vs
Cipher Mining Inc.(CIFR)与万物新生(RERE)财务数据对比。点击上方公司名可切换其他公司
Cipher Mining Inc.的季度营收约是万物新生的1.4倍($59.7M vs $43.2M),万物新生净利率更高(16.9% vs -1229.6%,领先1246.5%)
Cipher Mining Inc.是总部位于美国的比特币挖矿生态运营企业,当前正全力发展加密货币相关业务,深耕加密行业上游基础设施赛道,依托技术及合规优势构建稳定高效的挖矿服务体系。
万物新生集团(ATRenew Inc.)是中国领先的二手消费电子产品交易与服务平台运营商,核心业务覆盖数码产品回收、质检、翻新及售卖,运营有爱回收等知名品牌,服务覆盖个人消费者及企业客户,市场遍及国内及部分东南亚地区。
CIFR vs RERE — 直观对比
营收规模更大
CIFR
是对方的1.4倍
$43.2M
净利率更高
RERE
高出1246.5%
-1229.6%
损益表 — Q4 FY2025 vs Q1 FY2023
| 指标 | ||
|---|---|---|
| 营收 | $59.7M | $43.2M |
| 净利润 | $-734.2M | $7.3M |
| 毛利率 | 59.4% | — |
| 营业利润率 | -503.4% | — |
| 净利率 | -1229.6% | 16.9% |
| 营收同比 | 41.4% | — |
| 净利润同比 | -4293.1% | — |
| 每股收益(稀释后) | $-1.91 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CIFR
RERE
| Q4 25 | $59.7M | — | ||
| Q3 25 | $71.7M | — | ||
| Q2 25 | $43.6M | — | ||
| Q1 25 | $49.0M | — | ||
| Q4 24 | $42.2M | — | ||
| Q3 24 | $24.1M | — | ||
| Q2 24 | $36.8M | — | ||
| Q1 24 | $48.1M | — |
净利润
CIFR
RERE
| Q4 25 | $-734.2M | — | ||
| Q3 25 | $-3.3M | — | ||
| Q2 25 | $-45.8M | — | ||
| Q1 25 | $-39.0M | — | ||
| Q4 24 | $17.5M | — | ||
| Q3 24 | $-86.8M | — | ||
| Q2 24 | $-15.3M | — | ||
| Q1 24 | $39.9M | — |
毛利率
CIFR
RERE
| Q4 25 | 59.4% | — | ||
| Q3 25 | 62.7% | — | ||
| Q2 25 | 64.8% | — | ||
| Q1 25 | 69.6% | — | ||
| Q4 24 | 56.9% | — | ||
| Q3 24 | 37.5% | — | ||
| Q2 24 | 61.2% | — | ||
| Q1 24 | 69.2% | — |
营业利润率
CIFR
RERE
| Q4 25 | -503.4% | — | ||
| Q3 25 | -52.5% | — | ||
| Q2 25 | -103.9% | — | ||
| Q1 25 | -77.8% | — | ||
| Q4 24 | 40.5% | — | ||
| Q3 24 | -379.2% | — | ||
| Q2 24 | -43.9% | — | ||
| Q1 24 | 97.2% | — |
净利率
CIFR
RERE
| Q4 25 | -1229.6% | — | ||
| Q3 25 | -4.6% | — | ||
| Q2 25 | -105.1% | — | ||
| Q1 25 | -79.6% | — | ||
| Q4 24 | 41.5% | — | ||
| Q3 24 | -359.9% | — | ||
| Q2 24 | -41.5% | — | ||
| Q1 24 | 82.9% | — |
每股收益(稀释后)
CIFR
RERE
| Q4 25 | $-1.91 | — | ||
| Q3 25 | $-0.01 | — | ||
| Q2 25 | $-0.12 | — | ||
| Q1 25 | $-0.11 | — | ||
| Q4 24 | $0.04 | — | ||
| Q3 24 | $-0.26 | — | ||
| Q2 24 | $-0.05 | — | ||
| Q1 24 | $0.13 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $628.3M | $228.0M |
| 总债务越低越好 | $2.7B | — |
| 股东权益账面价值 | $805.5M | $557.1M |
| 总资产 | $4.3B | $722.9M |
| 负债/权益比越低杠杆越低 | 3.37× | — |
8季度趋势,按日历期对齐
现金及短期投资
CIFR
RERE
| Q4 25 | $628.3M | — | ||
