vs
COMPX INTERNATIONAL INC（CIX）与FIRST COMMUNITY BANKSHARES INC（FCBC）财务数据对比。点击上方公司名可切换其他公司
FIRST COMMUNITY BANKSHARES INC的季度营收约是COMPX INTERNATIONAL INC的1.2倍（$43.8M vs $37.7M），FIRST COMMUNITY BANKSHARES INC净利率更高（28.5% vs 12.4%，领先16.1%），FIRST COMMUNITY BANKSHARES INC同比增速更快（5.1% vs -1.9%），FIRST COMMUNITY BANKSHARES INC自由现金流更多（$60.0M vs $11.4M），过去两年FIRST COMMUNITY BANKSHARES INC的营收复合增速更高（3.5% vs -0.4%）
COMPX国际是一家多元化安全与控制产品制造商，主营高性能锁具系统、电子门禁解决方案、人体工学工作站部件及船用五金，核心市场覆盖北美、欧洲，服务商业、住宅、工业、医疗、休闲船舶等领域客户。
第一社区银行控股公司是美国一家银行控股公司，总部位于弗吉尼亚州，为布卢菲尔德第一社区银行的母公司。截至2012年，该集团旗下网点分布在弗吉尼亚州、西弗吉尼亚州和田纳西州，截至2023年4月，集团总资产达36亿美元。
CIX vs FCBC — 直观对比
营收规模更大
FCBC
是对方的1.2倍
$37.7M
营收增速更快
FCBC
高出7.0%
-1.9%
净利率更高
FCBC
高出16.1%
12.4%
自由现金流更多
FCBC
多$48.6M
$11.4M
两年增速更快
FCBC
近两年复合增速
-0.4%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $37.7M | $43.8M |
| 净利润 | $4.7M | $12.5M |
| 毛利率 | 32.1% | — |
| 营业利润率 | 15.0% | 36.8% |
| 净利率 | 12.4% | 28.5% |
| 营收同比 | -1.9% | 5.1% |
| 净利润同比 | 3.6% | -4.4% |
| 每股收益（稀释后） | $0.38 | $0.67 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CIXFCBC
| Q4 25 | $37.7M | $43.8M | ||
| Q3 25 | $40.0M | $42.2M | ||
| Q2 25 | $40.4M | $41.0M | ||
| Q1 25 | $40.3M | $40.5M | ||
| Q4 24 | $38.4M | $41.7M | ||
| Q3 24 | $33.7M | $42.0M | ||
| Q2 24 | $35.9M | $41.3M | ||
| Q1 24 | $38.0M | $40.9M |
净利润CIXFCBC
| Q4 25 | $4.7M | $12.5M | ||
| Q3 25 | $4.2M | $12.3M | ||
| Q2 25 | $5.5M | $12.2M | ||
| Q1 25 | $5.1M | $11.8M | ||
| Q4 24 | $4.5M | $13.0M | ||
| Q3 24 | $3.5M | $13.0M | ||
| Q2 24 | $4.8M | $12.7M | ||
| Q1 24 | $3.8M | $12.8M |
毛利率CIXFCBC
| Q4 25 | 32.1% | — | ||
| Q3 25 | 27.6% | — | ||
| Q2 25 | 31.9% | — | ||
| Q1 25 | 30.2% | — | ||
| Q4 24 | 28.8% | — | ||
| Q3 24 | 28.1% | — | ||
| Q2 24 | 31.1% | — | ||
| Q1 24 | 25.5% | — |
营业利润率CIXFCBC
| Q4 25 | 15.0% | 36.8% | ||
| Q3 25 | 11.9% | 37.7% | ||
| Q2 25 | 15.7% | 38.6% | ||
| Q1 25 | 14.6% | 37.7% | ||
| Q4 24 | 12.7% | 39.6% | ||
| Q3 24 | 9.9% | 39.3% | ||
| Q2 24 | 14.2% | 39.3% | ||
| Q1 24 | 9.8% | 40.3% |
净利率CIXFCBC
| Q4 25 | 12.4% | 28.5% | ||
| Q3 25 | 10.6% | 29.1% | ||
| Q2 25 | 13.5% | 29.9% | ||
| Q1 25 | 12.7% | 29.2% | ||
| Q4 24 | 11.7% | 31.3% | ||
| Q3 24 | 10.3% | 31.0% | ||
| Q2 24 | 13.5% | 30.8% | ||
| Q1 24 | 9.9% | 31.4% |
每股收益（稀释后）CIXFCBC
| Q4 25 | $0.38 | $0.67 | ||
| Q3 25 | $0.34 | $0.67 | ||
| Q2 25 | $0.44 | $0.67 | ||
| Q1 25 | $0.42 | $0.64 | ||
| Q4 24 | $0.37 | $0.67 | ||
| Q3 24 | $0.28 | $0.71 | ||
| Q2 24 | $0.39 | $0.71 | ||
| Q1 24 | $0.31 | $0.71 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $54.1M | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $138.6M | $500.5M |
| 总资产 | $156.2M | $3.3B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资CIXFCBC
| Q4 25 | $54.1M | — | ||
