vs
Charter Communications（CHTR）与麦格劳希尔（MH）财务数据对比。点击上方公司名可切换其他公司
Charter Communications的季度营收约是麦格劳希尔的31.3倍（$13.6B vs $434.2M）。Charter Communications净利率更高（8.6% vs -4.7%，领先13.2%）。Charter Communications同比增速更快（-1.0% vs -35.1%）。Charter Communications自由现金流更多（$1.4B vs $285.4M）
Charter Communications是美国知名电信与大众传媒企业，旗下服务统一使用Spectrum品牌运营，总部位于美国康涅狄格州斯坦福德市，主营业务涵盖宽带网络、有线电视、移动通信等领域，为美国家庭及商业客户提供各类综合通信与媒体服务。
麦格劳希尔是美国知名教育科技企业，面向K12、高等教育及职业领域的师生提供多元教育内容、软件与服务。核心产品包含教材、数字学习工具及自适应技术，助力优化学习体验、提升学习效果，是与霍顿米夫林哈考特、培生教育齐名的全球三大教育出版商之一。
CHTR vs MH — 直观对比
营收规模更大
CHTR
是对方的31.3倍
$434.2M
营收增速更快
CHTR
高出34.1%
-35.1%
净利率更高
CHTR
高出13.2%
-4.7%
自由现金流更多
CHTR
多$1.1B
$285.4M
损益表 — Q1 2026 vs Q3 2026
| 指标 | | |
|---|---|---|
| 营收 | $13.6B | $434.2M |
| 净利润 | $1.2B | $-20.2M |
| 毛利率 | — | 85.3% |
| 营业利润率 | 23.6% | 7.0% |
| 净利率 | 8.6% | -4.7% |
| 营收同比 | -1.0% | -35.1% |
| 净利润同比 | -4.4% | -119.2% |
| 每股收益（稀释后） | $9.17 | $-0.11 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CHTRMH
| Q1 26 | $13.6B | — | ||
| Q4 25 | $13.6B | $434.2M | ||
| Q3 25 | $13.7B | $669.2M | ||
| Q2 25 | $13.8B | $535.7M | ||
| Q1 25 | $13.7B | — | ||
| Q4 24 | $13.9B | — | ||
| Q3 24 | $13.8B | — | ||
| Q2 24 | $13.7B | — |
净利润CHTRMH
| Q1 26 | $1.2B | — | ||
| Q4 25 | $1.3B | $-20.2M | ||
| Q3 25 | $1.1B | $105.3M | ||
| Q2 25 | $1.3B | $502.0K | ||
| Q1 25 | $1.2B | — | ||
| Q4 24 | $1.5B | — | ||
| Q3 24 | $1.3B | — | ||
| Q2 24 | $1.2B | — |
毛利率CHTRMH
| Q1 26 | — | — | ||
| Q4 25 | — | 85.3% | ||
| Q3 25 | — | 79.2% | ||
| Q2 25 | — | 77.0% | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
营业利润率CHTRMH
| Q1 26 | 23.6% | — | ||
| Q4 25 | 24.0% | 7.0% | ||
| Q3 25 | 22.9% | 23.4% | ||
| Q2 25 | 23.8% | 18.0% | ||
| Q1 25 | 23.6% | — | ||
| Q4 24 | 24.3% | — | ||
| Q3 24 | 24.2% | — | ||
| Q2 24 | 23.8% | — |
净利率CHTRMH
| Q1 26 | 8.6% | — | ||
| Q4 25 | 9.8% | -4.7% | ||
| Q3 25 | 8.3% | 15.7% | ||
| Q2 25 | 9.5% | 0.1% | ||
| Q1 25 | 8.9% | — | ||
| Q4 24 | 10.5% | — | ||
| Q3 24 | 9.3% | — | ||
| Q2 24 | 9.0% | — |
每股收益（稀释后）CHTRMH
| Q1 26 | $9.17 | — | ||
| Q4 25 | $10.27 | $-0.11 | ||
| Q3 25 | $8.34 | $0.57 | ||
| Q2 25 | $9.18 | $0.00 | ||
| Q1 25 | $8.42 | — | ||
| Q4 24 | $10.11 | — | ||
| Q3 24 | $8.82 | — | ||
| Q2 24 | $8.49 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $517.0M | $514.4M |
| 总债务越低越好 | $94.4B | $2.6B |
| 股东权益账面价值 | $21.1B | $775.3M |
| 总资产 | $154.6B | $5.6B |
| 负债/权益比越低杠杆越低 | 4.48× | 3.36× |
8季度趋势，按日历期对齐
现金及短期投资CHTRMH
| Q1 26 | $517.0M | — | ||
| Q4 25 | $477.0M | $514.4M | ||
| Q3 25 | $464.0M | $463.2M | ||
| Q2 25 | $606.0M | $247.3M | ||
| Q1 25 | $796.0M | — | ||
| Q4 24 | $459.0M | — | ||
| Q3 24 | $721.0M | — | ||
| Q2 24 | $602.0M | — |
总债务CHTRMH
| Q1 26 | $94.4B | — | ||
