vs
Tianci International, Inc.(CIIT)与DIGI INTERNATIONAL INC(DGII)财务数据对比。点击上方公司名可切换其他公司
DIGI INTERNATIONAL INC的季度营收约是Tianci International, Inc.的32.1倍($122.5M vs $3.8M)。DIGI INTERNATIONAL INC净利率更高(9.6% vs -7.0%,领先16.6%)。Tianci International, Inc.同比增速更快(28.1% vs 17.9%)。过去两年Tianci International, Inc.的营收复合增速更高(14.9% vs 6.6%)
Digi International Inc.是总部位于美国明尼苏达州霍普金斯的工业物联网(IIoT)科技企业,成立于1985年。上世纪90年代初,该公司以生产多线路串行数据卡闻名,可支持兼容机运行多线路公告板系统(BBS)。90年代末互联网兴起后,公司逐步转向网络接入设备与工业监测领域布局。
CIIT vs DGII — 直观对比
营收规模更大
DGII
是对方的32.1倍
$3.8M
营收增速更快
CIIT
高出10.2%
17.9%
净利率更高
DGII
高出16.6%
-7.0%
两年增速更快
CIIT
近两年复合增速
6.6%
损益表 — Q1 2026 vs Q1 2026
| 指标 | ||
|---|---|---|
| 营收 | $3.8M | $122.5M |
| 净利润 | $-268.1K | $11.7M |
| 毛利率 | 10.1% | 62.4% |
| 营业利润率 | -7.0% | 13.3% |
| 净利率 | -7.0% | 9.6% |
| 营收同比 | 28.1% | 17.9% |
| 净利润同比 | -188.1% | 16.1% |
| 每股收益(稀释后) | — | $0.31 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CIIT
DGII
| Q4 25 | $3.8M | $122.5M | ||
| Q3 25 | $2.3M | $114.3M | ||
| Q2 25 | $1.9M | $107.5M | ||
| Q1 25 | $2.1M | $104.5M | ||
| Q4 24 | $3.0M | $103.9M | ||
| Q3 24 | $2.5M | $105.1M | ||
| Q2 24 | $1.9M | $105.2M | ||
| Q1 24 | $2.9M | $107.7M |
净利润
CIIT
DGII
| Q4 25 | $-268.1K | $11.7M | ||
| Q3 25 | $-1.5M | $10.0M | ||
| Q2 25 | $-948.0K | $10.2M | ||
| Q1 25 | $-113.4K | $10.5M | ||
| Q4 24 | $-93.1K | $10.1M | ||
| Q3 24 | $39.1K | $11.9M | ||
| Q2 24 | $-50.0K | $9.7M | ||
| Q1 24 | $81.1K | $4.0M |
毛利率
CIIT
DGII
| Q4 25 | 10.1% | 62.4% | ||
| Q3 25 | 3.7% | 63.9% | ||
| Q2 25 | 3.0% | 63.5% | ||
| Q1 25 | 3.8% | 62.1% | ||
| Q4 24 | 7.7% | 62.0% | ||
| Q3 24 | 9.7% | 61.1% | ||
| Q2 24 | 12.6% | 59.2% | ||
| Q1 24 | 11.7% | 57.9% |
营业利润率
CIIT
DGII
| Q4 25 | -7.0% | 13.3% | ||
| Q3 25 | -66.7% | 12.5% | ||
| Q2 25 | -49.6% | 13.9% | ||
| Q1 25 | -5.1% | 13.1% | ||
| Q4 24 | -3.9% | 12.9% | ||
| Q3 24 | 2.8% | 14.2% | ||
| Q2 24 | 0.9% | 12.3% | ||
| Q1 24 | 2.4% | 7.6% |
净利率
CIIT
DGII
| Q4 25 | -7.0% | 9.6% | ||
| Q3 25 | -65.3% | 8.7% | ||
| Q2 25 | -48.7% | 9.5% | ||
| Q1 25 | -5.5% | 10.0% | ||
| Q4 24 | -3.1% | 9.7% | ||
| Q3 24 | 1.6% | 11.3% | ||
| Q2 24 | -2.6% | 9.2% | ||
| Q1 24 | 2.8% | 3.7% |
每股收益(稀释后)
CIIT
DGII
| Q4 25 | — | $0.31 | ||
| Q3 25 | — | $0.26 | ||
| Q2 25 | — | $0.27 | ||
| Q1 25 | — | $0.28 | ||
| Q4 24 | — | $0.27 | ||
| Q3 24 | — | $0.32 | ||
| Q2 24 | $0.00 | $0.26 | ||
| Q1 24 | $0.01 | $0.11 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $30.9M |
| 总债务越低越好 | — | $135.0M |
| 股东权益账面价值 | $2.7M | $649.2M |
| 总资产 | $3.2M | $918.4M |
| 负债/权益比越低杠杆越低 | — | 0.21× |
8季度趋势,按日历期对齐
现金及短期投资
CIIT
DGII
| Q4 25 | — | $30.9M | ||
| Q3 25 | — | $21.9M | ||
| Q2 25 | — | $20.1M | ||
