，总部设在得克萨斯州休斯敦，在北达科他州威利斯顿设有办事处。
Rackspace Technology, Inc.是总部位于美国得克萨斯州圣安东尼奥的云计算企业，在弗吉尼亚州雷斯顿以及澳大利亚、加拿大、英国、印度、迪拜、瑞士、荷兰、德国、新加坡、墨西哥、中国香港等多个国家和地区设有办事处，数据中心分布于全球多个主要城市，为客户提供专业的云计算相关服务。
CHRD vs RXT — 直观对比
营收规模更大
CHRD
是对方的1.7倍
$682.8M
营收增速更快
RXT
高出19.2%
-19.6%
净利率更高
CHRD
高出12.0%
-4.8%
两年增速更快
CHRD
近两年复合增速
-0.6%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.2B | $682.8M |
| 净利润 | $84.4M | $-32.7M |
| 毛利率 | — | 17.6% |
| 营业利润率 | 7.9% | -0.5% |
| 净利率 | 7.2% | -4.8% |
| 营收同比 | -19.6% | -0.4% |
| 净利润同比 | -59.9% | 41.6% |
| 每股收益（稀释后） | $1.59 | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CHRDRXT
| Q4 25 | $1.2B | $682.8M | ||
| Q3 25 | $1.3B | $671.2M | ||
| Q2 25 | $1.2B | $666.3M | ||
| Q1 25 | $1.2B | $665.4M | ||
| Q4 24 | $1.5B | $685.6M | ||
| Q3 24 | $1.5B | $675.8M | ||
| Q2 24 | $1.3B | $684.9M | ||
| Q1 24 | $1.1B | $690.8M |
净利润CHRDRXT
| Q4 25 | $84.4M | $-32.7M | ||
| Q3 25 | $130.1M | $-67.1M | ||
| Q2 25 | $-389.9M | $-54.5M | ||
| Q1 25 | $219.8M | $-71.5M | ||
| Q4 24 | $210.6M | $-56.0M | ||
| Q3 24 | $225.3M | $-186.6M | ||
| Q2 24 | $213.4M | $25.0M | ||
| Q1 24 | $199.4M | $-640.6M |
毛利率CHRDRXT
| Q4 25 | — | 17.6% | ||
| Q3 25 | 74.0% | 19.4% | ||
| Q2 25 | — | 19.4% | ||
| Q1 25 | — | 19.1% | ||
| Q4 24 | — | 19.2% | ||
| Q3 24 | 77.3% | 20.3% | ||
| Q2 24 | — | 19.2% | ||
| Q1 24 | — | 19.2% |
营业利润率CHRDRXT
| Q4 25 | 7.9% | -0.5% | ||
| Q3 25 | 13.0% | -5.1% | ||
| Q2 25 | -34.2% | -3.8% | ||
| Q1 25 | 27.8% | -5.8% | ||
| Q4 24 | 18.2% | -4.2% | ||
| Q3 24 | 18.8% | -25.7% | ||
| Q2 24 | 22.9% | -7.9% | ||
| Q1 24 | 25.1% | -94.5% |
净利率CHRDRXT
| Q4 25 | 7.2% | -4.8% | ||
| Q3 25 | 9.9% | -10.0% | ||
| Q2 25 | -33.0% | -8.2% | ||
| Q1 25 | 18.1% | -10.7% | ||
| Q4 24 | 14.5% | -8.2% | ||
| Q3 24 | 15.5% | -27.6% | ||
| Q2 24 | 16.9% | 3.7% | ||
| Q1 24 | 18.4% | -92.7% |
每股收益（稀释后）CHRDRXT
| Q4 25 | $1.59 | $-0.13 | ||
| Q3 25 | $2.26 | $-0.28 | ||
| Q2 25 | $-6.77 | $-0.23 | ||
| Q1 25 | $3.66 | $-0.31 | ||
| Q4 24 | $3.53 | $-0.20 | ||
| Q3 24 | $3.59 | $-0.82 | ||
| Q2 24 | $4.25 | $0.11 | ||
| Q1 24 | $4.65 | $-2.91 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $189.5M | $105.8M |
| 总债务越低越好 | $1.5B | $2.7B |
| 股东权益账面价值 | $8.1B | $-1.2B |
| 总资产 | $13.1B | $2.8B |
| 负债/权益比越低杠杆越低 | 0.18× | — |
8季度趋势，按日历期对齐
现金及短期投资CHRDRXT
| Q4 25 | $189.5M | $105.8M | ||
| Q3 25 | $629.2M | $99.5M | ||
| Q2 25 | $40.5M | $103.9M | ||
| Q1 25 | $35.8M | $128.0M | ||
| Q4 24 | $37.0M | $144.0M | ||
| Q3 24 | $52.0M | $157.1M | ||
| Q2 24 | $197.4M | $190.2M | ||
| Q1 24 | $296.4M | $282.6M |
总债务CHRDRXT
| Q4 25 | $1.5B | $2.7B | ||
