vs
西铁城（CIA）与Jackson Financial Inc.（JXN）财务数据对比。点击上方公司名可切换其他公司
Jackson Financial Inc.的季度营收约是西铁城的27.6倍（$2.0B vs $72.1M）。西铁城净利率更高（10.2% vs -10.3%，领先20.4%）。Jackson Financial Inc.同比增速更快（783.6% vs 13.5%）
西铁城钟表株式会社，又称西铁城集团，是总部位于日本东京西东京市的知名跨国电子企业，核心业务为腕表制造，是西铁城集团的核心企业。除西铁城品牌腕表外，集团还拥有美国钟表公司宝路华，业务同时涵盖计算器、打印机、医疗设备与精密CNC加工设备制造。
本公司是美国大型金融服务企业，旗下子公司面向美国及全球逾40个国家的零售与机构客户，提供保险、退休规划、投资管理等多元产品及服务。2019年为美国最大保险提供商，总资产达8151亿美元，入选《财富》世界500强及美国500强榜单。
CIA vs JXN — 直观对比
营收规模更大
JXN
是对方的27.6倍
$72.1M
营收增速更快
JXN
高出770.0%
13.5%
净利率更高
CIA
高出20.4%
-10.3%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $72.1M | $2.0B |
| 净利润 | $7.3M | $-204.0M |
| 毛利率 | — | — |
| 营业利润率 | 10.9% | -18.0% |
| 净利率 | 10.2% | -10.3% |
| 营收同比 | 13.5% | 783.6% |
| 净利润同比 | 102.7% | -159.1% |
| 每股收益（稀释后） | — | $-3.02 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CIAJXN
| Q4 25 | $72.1M | $2.0B | ||
| Q3 25 | $62.8M | $1.4B | ||
| Q2 25 | $65.1M | $-471.0M | ||
| Q1 25 | $55.7M | $3.8B | ||
| Q4 24 | $63.5M | $225.0M | ||
| Q3 24 | $61.7M | $2.1B | ||
| Q2 24 | $62.1M | $1.2B | ||
| Q1 24 | $57.7M | $-322.0M |
净利润CIAJXN
| Q4 25 | $7.3M | $-204.0M | ||
| Q3 25 | $2.4M | $76.0M | ||
| Q2 25 | $6.5M | $179.0M | ||
| Q1 25 | $-1.6M | $-24.0M | ||
| Q4 24 | $3.6M | $345.0M | ||
| Q3 24 | $2.8M | $-469.0M | ||
| Q2 24 | $4.0M | $275.0M | ||
| Q1 24 | $4.5M | $795.0M |
营业利润率CIAJXN
| Q4 25 | 10.9% | -18.0% | ||
| Q3 25 | 7.1% | 5.1% | ||
| Q2 25 | 10.6% | — | ||
| Q1 25 | -3.2% | -0.5% | ||
| Q4 24 | 5.9% | — | ||
| Q3 24 | 4.9% | -27.3% | ||
| Q2 24 | 5.3% | 25.5% | ||
| Q1 24 | 8.5% | — |
净利率CIAJXN
| Q4 25 | 10.2% | -10.3% | ||
| Q3 25 | 3.8% | 5.4% | ||
| Q2 25 | 9.9% | -38.0% | ||
| Q1 25 | -2.9% | -0.6% | ||
| Q4 24 | 5.7% | 153.3% | ||
| Q3 24 | 4.5% | -22.1% | ||
| Q2 24 | 6.4% | 22.1% | ||
| Q1 24 | 7.9% | -246.9% |
每股收益（稀释后）CIAJXN
| Q4 25 | — | $-3.02 | ||
| Q3 25 | — | $0.92 | ||
| Q2 25 | — | $2.34 | ||
| Q1 25 | — | $-0.48 | ||
| Q4 24 | — | $4.74 | ||
| Q3 24 | — | $-6.37 | ||
| Q2 24 | — | $3.43 | ||
| Q1 24 | — | $9.94 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $23.0M | $5.7B |
| 总债务越低越好 | — | $2.0B |
| 股东权益账面价值 | $235.0M | $10.0B |
| 总资产 | $1.8B | $352.6B |
| 负债/权益比越低杠杆越低 | — | 0.20× |
8季度趋势，按日历期对齐
现金及短期投资CIAJXN
| Q4 25 | $23.0M | $5.7B | ||
| Q3 25 | $23.1M | $4.6B | ||
| Q2 25 | $22.7M | $3.8B | ||
| Q1 25 | $18.4M | $3.9B | ||
| Q4 24 | $29.3M | $3.8B | ||
| Q3 24 | $32.4M | $3.1B | ||
| Q2 24 | $26.3M | $1.7B | ||
| Q1 24 | $23.2M | $2.5B |
总债务CIAJXN
| Q4 25 | — | $2.0B | ||
