vs
Tianci International, Inc.(CIIT)与F5, Inc.(FFIV)财务数据对比。点击上方公司名可切换其他公司
F5, Inc.的季度营收约是Tianci International, Inc.的215.4倍($822.5M vs $3.8M)。F5, Inc.净利率更高(21.9% vs -7.0%,领先28.9%)。Tianci International, Inc.同比增速更快(28.1% vs 7.3%)。过去两年Tianci International, Inc.的营收复合增速更高(14.9% vs 9.9%)
F5, Inc.是一家美国科技企业,专注于应用安全、多云管理、线上反欺诈、应用交付网络(ADN)相关业务,同时提供应用可用性与性能优化、网络安全、访问授权管理等产品及解决方案,助力各行业客户保障数字化业务稳定运营,提升运行效率。
CIIT vs FFIV — 直观对比
营收规模更大
FFIV
是对方的215.4倍
$3.8M
营收增速更快
CIIT
高出20.8%
7.3%
净利率更高
FFIV
高出28.9%
-7.0%
两年增速更快
CIIT
近两年复合增速
9.9%
损益表 — Q1 2026 vs Q1 2026
| 指标 | ||
|---|---|---|
| 营收 | $3.8M | $822.5M |
| 净利润 | $-268.1K | $180.1M |
| 毛利率 | 10.1% | 81.5% |
| 营业利润率 | -7.0% | 26.0% |
| 净利率 | -7.0% | 21.9% |
| 营收同比 | 28.1% | 7.3% |
| 净利润同比 | -188.1% | 8.2% |
| 每股收益(稀释后) | — | $3.10 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CIIT
FFIV
| Q4 25 | $3.8M | $822.5M | ||
| Q3 25 | $2.3M | $810.1M | ||
| Q2 25 | $1.9M | $780.4M | ||
| Q1 25 | $2.1M | $731.1M | ||
| Q4 24 | $3.0M | $766.5M | ||
| Q3 24 | $2.5M | $746.7M | ||
| Q2 24 | $1.9M | $695.5M | ||
| Q1 24 | $2.9M | $681.4M |
净利润
CIIT
FFIV
| Q4 25 | $-268.1K | $180.1M | ||
| Q3 25 | $-1.5M | $190.5M | ||
| Q2 25 | $-948.0K | $189.9M | ||
| Q1 25 | $-113.4K | $145.5M | ||
| Q4 24 | $-93.1K | $166.4M | ||
| Q3 24 | $39.1K | $165.3M | ||
| Q2 24 | $-50.0K | $144.1M | ||
| Q1 24 | $81.1K | $119.0M |
毛利率
CIIT
FFIV
| Q4 25 | 10.1% | 81.5% | ||
| Q3 25 | 3.7% | 82.2% | ||
| Q2 25 | 3.0% | 81.0% | ||
| Q1 25 | 3.8% | 80.7% | ||
| Q4 24 | 7.7% | 81.7% | ||
| Q3 24 | 9.7% | 80.8% | ||
| Q2 24 | 12.6% | 80.4% | ||
| Q1 24 | 11.7% | 79.3% |
营业利润率
CIIT
FFIV
| Q4 25 | -7.0% | 26.0% | ||
| Q3 25 | -66.7% | 25.4% | ||
| Q2 25 | -49.6% | 25.2% | ||
| Q1 25 | -5.1% | 21.7% | ||
| Q4 24 | -3.9% | 26.8% | ||
| Q3 24 | 2.8% | 25.6% | ||
| Q2 24 | 0.9% | 23.4% | ||
| Q1 24 | 2.4% | 20.5% |
净利率
CIIT
FFIV
| Q4 25 | -7.0% | 21.9% | ||
| Q3 25 | -65.3% | 23.5% | ||
| Q2 25 | -48.7% | 24.3% | ||
| Q1 25 | -5.5% | 19.9% | ||
| Q4 24 | -3.1% | 21.7% | ||
| Q3 24 | 1.6% | 22.1% | ||
| Q2 24 | -2.6% | 20.7% | ||
| Q1 24 | 2.8% | 17.5% |
每股收益(稀释后)
CIIT
FFIV
| Q4 25 | — | $3.10 | ||
| Q3 25 | — | $3.25 | ||
| Q2 25 | — | $3.25 | ||
| Q1 25 | — | $2.48 | ||
| Q4 24 | — | $2.82 | ||
| Q3 24 | — | $2.79 | ||
| Q2 24 | $0.00 | $2.44 | ||
| Q1 24 | $0.01 | $2.00 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $1.2B |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $2.7M | $3.5B |
