vs
COMPX INTERNATIONAL INC（CIX）与RIGEL PHARMACEUTICALS INC（RIGL）财务数据对比。点击上方公司名可切换其他公司
RIGEL PHARMACEUTICALS INC的季度营收约是COMPX INTERNATIONAL INC的1.9倍（$69.8M vs $37.7M），RIGEL PHARMACEUTICALS INC净利率更高（384.0% vs 12.4%，领先371.6%），RIGEL PHARMACEUTICALS INC同比增速更快（21.2% vs -1.9%），过去两年RIGEL PHARMACEUTICALS INC的营收复合增速更高（53.7% vs -0.4%）
COMPX国际是一家多元化安全与控制产品制造商，主营高性能锁具系统、电子门禁解决方案、人体工学工作站部件及船用五金，核心市场覆盖北美、欧洲，服务商业、住宅、工业、医疗、休闲船舶等领域客户。
Rigel制药是一家临床阶段生物技术企业，专注于研发及商业化针对自身免疫性疾病、炎症性疾病与血液疾病的靶向小分子疗法，核心市场位于美国，旗下已获批产品可治疗成人免疫性血小板减少症，致力于满足未被覆盖的临床医疗需求。
CIX vs RIGL — 直观对比
营收规模更大
RIGL
是对方的1.9倍
$37.7M
营收增速更快
RIGL
高出23.1%
-1.9%
净利率更高
RIGL
高出371.6%
12.4%
两年增速更快
RIGL
近两年复合增速
-0.4%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $37.7M | $69.8M |
| 净利润 | $4.7M | $268.1M |
| 毛利率 | 32.1% | 91.5% |
| 营业利润率 | 15.0% | 33.2% |
| 净利率 | 12.4% | 384.0% |
| 营收同比 | -1.9% | 21.2% |
| 净利润同比 | 3.6% | 1769.2% |
| 每股收益（稀释后） | $0.38 | $14.11 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CIXRIGL
| Q4 25 | $37.7M | $69.8M | ||
| Q3 25 | $40.0M | $69.5M | ||
| Q2 25 | $40.4M | $101.7M | ||
| Q1 25 | $40.3M | $53.3M | ||
| Q4 24 | $38.4M | $57.6M | ||
| Q3 24 | $33.7M | $55.3M | ||
| Q2 24 | $35.9M | $36.8M | ||
| Q1 24 | $38.0M | $29.5M |
净利润CIXRIGL
| Q4 25 | $4.7M | $268.1M | ||
| Q3 25 | $4.2M | $27.9M | ||
| Q2 25 | $5.5M | $59.6M | ||
| Q1 25 | $5.1M | $11.4M | ||
| Q4 24 | $4.5M | $14.3M | ||
| Q3 24 | $3.5M | $12.4M | ||
| Q2 24 | $4.8M | $-1.0M | ||
| Q1 24 | $3.8M | $-8.2M |
毛利率CIXRIGL
| Q4 25 | 32.1% | 91.5% | ||
| Q3 25 | 27.6% | 93.2% | ||
| Q2 25 | 31.9% | 95.6% | ||
| Q1 25 | 30.2% | 91.7% | ||
| Q4 24 | 28.8% | 89.9% | ||
| Q3 24 | 28.1% | 85.5% | ||
| Q2 24 | 31.1% | 92.4% | ||
| Q1 24 | 25.5% | 93.1% |
营业利润率CIXRIGL
| Q4 25 | 15.0% | 33.2% | ||
| Q3 25 | 11.9% | 40.9% | ||
| Q2 25 | 15.7% | 60.1% | ||
| Q1 25 | 14.6% | 23.9% | ||
| Q4 24 | 12.7% | 28.9% | ||
| Q3 24 | 9.9% | 25.4% | ||
| Q2 24 | 14.2% | 1.2% | ||
| Q1 24 | 9.8% | -23.6% |
净利率CIXRIGL
| Q4 25 | 12.4% | 384.0% | ||
| Q3 25 | 10.6% | 40.2% | ||
| Q2 25 | 13.5% | 58.6% | ||
| Q1 25 | 12.7% | 21.5% | ||
| Q4 24 | 11.7% | 24.9% | ||
| Q3 24 | 10.3% | 22.5% | ||
| Q2 24 | 13.5% | -2.8% | ||
| Q1 24 | 9.9% | -27.9% |
每股收益（稀释后）CIXRIGL
| Q4 25 | $0.38 | $14.11 | ||
| Q3 25 | $0.34 | $1.46 | ||
| Q2 25 | $0.44 | $3.28 | ||
| Q1 25 | $0.42 | $0.63 | ||
| Q4 24 | $0.37 | $0.82 | ||
| Q3 24 | $0.28 | $0.70 | ||
| Q2 24 | $0.39 | $-0.06 | ||
| Q1 24 | $0.31 | $-0.47 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $54.1M | $155.0M |
| 总债务越低越好 | — | $52.5M |
| 股东权益账面价值 | $138.6M | $391.5M |
| 总资产 | $156.2M | $513.6M |
| 负债/权益比越低杠杆越低 | — | 0.13× |
8季度趋势，按日历期对齐
现金及短期投资CIXRIGL