| Q3 25 | — | $2.0B | ||
| Q2 25 | — | $2.0B | ||
| Q1 25 | — | $2.0B | ||
| Q4 24 | — | $2.0B | ||
| Q3 24 | — | $2.0B | ||
| Q2 24 | — | $2.0B | ||
| Q1 24 | — | $2.0B |
股东权益CIAJXN
| Q4 25 | $235.0M | $10.0B | ||
| Q3 25 | $225.6M | $10.2B | ||
| Q2 25 | $229.0M | $10.4B | ||
| Q1 25 | $218.1M | $10.3B | ||
| Q4 24 | $210.4M | $9.8B | ||
| Q3 24 | $207.6M | $10.7B | ||
| Q2 24 | $191.5M | $10.1B | ||
| Q1 24 | $195.2M | $10.2B |
总资产CIAJXN
| Q4 25 | $1.8B | $352.6B | ||
| Q3 25 | $1.7B | $353.6B | ||
| Q2 25 | $1.7B | $343.7B | ||
| Q1 25 | $1.7B | $327.2B | ||
| Q4 24 | $1.7B | $338.4B | ||
| Q3 24 | $1.7B | $345.7B | ||
| Q2 24 | $1.7B | $337.8B | ||
| Q1 24 | $1.7B | $340.3B |
负债/权益比CIAJXN
| Q4 25 | — | 0.20× | ||
| Q3 25 | — | 0.20× | ||
| Q2 25 | — | 0.20× | ||
| Q1 25 | — | 0.20× | ||
| Q4 24 | — | 0.21× | ||
| Q3 24 | — | 0.19× | ||
| Q2 24 | — | 0.20× | ||
| Q1 24 | — | 0.20× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $9.1M | $1.6B |
| 自由现金流经营现金流 - 资本支出 | $9.0M | — |
| 自由现金流率自由现金流/营收 | 12.5% | — |
| 资本支出强度资本支出/营收 | 0.1% | — |
| 现金转化率经营现金流/净利润 | 1.24× | — |
| 过去12个月自由现金流最近4个季度 | $17.5M | — |
8季度趋势，按日历期对齐
经营现金流CIAJXN
| Q4 25 | $9.1M | $1.6B | ||
| Q3 25 | $4.7M | $1.4B | ||
| Q2 25 | $3.5M | $1.2B | ||
| Q1 25 | $748.0K | $1.6B | ||
| Q4 24 | $10.8M | $1.5B | ||
| Q3 24 | $9.7M | $1.4B | ||
| Q2 24 | $4.6M | $1.5B | ||
| Q1 24 | $6.8M | $1.4B |
自由现金流CIAJXN
| Q4 25 | $9.0M | — | ||
| Q3 25 | $4.6M | — | ||
| Q2 25 | $3.3M | — | ||
| Q1 25 | $641.0K | — | ||
| Q4 24 | $10.7M | — | ||
| Q3 24 | $9.3M | — | ||
| Q2 24 | $4.5M | — | ||
| Q1 24 | $6.7M | — |
自由现金流率CIAJXN
| Q4 25 | 12.5% | — | ||
| Q3 25 | 7.3% | — | ||
| Q2 25 | 5.1% | — | ||
| Q1 25 | 1.2% | — | ||
| Q4 24 | 16.9% | — | ||
| Q3 24 | 15.1% | — | ||
| Q2 24 | 7.2% | — | ||
| Q1 24 | 11.7% | — |
资本支出强度CIAJXN
| Q4 25 | 0.1% | — | ||
| Q3 25 | 0.1% | — | ||
| Q2 25 | 0.3% | — | ||
| Q1 25 | 0.2% | — | ||
| Q4 24 | 0.2% | — | ||
| Q3 24 | 0.6% | — | ||
| Q2 24 | 0.2% | — | ||
| Q1 24 | 0.1% | — |
现金转化率CIAJXN
| Q4 25 | 1.24× | — | ||
| Q3 25 | 1.93× | 18.03× | ||
| Q2 25 | 0.54× | 6.55× | ||
| Q1 25 | — | — | ||
| Q4 24 | 2.99× | 4.42× | ||
| Q3 24 | 3.48× | — | ||
| Q2 24 | 1.16× | 5.37× | ||
| Q1 24 | 1.49× | 1.79× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CIA
暂无分部数据
JXN
| Retail Annuities Segment | $1.5B | 74% |
| Closed Life And Annuity Blocks Segment | $298.0M | 15% |
| Institutional Products Segment | $146.0M | 7% |
| Other | $70.0M | 4% |
