vs
COMPX INTERNATIONAL INC（CIX）与Eventbrite, Inc.（EB）财务数据对比。点击上方公司名可切换其他公司
Eventbrite, Inc.的季度营收约是COMPX INTERNATIONAL INC的1.9倍（$73.5M vs $37.7M），COMPX INTERNATIONAL INC净利率更高（12.4% vs -11.1%，领先23.5%），COMPX INTERNATIONAL INC同比增速更快（-1.9% vs -3.9%），COMPX INTERNATIONAL INC自由现金流更多（$11.4M vs $-60.9M），过去两年COMPX INTERNATIONAL INC的营收复合增速更高（-0.4% vs -7.7%）
COMPX国际是一家多元化安全与控制产品制造商，主营高性能锁具系统、电子门禁解决方案、人体工学工作站部件及船用五金，核心市场覆盖北美、欧洲，服务商业、住宅、工业、医疗、休闲船舶等领域客户。
Eventbrite是源自美国的线下活动服务平台，为用户提供活动浏览、创建与推广服务，支持主办方免费在平台发布不限规模、不限数量的各类活动，是全球范围内活跃度较高的活动交易与推广平台。
CIX vs EB — 直观对比
营收规模更大
EB
是对方的1.9倍
$37.7M
营收增速更快
CIX
高出2.0%
-3.9%
净利率更高
CIX
高出23.5%
-11.1%
自由现金流更多
CIX
多$72.3M
$-60.9M
两年增速更快
CIX
近两年复合增速
-7.7%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $37.7M | $73.5M |
| 净利润 | $4.7M | $-8.2M |
| 毛利率 | 32.1% | 68.1% |
| 营业利润率 | 15.0% | -12.4% |
| 净利率 | 12.4% | -11.1% |
| 营收同比 | -1.9% | -3.9% |
| 净利润同比 | 3.6% | 2.5% |
| 每股收益（稀释后） | $0.38 | $-0.08 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CIXEB
| Q4 25 | $37.7M | $73.5M | ||
| Q3 25 | $40.0M | $71.7M | ||
| Q2 25 | $40.4M | $72.8M | ||
| Q1 25 | $40.3M | $73.8M | ||
| Q4 24 | $38.4M | $76.5M | ||
| Q3 24 | $33.7M | $77.8M | ||
| Q2 24 | $35.9M | $84.6M | ||
| Q1 24 | $38.0M | $86.3M |
净利润CIXEB
| Q4 25 | $4.7M | $-8.2M | ||
| Q3 25 | $4.2M | $6.4M | ||
| Q2 25 | $5.5M | $-2.1M | ||
| Q1 25 | $5.1M | $-6.6M | ||
| Q4 24 | $4.5M | $-8.4M | ||
| Q3 24 | $3.5M | $-3.8M | ||
| Q2 24 | $4.8M | $1.1M | ||
| Q1 24 | $3.8M | $-4.5M |
毛利率CIXEB
| Q4 25 | 32.1% | 68.1% | ||
| Q3 25 | 27.6% | 67.9% | ||
| Q2 25 | 31.9% | 67.5% | ||
| Q1 25 | 30.2% | 66.9% | ||
| Q4 24 | 28.8% | 68.2% | ||
| Q3 24 | 28.1% | 68.5% | ||
| Q2 24 | 31.1% | 70.9% | ||
| Q1 24 | 25.5% | 71.0% |
营业利润率CIXEB
| Q4 25 | 15.0% | -12.4% | ||
| Q3 25 | 11.9% | -1.3% | ||
| Q2 25 | 15.7% | -8.7% | ||
| Q1 25 | 14.6% | -13.2% | ||
| Q4 24 | 12.7% | -10.2% | ||
| Q3 24 | 9.9% | -11.5% | ||
| Q2 24 | 14.2% | -7.6% | ||
| Q1 24 | 9.8% | -8.8% |
净利率CIXEB
| Q4 25 | 12.4% | -11.1% | ||
| Q3 25 | 10.6% | 8.9% | ||
| Q2 25 | 13.5% | -2.9% | ||
| Q1 25 | 12.7% | -9.0% | ||
| Q4 24 | 11.7% | -11.0% | ||
| Q3 24 | 10.3% | -4.8% | ||
| Q2 24 | 13.5% | 1.3% | ||
| Q1 24 | 9.9% | -5.2% |
每股收益（稀释后）CIXEB
| Q4 25 | $0.38 | $-0.08 | ||
| Q3 25 | $0.34 | $0.06 | ||
| Q2 25 | $0.44 | $-0.02 | ||
| Q1 25 | $0.42 | $-0.07 | ||
| Q4 24 | $0.37 | $-0.09 | ||
| Q3 24 | $0.28 | $-0.04 | ||
| Q2 24 | $0.39 | $0.01 | ||
| Q1 24 | $0.31 | $-0.05 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $54.1M | $299.9M |
| 总债务越低越好 | — | $144.4M |
| 股东权益账面价值 | $138.6M | $179.1M |
| 总资产 | $156.2M | $647.2M |
| 负债/权益比越低杠杆越低 | — | 0.81× |
8季度趋势，按日历期对齐
现金及短期投资CIXEB
| Q4 25 | $54.1M | $299.9M | ||
| Q3 25 | $46.3M | — | ||
| Q2 25 | $56.2M | — | ||