| Q4 25 | $54.1M | $155.0M | ||
| Q3 25 | $46.3M | $137.1M | ||
| Q2 25 | $56.2M | $108.4M | ||
| Q1 25 | $56.1M | $77.1M | ||
| Q4 24 | $60.8M | $77.3M | ||
| Q3 24 | $58.8M | $61.1M | ||
| Q2 24 | $82.1M | $49.1M | ||
| Q1 24 | $75.6M | $49.5M |
总债务CIXRIGL
| Q4 25 | — | $52.5M | ||
| Q3 25 | — | $60.0M | ||
| Q2 25 | — | $60.0M | ||
| Q1 25 | — | $60.0M | ||
| Q4 24 | — | $60.0M | ||
| Q3 24 | — | $60.0M | ||
| Q2 24 | — | $60.0M | ||
| Q1 24 | — | $60.0M |
股东权益CIXRIGL
| Q4 25 | $138.6M | $391.5M | ||
| Q3 25 | $137.7M | $117.6M | ||
| Q2 25 | $149.5M | $81.9M | ||
| Q1 25 | $147.6M | $18.6M | ||
| Q4 24 | $146.1M | $3.3M | ||
| Q3 24 | $145.3M | $-14.6M | ||
| Q2 24 | $170.2M | $-29.9M | ||
| Q1 24 | $168.9M | $-31.7M |
总资产CIXRIGL
| Q4 25 | $156.2M | $513.6M | ||
| Q3 25 | $153.7M | $242.5M | ||
| Q2 25 | $164.8M | $206.7M | ||
| Q1 25 | $162.2M | $176.0M | ||
| Q4 24 | $163.0M | $164.0M | ||
| Q3 24 | $160.1M | $139.4M | ||
| Q2 24 | $185.1M | $128.4M | ||
| Q1 24 | $181.7M | $126.5M |
负债/权益比CIXRIGL
| Q4 25 | — | 0.13× | ||
| Q3 25 | — | 0.51× | ||
| Q2 25 | — | 0.73× | ||
| Q1 25 | — | 3.23× | ||
| Q4 24 | — | 18.25× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $12.0M | $22.0M |
| 自由现金流经营现金流 - 资本支出 | $11.4M | — |
| 自由现金流率自由现金流/营收 | 30.3% | — |
| 资本支出强度资本支出/营收 | 1.6% | — |
| 现金转化率经营现金流/净利润 | 2.57× | 0.08× |
| 过去12个月自由现金流最近4个季度 | $19.1M | — |
8季度趋势，按日历期对齐
经营现金流CIXRIGL
| Q4 25 | $12.0M | $22.0M | ||
| Q3 25 | $6.3M | $24.0M | ||
| Q2 25 | $4.7M | $30.5M | ||
| Q1 25 | $-137.0K | $-893.0K | ||
| Q4 24 | $7.3M | $14.5M | ||
| Q3 24 | $4.1M | $21.7M | ||
| Q2 24 | $9.8M | $302.0K | ||
| Q1 24 | $1.7M | $-5.0M |
自由现金流CIXRIGL
| Q4 25 | $11.4M | — | ||
| Q3 25 | $5.3M | — | ||
| Q2 25 | $3.4M | — | ||
| Q1 25 | $-959.0K | — | ||
| Q4 24 | $7.1M | — | ||
| Q3 24 | $3.6M | — | ||
| Q2 24 | $9.4M | — | ||
| Q1 24 | $1.4M | — |
自由现金流率CIXRIGL
| Q4 25 | 30.3% | — | ||
| Q3 25 | 13.2% | — | ||
| Q2 25 | 8.4% | — | ||
| Q1 25 | -2.4% | — | ||
| Q4 24 | 18.5% | — | ||
| Q3 24 | 10.8% | — | ||
| Q2 24 | 26.2% | — | ||
| Q1 24 | 3.6% | — |
资本支出强度CIXRIGL
| Q4 25 | 1.6% | — | ||
| Q3 25 | 2.5% | — | ||
| Q2 25 | 3.3% | — | ||
| Q1 25 | 2.0% | — | ||
| Q4 24 | 0.6% | — | ||
| Q3 24 | 1.4% | — | ||
| Q2 24 | 1.2% | — | ||
| Q1 24 | 0.8% | — |
现金转化率CIXRIGL
| Q4 25 | 2.57× | 0.08× | ||
| Q3 25 | 1.48× | 0.86× | ||
| Q2 25 | 0.87× | 0.51× | ||
| Q1 25 | -0.03× | -0.08× | ||
| Q4 24 | 1.62× | 1.01× | ||
| Q3 24 | 1.18× | 1.75× | ||
| Q2 24 | 2.03× | — | ||
| Q1 24 | 0.45× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CIX
| Security Products | $29.5M | 78% |
| Marine Components | $8.2M | 22% |
RIGL
暂无分部数据
