vs
COMPX INTERNATIONAL INC（CIX）与PDF SOLUTIONS INC（PDFS）财务数据对比。点击上方公司名可切换其他公司
PDF SOLUTIONS INC的季度营收约是COMPX INTERNATIONAL INC的1.7倍（$62.4M vs $37.7M），COMPX INTERNATIONAL INC净利率更高（12.4% vs -0.1%，领先12.5%），PDF SOLUTIONS INC同比增速更快（24.6% vs -1.9%），COMPX INTERNATIONAL INC自由现金流更多（$11.4M vs $7.5M），过去两年PDF SOLUTIONS INC的营收复合增速更高（22.9% vs -0.4%）
COMPX国际是一家多元化安全与控制产品制造商，主营高性能锁具系统、电子门禁解决方案、人体工学工作站部件及船用五金，核心市场覆盖北美、欧洲，服务商业、住宅、工业、医疗、休闲船舶等领域客户。
PDF Solutions Inc是一家总部位于美国加利福尼亚州圣克拉拉的跨国企业，主营软件业务与工程技术服务，目前在纳斯达克交易所挂牌上市，股票代码为PDFS。
CIX vs PDFS — 直观对比
营收规模更大
PDFS
是对方的1.7倍
$37.7M
营收增速更快
PDFS
高出26.5%
-1.9%
净利率更高
CIX
高出12.5%
-0.1%
自由现金流更多
CIX
多$3.9M
$7.5M
两年增速更快
PDFS
近两年复合增速
-0.4%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $37.7M | $62.4M |
| 净利润 | $4.7M | $-48.0K |
| 毛利率 | 32.1% | 72.9% |
| 营业利润率 | 15.0% | 5.5% |
| 净利率 | 12.4% | -0.1% |
| 营收同比 | -1.9% | 24.6% |
| 净利润同比 | 3.6% | -108.9% |
| 每股收益（稀释后） | $0.38 | $0.00 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CIXPDFS
| Q4 25 | $37.7M | $62.4M | ||
| Q3 25 | $40.0M | $57.1M | ||
| Q2 25 | $40.4M | $51.7M | ||
| Q1 25 | $40.3M | $47.8M | ||
| Q4 24 | $38.4M | $50.1M | ||
| Q3 24 | $33.7M | $46.4M | ||
| Q2 24 | $35.9M | $41.7M | ||
| Q1 24 | $38.0M | $41.3M |
净利润CIXPDFS
| Q4 25 | $4.7M | $-48.0K | ||
| Q3 25 | $4.2M | $1.3M | ||
| Q2 25 | $5.5M | $1.1M | ||
| Q1 25 | $5.1M | $-3.0M | ||
| Q4 24 | $4.5M | $539.0K | ||
| Q3 24 | $3.5M | $2.2M | ||
| Q2 24 | $4.8M | $1.7M | ||
| Q1 24 | $3.8M | $-393.0K |
毛利率CIXPDFS
| Q4 25 | 32.1% | 72.9% | ||
| Q3 25 | 27.6% | 72.3% | ||
| Q2 25 | 31.9% | 71.2% | ||
| Q1 25 | 30.2% | 72.9% | ||
| Q4 24 | 28.8% | 68.3% | ||
| Q3 24 | 28.1% | 73.1% | ||
| Q2 24 | 31.1% | 70.6% | ||
| Q1 24 | 25.5% | 67.3% |
营业利润率CIXPDFS
| Q4 25 | 15.0% | 5.5% | ||
| Q3 25 | 11.9% | 8.5% | ||
| Q2 25 | 15.7% | 2.2% | ||
| Q1 25 | 14.6% | -7.4% | ||
| Q4 24 | 12.7% | 1.0% | ||
| Q3 24 | 9.9% | 4.6% | ||
| Q2 24 | 14.2% | 0.6% | ||
| Q1 24 | 9.8% | -4.7% |
净利率CIXPDFS
| Q4 25 | 12.4% | -0.1% | ||
| Q3 25 | 10.6% | 2.3% | ||
| Q2 25 | 13.5% | 2.2% | ||
| Q1 25 | 12.7% | -6.3% | ||
| Q4 24 | 11.7% | 1.1% | ||
| Q3 24 | 10.3% | 4.8% | ||
| Q2 24 | 13.5% | 4.1% | ||
| Q1 24 | 9.9% | -1.0% |
每股收益（稀释后）CIXPDFS
| Q4 25 | $0.38 | $0.00 | ||
| Q3 25 | $0.34 | $0.03 | ||
| Q2 25 | $0.44 | $0.03 | ||
| Q1 25 | $0.42 | $-0.08 | ||
| Q4 24 | $0.37 | $0.01 | ||
| Q3 24 | $0.28 | $0.06 | ||
| Q2 24 | $0.39 | $0.04 | ||
| Q1 24 | $0.31 | $-0.01 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $54.1M | $42.2M |
| 总债务越低越好 | — | $67.0M |
| 股东权益账面价值 | $138.6M | $271.0M |
| 总资产 | $156.2M | $418.7M |
| 负债/权益比越低杠杆越低 | — | 0.25× |
8季度趋势，按日历期对齐
现金及短期投资CIXPDFS
| Q4 25 | $54.1M | $42.2M | ||