| Q3 25 | $1.5B | $2.8B | ||
| Q2 25 | $918.9M | $2.8B | ||
| Q1 25 | $798.8M | $2.8B | ||
| Q4 24 | $842.6M | $2.8B | ||
| Q3 24 | $867.2M | $2.8B | ||
| Q2 24 | $1.0B | $2.9B | ||
| Q1 24 | $396.3M | $3.0B |
股东权益CHRDRXT
| Q4 25 | $8.1B | $-1.2B | ||
| Q3 25 | $8.1B | $-1.2B | ||
| Q2 25 | $8.1B | $-1.1B | ||
| Q1 25 | $8.6B | $-1.1B | ||
| Q4 24 | $8.7B | $-1.0B | ||
| Q3 24 | $8.8B | $-949.7M | ||
| Q2 24 | $8.8B | $-756.2M | ||
| Q1 24 | $5.1B | $-787.2M |
总资产CHRDRXT
| Q4 25 | $13.1B | $2.8B | ||
| Q3 25 | $13.1B | $2.8B | ||
| Q2 25 | $12.5B | $2.9B | ||
| Q1 25 | $13.1B | $3.0B | ||
| Q4 24 | $13.0B | $3.1B | ||
| Q3 24 | $13.0B | $3.1B | ||
| Q2 24 | $13.1B | $3.4B | ||
| Q1 24 | $7.0B | $3.5B |
负债/权益比CHRDRXT
| Q4 25 | 0.18× | — | ||
| Q3 25 | 0.18× | — | ||
| Q2 25 | 0.11× | — | ||
| Q1 25 | 0.09× | — | ||
| Q4 24 | 0.10× | — | ||
| Q3 24 | 0.10× | — | ||
| Q2 24 | 0.12× | — | ||
| Q1 24 | 0.08× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $405.0M | $59.7M |
| 自由现金流经营现金流 - 资本支出 | — | $56.0M |
| 自由现金流率自由现金流/营收 | — | 8.2% |
| 资本支出强度资本支出/营收 | — | 0.5% |
| 现金转化率经营现金流/净利润 | 4.80× | — |
| 过去12个月自由现金流最近4个季度 | — | $90.6M |
8季度趋势，按日历期对齐
经营现金流CHRDRXT
| Q4 25 | $405.0M | $59.7M | ||
| Q3 25 | $559.0M | $70.7M | ||
| Q2 25 | $419.8M | $8.4M | ||
| Q1 25 | $656.9M | $12.6M | ||
| Q4 24 | $566.5M | $54.3M | ||
| Q3 24 | $663.2M | $51.8M | ||
| Q2 24 | $460.9M | $24.1M | ||
| Q1 24 | $406.7M | $-90.3M |
自由现金流CHRDRXT
| Q4 25 | — | $56.0M | ||
| Q3 25 | — | $42.7M | ||
| Q2 25 | — | $-12.4M | ||
| Q1 25 | — | $4.3M | ||
| Q4 24 | — | $34.4M | ||
| Q3 24 | — | $27.3M | ||
| Q2 24 | — | $-14.5M | ||
| Q1 24 | — | $-118.4M |
自由现金流率CHRDRXT
| Q4 25 | — | 8.2% | ||
| Q3 25 | — | 6.4% | ||
| Q2 25 | — | -1.9% | ||
| Q1 25 | — | 0.6% | ||
| Q4 24 | — | 5.0% | ||
| Q3 24 | — | 4.0% | ||
| Q2 24 | — | -2.1% | ||
| Q1 24 | — | -17.1% |
资本支出强度CHRDRXT
| Q4 25 | — | 0.5% | ||
| Q3 25 | — | 4.2% | ||
| Q2 25 | — | 3.1% | ||
| Q1 25 | — | 1.2% | ||
| Q4 24 | — | 2.9% | ||
| Q3 24 | — | 3.6% | ||
| Q2 24 | — | 5.6% | ||
| Q1 24 | — | 4.1% |
现金转化率CHRDRXT
| Q4 25 | 4.80× | — | ||
| Q3 25 | 4.30× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 2.99× | — | ||
| Q4 24 | 2.69× | — | ||
| Q3 24 | 2.94× | — | ||
| Q2 24 | 2.16× | 0.96× | ||
| Q1 24 | 2.04× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CHRD
| Oil Production | $801.0M | 68% |
| Purchased Oil Sales | $285.8M | 24% |
| Natural Gas And Natural Gas Liquid Services | $75.6M | 6% |
| Purchased Gas Sales | $7.0M | 1% |
RXT
| Public Cloud Services Segment | $442.2M | 65% |
| Private Cloud Service Segment | $240.6M | 35% |