| 总资产 | $3.2M | $6.3B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
CIIT
FFIV
| Q4 25 | — | $1.2B | ||
| Q3 25 | — | $1.3B | ||
| Q2 25 | — | $1.4B | ||
| Q1 25 | — | $1.3B | ||
| Q4 24 | — | $1.2B | ||
| Q3 24 | — | $1.1B | ||
| Q2 24 | — | $935.6M | ||
| Q1 24 | — | $903.5M |
股东权益
CIIT
FFIV
| Q4 25 | $2.7M | $3.5B | ||
| Q3 25 | $3.0M | $3.6B | ||
| Q2 25 | $4.5M | $3.5B | ||
| Q1 25 | $535.4K | $3.3B | ||
| Q4 24 | $648.8K | $3.2B | ||
| Q3 24 | $741.8K | $3.1B | ||
| Q2 24 | $702.8K | $3.0B | ||
| Q1 24 | $672.7K | $2.9B |
总资产
CIIT
FFIV
| Q4 25 | $3.2M | $6.3B | ||
| Q3 25 | $3.1M | $6.3B | ||
| Q2 25 | $4.5M | $6.1B | ||
| Q1 25 | $776.8K | $5.9B | ||
| Q4 24 | $896.0K | $5.9B | ||
| Q3 24 | $912.0K | $5.6B | ||
| Q2 24 | $977.3K | $5.4B | ||
| Q1 24 | $887.8K | $5.4B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-727.4K | $159.2M |
| 自由现金流经营现金流 - 资本支出 | — | $149.5M |
| 自由现金流率自由现金流/营收 | — | 18.2% |
| 资本支出强度资本支出/营收 | — | 1.2% |
| 现金转化率经营现金流/净利润 | — | 0.88× |
| 过去12个月自由现金流最近4个季度 | — | $861.2M |
8季度趋势,按日历期对齐
经营现金流
CIIT
FFIV
| Q4 25 | $-727.4K | $159.2M | ||
| Q3 25 | $-1.2M | $208.1M | ||
| Q2 25 | $-1.8M | $282.2M | ||
| Q1 25 | $-143.2K | $256.6M | ||
| Q4 24 | $-15.2K | $202.8M | ||
| Q3 24 | $-8.7K | $246.5M | ||
| Q2 24 | $11.7K | $159.0M | ||
| Q1 24 | $-14.7K | $221.6M |
自由现金流
CIIT
FFIV
| Q4 25 | — | $149.5M | ||
| Q3 25 | — | $191.9M | ||
| Q2 25 | — | $273.7M | ||
| Q1 25 | — | $246.1M | ||
| Q4 24 | — | $194.7M | ||
| Q3 24 | — | $240.4M | ||
| Q2 24 | — | $153.1M | ||
| Q1 24 | — | $212.2M |
自由现金流率
CIIT
FFIV
| Q4 25 | — | 18.2% | ||
| Q3 25 | — | 23.7% | ||
| Q2 25 | — | 35.1% | ||
| Q1 25 | — | 33.7% | ||
| Q4 24 | — | 25.4% | ||
| Q3 24 | — | 32.2% | ||
| Q2 24 | — | 22.0% | ||
| Q1 24 | — | 31.1% |
资本支出强度
CIIT
FFIV
| Q4 25 | — | 1.2% | ||
| Q3 25 | — | 2.0% | ||
| Q2 25 | — | 1.1% | ||
| Q1 25 | — | 1.4% | ||
| Q4 24 | — | 1.1% | ||
| Q3 24 | — | 0.8% | ||
| Q2 24 | — | 0.8% | ||
| Q1 24 | — | 1.4% |
现金转化率
CIIT
FFIV
| Q4 25 | — | 0.88× | ||
| Q3 25 | — | 1.09× | ||
| Q2 25 | — | 1.49× | ||
| Q1 25 | — | 1.76× | ||
| Q4 24 | — | 1.22× | ||
| Q3 24 | -0.22× | 1.49× | ||
| Q2 24 | — | 1.10× | ||
| Q1 24 | -0.18× | 1.86× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CIIT
暂无分部数据
FFIV
| Services | $412.2M | 50% |
| Products | $410.3M | 50% |