vs
西铁城（CIA）与Corebridge Financial, Inc.（CRBG）财务数据对比。点击上方公司名可切换其他公司
Corebridge Financial, Inc.的季度营收约是西铁城的93.4倍（$6.7B vs $72.1M）。Corebridge Financial, Inc.净利率更高（12.1% vs 10.2%，领先1.9%）。西铁城同比增速更快（13.5% vs 1.7%）。过去两年西铁城的营收复合增速更高（11.7% vs 7.4%）
西铁城钟表株式会社，又称西铁城集团，是总部位于日本东京西东京市的知名跨国电子企业，核心业务为腕表制造，是西铁城集团的核心企业。除西铁城品牌腕表外，集团还拥有美国钟表公司宝路华，业务同时涵盖计算器、打印机、医疗设备与精密CNC加工设备制造。
Corebridge Financial, Inc.是美国知名金融服务提供商，下设个人退休、人寿保险、退休服务、机构市场四大核心业务板块，可为客户提供年金、寿险产品、退休规划、财富管理等综合金融服务，满足不同群体的多元财务需求。
CIA vs CRBG — 直观对比
营收规模更大
CRBG
是对方的93.4倍
$72.1M
营收增速更快
CIA
高出11.9%
1.7%
净利率更高
CRBG
高出1.9%
10.2%
两年增速更快
CIA
近两年复合增速
7.4%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $72.1M | $6.7B |
| 净利润 | $7.3M | $814.0M |
| 毛利率 | — | — |
| 营业利润率 | 10.9% | 14.4% |
| 净利率 | 10.2% | 12.1% |
| 营收同比 | 13.5% | 1.7% |
| 净利润同比 | 102.7% | -62.5% |
| 每股收益（稀释后） | — | $1.44 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CIACRBG
| Q4 25 | $72.1M | $6.7B | ||
| Q3 25 | $62.8M | $5.4B | ||
| Q2 25 | $65.1M | $2.7B | ||
| Q1 25 | $55.7M | $3.6B | ||
| Q4 24 | $63.5M | $6.6B | ||
| Q3 24 | $61.7M | $2.6B | ||
| Q2 24 | $62.1M | $3.7B | ||
| Q1 24 | $57.7M | $5.8B |
净利润CIACRBG
| Q4 25 | $7.3M | $814.0M | ||
| Q3 25 | $2.4M | $144.0M | ||
| Q2 25 | $6.5M | $-660.0M | ||
| Q1 25 | $-1.6M | $-664.0M | ||
| Q4 24 | $3.6M | $2.2B | ||
| Q3 24 | $2.8M | $-1.2B | ||
| Q2 24 | $4.0M | $365.0M | ||
| Q1 24 | $4.5M | $878.0M |
营业利润率CIACRBG
| Q4 25 | 10.9% | 14.4% | ||
| Q3 25 | 7.1% | -0.8% | ||
| Q2 25 | 10.6% | -22.2% | ||
| Q1 25 | -3.2% | -24.0% | ||
| Q4 24 | 5.9% | 44.2% | ||
| Q3 24 | 4.9% | -60.9% | ||
| Q2 24 | 5.3% | 12.3% | ||
| Q1 24 | 8.5% | 17.4% |
净利率CIACRBG
| Q4 25 | 10.2% | 12.1% | ||
| Q3 25 | 3.8% | 2.7% | ||
| Q2 25 | 9.9% | -24.1% | ||
| Q1 25 | -2.9% | -18.5% | ||
| Q4 24 | 5.7% | 32.8% | ||
| Q3 24 | 4.5% | -45.3% | ||
| Q2 24 | 6.4% | 9.8% | ||
| Q1 24 | 7.9% | 15.0% |
每股收益（稀释后）CIACRBG
| Q4 25 | — | $1.44 | ||
| Q3 25 | — | $0.27 | ||
| Q2 25 | — | $-1.20 | ||
| Q1 25 | — | $-1.19 | ||
| Q4 24 | — | $3.74 | ||
| Q3 24 | — | $-2.02 | ||
| Q2 24 | — | $0.59 | ||
| Q1 24 | — | $1.41 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $23.0M | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $235.0M | $13.2B |
| 总资产 | $1.8B | $413.5B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资CIACRBG
| Q4 25 | $23.0M | — | ||