| Q1 25 | — | $26.3M | ||
| Q4 24 | — | $25.9M | ||
| Q3 24 | — | $27.5M | ||
| Q2 24 | — | $28.3M | ||
| Q1 24 | — | $23.8M |
总债务
CIIT
DGII
| Q4 25 | — | $135.0M | ||
| Q3 25 | — | $159.2M | ||
| Q2 25 | — | $40.1M | ||
| Q1 25 | — | $70.0M | ||
| Q4 24 | — | $95.0M | ||
| Q3 24 | — | $123.2M | ||
| Q2 24 | — | $151.6M | ||
| Q1 24 | — | $171.8M |
股东权益
CIIT
DGII
| Q4 25 | $2.7M | $649.2M | ||
| Q3 25 | $3.0M | $636.1M | ||
| Q2 25 | $4.5M | $621.5M | ||
| Q1 25 | $535.4K | $605.2M | ||
| Q4 24 | $648.8K | $590.7M | ||
| Q3 24 | $741.8K | $581.0M | ||
| Q2 24 | $702.8K | $563.1M | ||
| Q1 24 | $672.7K | $549.6M |
总资产
CIIT
DGII
| Q4 25 | $3.2M | $918.4M | ||
| Q3 25 | $3.1M | $922.6M | ||
| Q2 25 | $4.5M | $770.3M | ||
| Q1 25 | $776.8K | $781.0M | ||
| Q4 24 | $896.0K | $796.1M | ||
| Q3 24 | $912.0K | $815.1M | ||
| Q2 24 | $977.3K | $820.4M | ||
| Q1 24 | $887.8K | $825.3M |
负债/权益比
CIIT
DGII
| Q4 25 | — | 0.21× | ||
| Q3 25 | — | 0.25× | ||
| Q2 25 | — | 0.06× | ||
| Q1 25 | — | 0.12× | ||
| Q4 24 | — | 0.16× | ||
| Q3 24 | — | 0.21× | ||
| Q2 24 | — | 0.27× | ||
| Q1 24 | — | 0.31× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-727.4K | $35.6M |
| 自由现金流经营现金流 - 资本支出 | — | $35.2M |
| 自由现金流率自由现金流/营收 | — | 28.7% |
| 资本支出强度资本支出/营收 | — | 0.4% |
| 现金转化率经营现金流/净利润 | — | 3.04× |
| 过去12个月自由现金流最近4个季度 | — | $111.4M |
8季度趋势,按日历期对齐
经营现金流
CIIT
DGII
| Q4 25 | $-727.4K | $35.6M | ||
| Q3 25 | $-1.2M | $28.0M | ||
| Q2 25 | $-1.8M | $24.0M | ||
| Q1 25 | $-143.2K | $26.3M | ||
| Q4 24 | $-15.2K | $29.7M | ||
| Q3 24 | $-8.7K | $26.4M | ||
| Q2 24 | $11.7K | $24.9M | ||
| Q1 24 | $-14.7K | $13.1M |
自由现金流
CIIT
DGII
| Q4 25 | — | $35.2M | ||
| Q3 25 | — | $27.5M | ||
| Q2 25 | — | $22.9M | ||
| Q1 25 | — | $25.7M | ||
| Q4 24 | — | $29.1M | ||
| Q3 24 | — | $25.5M | ||
| Q2 24 | — | $24.5M | ||
| Q1 24 | — | $12.5M |
自由现金流率
CIIT
DGII
| Q4 25 | — | 28.7% | ||
| Q3 25 | — | 24.1% | ||
| Q2 25 | — | 21.3% | ||
| Q1 25 | — | 24.6% | ||
| Q4 24 | — | 28.1% | ||
| Q3 24 | — | 24.3% | ||
| Q2 24 | — | 23.2% | ||
| Q1 24 | — | 11.6% |
资本支出强度
CIIT
DGII
| Q4 25 | — | 0.4% | ||
| Q3 25 | — | 0.4% | ||
| Q2 25 | — | 0.9% | ||
| Q1 25 | — | 0.5% | ||
| Q4 24 | — | 0.6% | ||
| Q3 24 | — | 0.9% | ||
| Q2 24 | — | 0.5% | ||
| Q1 24 | — | 0.5% |
现金转化率
CIIT
DGII
| Q4 25 | — | 3.04× | ||
| Q3 25 | — | 2.81× | ||
| Q2 25 | — | 2.34× | ||
| Q1 25 | — | 2.50× | ||
| Q4 24 | — | 2.95× | ||
| Q3 24 | -0.22× | 2.23× | ||
| Q2 24 | — | 2.57× | ||
| Q1 24 | -0.18× | 3.27× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CIIT
暂无分部数据
DGII
| Io T Productsand Services | $86.4M | 71% |
| Io T Solutions | $36.1M | 29% |