| Q3 25 | $46.3M | $35.9M | ||
| Q2 25 | $56.2M | $40.4M | ||
| Q1 25 | $56.1M | $54.1M | ||
| Q4 24 | $60.8M | $114.9M | ||
| Q3 24 | $58.8M | $120.2M | ||
| Q2 24 | $82.1M | $117.9M | ||
| Q1 24 | $75.6M | $122.9M |
总债务CIXPDFS
| Q4 25 | — | $67.0M | ||
| Q3 25 | — | $67.6M | ||
| Q2 25 | — | $68.1M | ||
| Q1 25 | — | $68.7M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益CIXPDFS
| Q4 25 | $138.6M | $271.0M | ||
| Q3 25 | $137.7M | $264.4M | ||
| Q2 25 | $149.5M | $257.5M | ||
| Q1 25 | $147.6M | $249.0M | ||
| Q4 24 | $146.1M | $246.0M | ||
| Q3 24 | $145.3M | $240.5M | ||
| Q2 24 | $170.2M | $232.2M | ||
| Q1 24 | $168.9M | $225.4M |
总资产CIXPDFS
| Q4 25 | $156.2M | $418.7M | ||
| Q3 25 | $153.7M | $406.4M | ||
| Q2 25 | $164.8M | $391.1M | ||
| Q1 25 | $162.2M | $390.0M | ||
| Q4 24 | $163.0M | $315.3M | ||
| Q3 24 | $160.1M | $307.4M | ||
| Q2 24 | $185.1M | $298.0M | ||
| Q1 24 | $181.7M | $286.8M |
负债/权益比CIXPDFS
| Q4 25 | — | 0.25× | ||
| Q3 25 | — | 0.26× | ||
| Q2 25 | — | 0.26× | ||
| Q1 25 | — | 0.28× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $12.0M | $17.3M |
| 自由现金流经营现金流 - 资本支出 | $11.4M | $7.5M |
| 自由现金流率自由现金流/营收 | 30.3% | 12.1% |
| 资本支出强度资本支出/营收 | 1.6% | 15.7% |
| 现金转化率经营现金流/净利润 | 2.57× | — |
| 过去12个月自由现金流最近4个季度 | $19.1M | $-8.6M |
8季度趋势，按日历期对齐
经营现金流CIXPDFS
| Q4 25 | $12.0M | $17.3M | ||
| Q3 25 | $6.3M | $3.3M | ||
| Q2 25 | $4.7M | $-5.2M | ||
| Q1 25 | $-137.0K | $8.6M | ||
| Q4 24 | $7.3M | $1.6M | ||
| Q3 24 | $4.1M | $9.3M | ||
| Q2 24 | $9.8M | $684.0K | ||
| Q1 24 | $1.7M | $-1.9M |
自由现金流CIXPDFS
| Q4 25 | $11.4M | $7.5M | ||
| Q3 25 | $5.3M | $-2.9M | ||
| Q2 25 | $3.4M | $-13.8M | ||
| Q1 25 | $-959.0K | $535.0K | ||
| Q4 24 | $7.1M | $-4.0M | ||
| Q3 24 | $3.6M | $5.1M | ||
| Q2 24 | $9.4M | $-4.6M | ||
| Q1 24 | $1.4M | $-3.9M |
自由现金流率CIXPDFS
| Q4 25 | 30.3% | 12.1% | ||
| Q3 25 | 13.2% | -5.1% | ||
| Q2 25 | 8.4% | -26.6% | ||
| Q1 25 | -2.4% | 1.1% | ||
| Q4 24 | 18.5% | -8.0% | ||
| Q3 24 | 10.8% | 11.0% | ||
| Q2 24 | 26.2% | -11.1% | ||
| Q1 24 | 3.6% | -9.4% |
资本支出强度CIXPDFS
| Q4 25 | 1.6% | 15.7% | ||
| Q3 25 | 2.5% | 10.8% | ||
| Q2 25 | 3.3% | 16.5% | ||
| Q1 25 | 2.0% | 17.0% | ||
| Q4 24 | 0.6% | 11.3% | ||
| Q3 24 | 1.4% | 9.0% | ||
| Q2 24 | 1.2% | 12.8% | ||
| Q1 24 | 0.8% | 4.9% |
现金转化率CIXPDFS
| Q4 25 | 2.57× | — | ||
| Q3 25 | 1.48× | 2.54× | ||
| Q2 25 | 0.87× | -4.55× | ||
| Q1 25 | -0.03× | — | ||
| Q4 24 | 1.62× | 2.98× | ||
| Q3 24 | 1.18× | 4.20× | ||
| Q2 24 | 2.03× | 0.40× | ||
| Q1 24 | 0.45× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CIX
| Security Products | $29.5M | 78% |
| Marine Components | $8.2M | 22% |
PDFS
| Volumebased | $38.0M | 61% |
| Other | $24.4M | 39% |