| Q3 25 | $46.3M | — | ||
| Q2 25 | $56.2M | — | ||
| Q1 25 | $56.1M | — | ||
| Q4 24 | $60.8M | — | ||
| Q3 24 | $58.8M | — | ||
| Q2 24 | $82.1M | — | ||
| Q1 24 | $75.6M | — |
总债务CIXFCBC
| Q4 25 | — | — | ||
| Q3 25 | — | $0 | ||
| Q2 25 | — | $0 | ||
| Q1 25 | — | $0 | ||
| Q4 24 | — | $0 | ||
| Q3 24 | — | $0 | ||
| Q2 24 | — | $0 | ||
| Q1 24 | — | $0 |
股东权益CIXFCBC
| Q4 25 | $138.6M | $500.5M | ||
| Q3 25 | $137.7M | $510.7M | ||
| Q2 25 | $149.5M | $502.8M | ||
| Q1 25 | $147.6M | $496.4M | ||
| Q4 24 | $146.1M | $526.4M | ||
| Q3 24 | $145.3M | $520.7M | ||
| Q2 24 | $170.2M | $508.9M | ||
| Q1 24 | $168.9M | $506.9M |
总资产CIXFCBC
| Q4 25 | $156.2M | $3.3B | ||
| Q3 25 | $153.7M | $3.2B | ||
| Q2 25 | $164.8M | $3.2B | ||
| Q1 25 | $162.2M | $3.2B | ||
| Q4 24 | $163.0M | $3.3B | ||
| Q3 24 | $160.1M | $3.2B | ||
| Q2 24 | $185.1M | $3.2B | ||
| Q1 24 | $181.7M | $3.2B |
负债/权益比CIXFCBC
| Q4 25 | — | — | ||
| Q3 25 | — | 0.00× | ||
| Q2 25 | — | 0.00× | ||
| Q1 25 | — | 0.00× | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | 0.00× | ||
| Q2 24 | — | 0.00× | ||
| Q1 24 | — | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $12.0M | $62.7M |
| 自由现金流经营现金流 - 资本支出 | $11.4M | $60.0M |
| 自由现金流率自由现金流/营收 | 30.3% | 137.0% |
| 资本支出强度资本支出/营收 | 1.6% | 6.3% |
| 现金转化率经营现金流/净利润 | 2.57× | 5.03× |
| 过去12个月自由现金流最近4个季度 | $19.1M | $100.6M |
8季度趋势，按日历期对齐
经营现金流CIXFCBC
| Q4 25 | $12.0M | $62.7M | ||
| Q3 25 | $6.3M | $18.9M | ||
| Q2 25 | $4.7M | $10.2M | ||
| Q1 25 | $-137.0K | $13.2M | ||
| Q4 24 | $7.3M | $57.7M | ||
| Q3 24 | $4.1M | $11.4M | ||
| Q2 24 | $9.8M | $14.5M | ||
| Q1 24 | $1.7M | $16.9M |
自由现金流CIXFCBC
| Q4 25 | $11.4M | $60.0M | ||
| Q3 25 | $5.3M | $18.5M | ||
| Q2 25 | $3.4M | $10.0M | ||
| Q1 25 | $-959.0K | $12.1M | ||
| Q4 24 | $7.1M | $54.9M | ||
| Q3 24 | $3.6M | $10.9M | ||
| Q2 24 | $9.4M | $14.1M | ||
| Q1 24 | $1.4M | $15.2M |
自由现金流率CIXFCBC
| Q4 25 | 30.3% | 137.0% | ||
| Q3 25 | 13.2% | 43.9% | ||
| Q2 25 | 8.4% | 24.3% | ||
| Q1 25 | -2.4% | 29.8% | ||
| Q4 24 | 18.5% | 131.8% | ||
| Q3 24 | 10.8% | 26.0% | ||
| Q2 24 | 26.2% | 34.1% | ||
| Q1 24 | 3.6% | 37.1% |
资本支出强度CIXFCBC
| Q4 25 | 1.6% | 6.3% | ||
| Q3 25 | 2.5% | 1.0% | ||
| Q2 25 | 3.3% | 0.6% | ||
| Q1 25 | 2.0% | 2.8% | ||
| Q4 24 | 0.6% | 6.7% | ||
| Q3 24 | 1.4% | 1.2% | ||
| Q2 24 | 1.2% | 0.9% | ||
| Q1 24 | 0.8% | 4.4% |
现金转化率CIXFCBC
| Q4 25 | 2.57× | 5.03× | ||
| Q3 25 | 1.48× | 1.54× | ||
| Q2 25 | 0.87× | 0.83× | ||
| Q1 25 | -0.03× | 1.12× | ||
| Q4 24 | 1.62× | 4.43× | ||
| Q3 24 | 1.18× | 0.88× | ||
| Q2 24 | 2.03× | 1.14× | ||
| Q1 24 | 0.45× | 1.32× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CIX
| Security Products | $29.5M | 78% |
| Marine Components | $8.2M | 22% |
FCBC
暂无分部数据