| Q3 25 | $1.2B | — | ||
| Q2 25 | $62.7M | — | ||
| Q1 25 | $23.2M | — | ||
| Q4 24 | $5.6M | — | ||
| Q3 24 | $25.3M | — | ||
| Q2 24 | $122.6M | — | ||
| Q1 24 | $88.7M | — |
总债务
CIFR
RERE
| Q4 25 | $2.7B | — | ||
| Q3 25 | $1.0B | — | ||
| Q2 25 | $167.1M | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $0 | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
CIFR
RERE
| Q4 25 | $805.5M | — | ||
| Q3 25 | $783.2M | — | ||
| Q2 25 | $748.9M | — | ||
| Q1 25 | $734.8M | — | ||
| Q4 24 | $682.0M | — | ||
| Q3 24 | $672.0M | — | ||
| Q2 24 | $690.8M | — | ||
| Q1 24 | $600.9M | — |
总资产
CIFR
RERE
| Q4 25 | $4.3B | — | ||
| Q3 25 | $2.8B | — | ||
| Q2 25 | $1.0B | — | ||
| Q1 25 | $913.8M | — | ||
| Q4 24 | $855.4M | — | ||
| Q3 24 | $775.4M | — | ||
| Q2 24 | $775.6M | — | ||
| Q1 24 | $677.1M | — |
负债/权益比
CIFR
RERE
| Q4 25 | 3.37× | — | ||
| Q3 25 | 1.31× | — | ||
| Q2 25 | 0.22× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.00× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-207.9M | — |
| 自由现金流经营现金流 - 资本支出 | $-695.9M | — |
| 自由现金流率自由现金流/营收 | -1165.4% | — |
| 资本支出强度资本支出/营收 | 817.1% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-1.1B | — |
8季度趋势,按日历期对齐
经营现金流
CIFR
RERE
| Q4 25 | $-207.9M | — | ||
| Q3 25 | $-50.1M | — | ||
| Q2 25 | $-56.2M | — | ||
| Q1 25 | $-47.2M | — | ||
| Q4 24 | $-87.5M | — | ||
| Q3 24 | $-6.5M | — | ||
| Q2 24 | $-25.4M | — | ||
| Q1 24 | $-26.6M | — |
自由现金流
CIFR
RERE
| Q4 25 | $-695.9M | — | ||
| Q3 25 | $-256.2M | — | ||
| Q2 25 | $-87.5M | — | ||
| Q1 25 | $-71.8M | — | ||
| Q4 24 | $-227.0M | — | ||
| Q3 24 | $-83.2M | — | ||
| Q2 24 | $-33.2M | — | ||
| Q1 24 | $-34.5M | — |
自由现金流率
CIFR
RERE
| Q4 25 | -1165.4% | — | ||
| Q3 25 | -357.3% | — | ||
| Q2 25 | -200.9% | — | ||
| Q1 25 | -146.7% | — | ||
| Q4 24 | -537.6% | — | ||
| Q3 24 | -345.0% | — | ||
| Q2 24 | -90.2% | — | ||
| Q1 24 | -71.7% | — |
资本支出强度
CIFR
RERE
| Q4 25 | 817.1% | — | ||
| Q3 25 | 287.5% | — | ||
| Q2 25 | 71.8% | — | ||
| Q1 25 | 50.2% | — | ||
| Q4 24 | 330.4% | — | ||
| Q3 24 | 317.8% | — | ||
| Q2 24 | 21.4% | — | ||
| Q1 24 | 16.4% | — |
现金转化率
CIFR
RERE
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | -5.00× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | -0.67× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图