vs
CHIMERA INVESTMENT CORP（CIM）与万物新生（RERE）财务数据对比。点击上方公司名可切换其他公司
CHIMERA INVESTMENT CORP的季度营收约是万物新生的1.5倍（$66.2M vs $43.2M），CHIMERA INVESTMENT CORP净利率更高（42.8% vs 16.9%，领先25.9%）
Chimera Investment Corp是一家总部位于美国的房地产投资信托，主要投资住宅抵押贷款支持证券、住宅及商业抵押贷款和其他房地产相关金融资产，聚焦为股东创造经风险调整的可持续回报，通过投资组合运营派发定期股息。
万物新生集团（ATRenew Inc.）是中国领先的二手消费电子产品交易与服务平台运营商，核心业务覆盖数码产品回收、质检、翻新及售卖，运营有爱回收等知名品牌，服务覆盖个人消费者及企业客户，市场遍及国内及部分东南亚地区。
CIM vs RERE — 直观对比
营收规模更大
CIM
是对方的1.5倍
$43.2M
净利率更高
CIM
高出25.9%
16.9%
损益表 — Q4 FY2025 vs Q1 FY2023
| 指标 | | |
|---|---|---|
| 营收 | $66.2M | $43.2M |
| 净利润 | $28.3M | $7.3M |
| 毛利率 | — | — |
| 营业利润率 | 42.6% | — |
| 净利率 | 42.8% | 16.9% |
| 营收同比 | 0.5% | — |
| 净利润同比 | 119.3% | — |
| 每股收益（稀释后） | $0.05 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CIMRERE
| Q4 25 | $66.2M | — | ||
| Q3 25 | $65.0M | — | ||
| Q2 25 | $66.0M | — | ||
| Q1 25 | $69.2M | — | ||
| Q4 24 | $65.8M | — | ||
| Q3 24 | $66.5M | — | ||
| Q2 24 | $67.3M | — | ||
| Q1 24 | $65.1M | — |
净利润CIMRERE
| Q4 25 | $28.3M | — | ||
| Q3 25 | $-580.0K | — | ||
| Q2 25 | $35.5M | — | ||
| Q1 25 | $167.3M | — | ||
| Q4 24 | $-146.5M | — | ||
| Q3 24 | $136.5M | — | ||
| Q2 24 | $56.7M | — | ||
| Q1 24 | $129.5M | — |
营业利润率CIMRERE
| Q4 25 | 42.6% | — | ||
| Q3 25 | -0.5% | — | ||
| Q2 25 | 54.3% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | -222.6% | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 84.2% | — | ||
| Q1 24 | — | — |
净利率CIMRERE
| Q4 25 | 42.8% | — | ||
| Q3 25 | -0.9% | — | ||
| Q2 25 | 53.7% | — | ||
| Q1 25 | 241.7% | — | ||
| Q4 24 | -222.6% | — | ||
| Q3 24 | 205.4% | — | ||
| Q2 24 | 84.2% | — | ||
| Q1 24 | 198.8% | — |
每股收益（稀释后）CIMRERE
| Q4 25 | $0.05 | — | ||
| Q3 25 | $-0.27 | — | ||
| Q2 25 | $0.17 | — | ||
| Q1 25 | $1.77 | — | ||
| Q4 24 | $-2.06 | — | ||
| Q3 24 | $1.39 | — | ||
| Q2 24 | $0.41 | — | ||
| Q1 24 | $1.36 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $278.6M | $228.0M |
| 总债务越低越好 | $251.5M | — |
| 股东权益账面价值 | $2.6B | $557.1M |
| 总资产 | $15.8B | $722.9M |
| 负债/权益比越低杠杆越低 | 0.10× | — |
8季度趋势，按日历期对齐
现金及短期投资CIMRERE
| Q4 25 | $278.6M | — | ||
| Q3 25 | $491.5M | — | ||
| Q2 25 | $250.2M | — | ||
| Q1 25 | $253.3M | — | ||
| Q4 24 | $84.0M | — | ||
| Q3 24 | $97.3M | — | ||
| Q2 24 | $162.3M | — | ||
| Q1 24 | $169.0M | — |
总债务CIMRERE
| Q4 25 | $251.5M | — | ||
| Q3 25 | $251.0M | — | ||
| Q2 25 | $135.2M | — | ||
| Q1 25 | $134.9M | — | ||
| Q4 24 | $134.6M | — | ||
| Q3 24 | $134.4M | — | ||
| Q2 24 | $62.4M | — | ||
| Q1 24 | — | — |
股东权益CIMRERE
| Q4 25 | $2.6B | — | ||
| Q3 25 | $2.6B | — | ||
| Q2 25 | $2.6B | — | ||
| Q1 25 | $2.6B | — | ||
| Q4 24 | $2.5B | — | ||
| Q3 24 | $2.7B | — | ||
| Q2 24 | $2.6B | — | ||
| Q1 24 | $2.6B | — |
总资产CIMRERE
| Q4 25 | $15.8B | — | ||
| Q3 25 | $15.1B | — | ||
| Q2 25 | $14.9B | — | ||
| Q1 25 | $13.2B | — | ||
| Q4 24 | $13.1B | — | ||
| Q3 24 | $13.7B | — | ||
| Q2 24 | $13.1B | — | ||
| Q1 24 | $12.5B | — |
负债/权益比CIMRERE
| Q4 25 | 0.10× | — | ||
| Q3 25 | 0.10× | — | ||
| Q2 25 | 0.05× | — | ||
| Q1 25 | 0.05× | — | ||
| Q4 24 | 0.05× | — | ||
| Q3 24 | 0.05× | — | ||
| Q2 24 | 0.02× | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-248.9M | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | -8.78× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流CIMRERE
| Q4 25 | $-248.9M | — | ||
| Q3 25 | $-137.5M | — | ||
| Q2 25 | $-7.4M | — | ||
| Q1 25 | $48.8M | — | ||
| Q4 24 | $205.7M | — | ||
| Q3 24 | $41.4M | — | ||
| Q2 24 | $69.0M | — | ||
| Q1 24 | $57.3M | — |
现金转化率CIMRERE
| Q4 25 | -8.78× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | -0.21× | — | ||
| Q1 25 | 0.29× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.30× | — | ||
| Q2 24 | 1.22× | — | ||
| Q1 24 | 0.44× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