| Q3 25 | $23.1M | — | ||
| Q2 25 | $22.7M | — | ||
| Q1 25 | $18.4M | — | ||
| Q4 24 | $29.3M | — | ||
| Q3 24 | $32.4M | — | ||
| Q2 24 | $26.3M | — | ||
| Q1 24 | $23.2M | — |
股东权益CIACRBG
| Q4 25 | $235.0M | $13.2B | ||
| Q3 25 | $225.6M | $13.5B | ||
| Q2 25 | $229.0M | $12.3B | ||
| Q1 25 | $218.1M | $12.0B | ||
| Q4 24 | $210.4M | $11.5B | ||
| Q3 24 | $207.6M | $13.6B | ||
| Q2 24 | $191.5M | $11.0B | ||
| Q1 24 | $195.2M | $11.6B |
总资产CIACRBG
| Q4 25 | $1.8B | $413.5B | ||
| Q3 25 | $1.7B | $411.3B | ||
| Q2 25 | $1.7B | $399.2B | ||
| Q1 25 | $1.7B | $390.0B | ||
| Q4 24 | $1.7B | $389.4B | ||
| Q3 24 | $1.7B | $399.4B | ||
| Q2 24 | $1.7B | $382.5B | ||
| Q1 24 | $1.7B | $385.6B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $9.1M | $1.9B |
| 自由现金流经营现金流 - 资本支出 | $9.0M | — |
| 自由现金流率自由现金流/营收 | 12.5% | — |
| 资本支出强度资本支出/营收 | 0.1% | — |
| 现金转化率经营现金流/净利润 | 1.24× | 2.31× |
| 过去12个月自由现金流最近4个季度 | $17.5M | — |
8季度趋势，按日历期对齐
经营现金流CIACRBG
| Q4 25 | $9.1M | $1.9B | ||
| Q3 25 | $4.7M | $24.0M | ||
| Q2 25 | $3.5M | $-259.0M | ||
| Q1 25 | $748.0K | $375.0M | ||
| Q4 24 | $10.8M | $1.5B | ||
| Q3 24 | $9.7M | $83.0M | ||
| Q2 24 | $4.6M | $-9.0M | ||
| Q1 24 | $6.8M | $598.0M |
自由现金流CIACRBG
| Q4 25 | $9.0M | — | ||
| Q3 25 | $4.6M | — | ||
| Q2 25 | $3.3M | — | ||
| Q1 25 | $641.0K | — | ||
| Q4 24 | $10.7M | — | ||
| Q3 24 | $9.3M | — | ||
| Q2 24 | $4.5M | — | ||
| Q1 24 | $6.7M | — |
自由现金流率CIACRBG
| Q4 25 | 12.5% | — | ||
| Q3 25 | 7.3% | — | ||
| Q2 25 | 5.1% | — | ||
| Q1 25 | 1.2% | — | ||
| Q4 24 | 16.9% | — | ||
| Q3 24 | 15.1% | — | ||
| Q2 24 | 7.2% | — | ||
| Q1 24 | 11.7% | — |
资本支出强度CIACRBG
| Q4 25 | 0.1% | — | ||
| Q3 25 | 0.1% | — | ||
| Q2 25 | 0.3% | — | ||
| Q1 25 | 0.2% | — | ||
| Q4 24 | 0.2% | — | ||
| Q3 24 | 0.6% | — | ||
| Q2 24 | 0.2% | — | ||
| Q1 24 | 0.1% | — |
现金转化率CIACRBG
| Q4 25 | 1.24× | 2.31× | ||
| Q3 25 | 1.93× | 0.17× | ||
| Q2 25 | 0.54× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 2.99× | 0.68× | ||
| Q3 24 | 3.48× | — | ||
| Q2 24 | 1.16× | -0.02× | ||
| Q1 24 | 1.49× | 0.68× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CIA
暂无分部数据
CRBG
| Institutional Markets Segment | $2.9B | 43% |
| Life Insurance Operating Segment | $1.1B | 16% |
| Individual Retirement Segment | $1.0B | 16% |
| Other | $1.0B | 15% |
| Group Retirement Segment | $667.0M | 10% |