| Q1 25 | $56.1M | — | ||
| Q4 24 | $60.8M | $441.5M | ||
| Q3 24 | $58.8M | $24.7M | ||
| Q2 24 | $82.1M | $56.7M | ||
| Q1 24 | $75.6M | $113.7M |
总债务CIXEB
| Q4 25 | — | $144.4M | ||
| Q3 25 | — | $174.9M | ||
| Q2 25 | — | $241.3M | ||
| Q1 25 | — | $241.0M | ||
| Q4 24 | — | $240.7M | ||
| Q3 24 | — | $240.4M | ||
| Q2 24 | — | $358.7M | ||
| Q1 24 | — | $358.2M |
股东权益CIXEB
| Q4 25 | $138.6M | $179.1M | ||
| Q3 25 | $137.7M | $189.1M | ||
| Q2 25 | $149.5M | $177.2M | ||
| Q1 25 | $147.6M | $173.3M | ||
| Q4 24 | $146.1M | $170.2M | ||
| Q3 24 | $145.3M | $179.8M | ||
| Q2 24 | $170.2M | $176.2M | ||
| Q1 24 | $168.9M | $184.1M |
总资产CIXEB
| Q4 25 | $156.2M | $647.2M | ||
| Q3 25 | $153.7M | $744.6M | ||
| Q2 25 | $164.8M | $784.1M | ||
| Q1 25 | $162.2M | $812.3M | ||
| Q4 24 | $163.0M | $752.3M | ||
| Q3 24 | $160.1M | $817.4M | ||
| Q2 24 | $185.1M | $894.5M | ||
| Q1 24 | $181.7M | $952.2M |
负债/权益比CIXEB
| Q4 25 | — | 0.81× | ||
| Q3 25 | — | 0.92× | ||
| Q2 25 | — | 1.36× | ||
| Q1 25 | — | 1.39× | ||
| Q4 24 | — | 1.41× | ||
| Q3 24 | — | 1.34× | ||
| Q2 24 | — | 2.04× | ||
| Q1 24 | — | 1.95× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $12.0M | $-60.8M |
| 自由现金流经营现金流 - 资本支出 | $11.4M | $-60.9M |
| 自由现金流率自由现金流/营收 | 30.3% | -82.8% |
| 资本支出强度资本支出/营收 | 1.6% | 0.0% |
| 现金转化率经营现金流/净利润 | 2.57× | — |
| 过去12个月自由现金流最近4个季度 | $19.1M | $17.6M |
8季度趋势，按日历期对齐
经营现金流CIXEB
| Q4 25 | $12.0M | $-60.8M | ||
| Q3 25 | $6.3M | $36.7M | ||
| Q2 25 | $4.7M | $-17.5M | ||
| Q1 25 | $-137.0K | $59.4M | ||
| Q4 24 | $7.3M | $-45.3M | ||
| Q3 24 | $4.1M | $44.6M | ||
| Q2 24 | $9.8M | $-32.3M | ||
| Q1 24 | $1.7M | $68.6M |
自由现金流CIXEB
| Q4 25 | $11.4M | $-60.9M | ||
| Q3 25 | $5.3M | $36.6M | ||
| Q2 25 | $3.4M | $-17.5M | ||
| Q1 25 | $-959.0K | $59.4M | ||
| Q4 24 | $7.1M | $-45.3M | ||
| Q3 24 | $3.6M | $44.4M | ||
| Q2 24 | $9.4M | $-32.4M | ||
| Q1 24 | $1.4M | $68.2M |
自由现金流率CIXEB
| Q4 25 | 30.3% | -82.8% | ||
| Q3 25 | 13.2% | 51.1% | ||
| Q2 25 | 8.4% | -24.1% | ||
| Q1 25 | -2.4% | 80.4% | ||
| Q4 24 | 18.5% | -59.2% | ||
| Q3 24 | 10.8% | 57.1% | ||
| Q2 24 | 26.2% | -38.3% | ||
| Q1 24 | 3.6% | 79.1% |
资本支出强度CIXEB
| Q4 25 | 1.6% | 0.0% | ||
| Q3 25 | 2.5% | 0.0% | ||
| Q2 25 | 3.3% | 0.0% | ||
| Q1 25 | 2.0% | 0.1% | ||
| Q4 24 | 0.6% | 0.0% | ||
| Q3 24 | 1.4% | 0.2% | ||
| Q2 24 | 1.2% | 0.1% | ||
| Q1 24 | 0.8% | 0.4% |
现金转化率CIXEB
| Q4 25 | 2.57× | — | ||
| Q3 25 | 1.48× | 5.76× | ||
| Q2 25 | 0.87× | — | ||
| Q1 25 | -0.03× | — | ||
| Q4 24 | 1.62× | — | ||
| Q3 24 | 1.18× | — | ||
| Q2 24 | 2.03× | -30.37× | ||
| Q1 24 | 0.45× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CIX
| Security Products | $29.5M | 78% |
| Marine Components | $8.2M | 22% |
EB
| US | $52.0M | 71% |
| Other | $21.6M | 29% |