| Q4 25 | $94.8B | $2.6B | ||
| Q3 25 | $95.2B | $2.8B | ||
| Q2 25 | $94.4B | $3.2B | ||
| Q1 25 | $93.8B | — | ||
| Q4 24 | $93.9B | — | ||
| Q3 24 | $95.3B | — | ||
| Q2 24 | $96.7B | — |
股东权益CHTRMH
| Q1 26 | $21.1B | — | ||
| Q4 25 | $16.1B | $775.3M | ||
| Q3 25 | $15.3B | $794.6M | ||
| Q2 25 | $16.2B | $283.3M | ||
| Q1 25 | $16.2B | — | ||
| Q4 24 | $15.6B | — | ||
| Q3 24 | $14.1B | — | ||
| Q2 24 | $12.9B | — |
总资产CHTRMH
| Q1 26 | $154.6B | — | ||
| Q4 25 | $154.2B | $5.6B | ||
| Q3 25 | $152.8B | $6.0B | ||
| Q2 25 | $151.6B | $5.7B | ||
| Q1 25 | $151.0B | — | ||
| Q4 24 | $150.0B | — | ||
| Q3 24 | $149.4B | — | ||
| Q2 24 | $148.6B | — |
负债/权益比CHTRMH
| Q1 26 | 4.48× | — | ||
| Q4 25 | 5.90× | 3.36× | ||
| Q3 25 | 6.20× | 3.52× | ||
| Q2 25 | 5.82× | 11.17× | ||
| Q1 25 | 5.77× | — | ||
| Q4 24 | 6.03× | — | ||
| Q3 24 | 6.76× | — | ||
| Q2 24 | 7.51× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $309.0M |
| 自由现金流经营现金流 - 资本支出 | $1.4B | $285.4M |
| 自由现金流率自由现金流/营收 | 10.1% | 65.7% |
| 资本支出强度资本支出/营收 | 21.0% | 5.4% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $4.0B | — |
8季度趋势，按日历期对齐
经营现金流CHTRMH
| Q1 26 | — | — | ||
| Q4 25 | $3.8B | $309.0M | ||
| Q3 25 | $4.5B | $265.0M | ||
| Q2 25 | $3.6B | $-96.7M | ||
| Q1 25 | $4.2B | — | ||
| Q4 24 | $3.5B | — | ||
| Q3 24 | $3.9B | — | ||
| Q2 24 | $3.9B | — |
自由现金流CHTRMH
| Q1 26 | $1.4B | — | ||
| Q4 25 | $426.0M | $285.4M | ||
| Q3 25 | $1.4B | $243.8M | ||
| Q2 25 | $726.0M | $-112.9M | ||
| Q1 25 | $1.8B | — | ||
| Q4 24 | $398.0M | — | ||
| Q3 24 | $1.3B | — | ||
| Q2 24 | $1.0B | — |
自由现金流率CHTRMH
| Q1 26 | 10.1% | — | ||
| Q4 25 | 3.1% | 65.7% | ||
| Q3 25 | 10.5% | 36.4% | ||
| Q2 25 | 5.3% | -21.1% | ||
| Q1 25 | 13.4% | — | ||
| Q4 24 | 2.9% | — | ||
| Q3 24 | 9.7% | — | ||
| Q2 24 | 7.3% | — |
资本支出强度CHTRMH
| Q1 26 | 21.0% | — | ||
| Q4 25 | 24.5% | 5.4% | ||
| Q3 25 | 22.3% | 3.2% | ||
| Q2 25 | 20.9% | 3.0% | ||
| Q1 25 | 17.5% | — | ||
| Q4 24 | 22.0% | — | ||
| Q3 24 | 18.6% | — | ||
| Q2 24 | 20.8% | — |
现金转化率CHTRMH
| Q1 26 | — | — | ||
| Q4 25 | 2.82× | — | ||
| Q3 25 | 3.94× | 2.52× | ||
| Q2 25 | 2.77× | -192.53× | ||
| Q1 25 | 3.48× | — | ||
| Q4 24 | 2.36× | — | ||
| Q3 24 | 3.05× | — | ||
| Q2 24 | 3.13× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CHTR
| Internet | $5.9B | 43% |
| Video | $3.3B | 24% |
| Small business | $1.1B | 8% |
| Mobile service | $1.1B | 8% |
| Other | $906.0M | 7% |
| Mid-market & large business | $749.0M | 6% |
| Advertising sales | $358.0M | 3% |
| Voice | $338.0M | 2% |
MH
| Higher Education | $225.4M | 52% |
| Digital | $103.5M | 24% |
| Other | $44.4M | 10% |
| Global Professional | $36.2M | 8% |
| $24.7M | 6% |
