vs
COMPX INTERNATIONAL INC(CIX)与RHYTHM PHARMACEUTICALS, INC.(RYTM)财务数据对比。点击上方公司名可切换其他公司
RHYTHM PHARMACEUTICALS, INC.的季度营收约是COMPX INTERNATIONAL INC的1.6倍($60.1M vs $37.7M),COMPX INTERNATIONAL INC净利率更高(12.4% vs -92.6%,领先105.0%),RHYTHM PHARMACEUTICALS, INC.同比增速更快(83.8% vs -1.9%),过去两年RHYTHM PHARMACEUTICALS, INC.的营收复合增速更高(43.8% vs -0.4%)
COMPX国际是一家多元化安全与控制产品制造商,主营高性能锁具系统、电子门禁解决方案、人体工学工作站部件及船用五金,核心市场覆盖北美、欧洲,服务商业、住宅、工业、医疗、休闲船舶等领域客户。
Rhythm Pharmaceuticals是一家专注于罕见病领域的生物制药企业,主要开发和商业化针对罕见遗传性肥胖症的靶向疗法,覆盖POMC缺陷、LEPR缺陷、巴德-毕德氏综合征等适应症,服务北美、欧洲地区缺少有效治疗方案的患者群体。
CIX vs RYTM — 直观对比
营收规模更大
RYTM
是对方的1.6倍
$37.7M
营收增速更快
RYTM
高出85.7%
-1.9%
净利率更高
CIX
高出105.0%
-92.6%
两年增速更快
RYTM
近两年复合增速
-0.4%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $37.7M | $60.1M |
| 净利润 | $4.7M | $-55.6M |
| 毛利率 | 32.1% | 88.1% |
| 营业利润率 | 15.0% | -87.1% |
| 净利率 | 12.4% | -92.6% |
| 营收同比 | -1.9% | 83.8% |
| 净利润同比 | 3.6% | — |
| 每股收益(稀释后) | $0.38 | $-0.83 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CIX
RYTM
| Q1 26 | — | $60.1M | ||
| Q4 25 | $37.7M | $57.3M | ||
| Q3 25 | $40.0M | $51.3M | ||
| Q2 25 | $40.4M | $48.5M | ||
| Q1 25 | $40.3M | $32.7M | ||
| Q4 24 | $38.4M | $41.8M | ||
| Q3 24 | $33.7M | $33.3M | ||
| Q2 24 | $35.9M | $29.1M |
净利润
CIX
RYTM
| Q1 26 | — | $-55.6M | ||
| Q4 25 | $4.7M | $-47.5M | ||
| Q3 25 | $4.2M | $-52.9M | ||
| Q2 25 | $5.5M | $-46.6M | ||
| Q1 25 | $5.1M | $-49.5M | ||
| Q4 24 | $4.5M | $-43.3M | ||
| Q3 24 | $3.5M | $-43.6M | ||
| Q2 24 | $4.8M | $-32.3M |
毛利率
CIX
RYTM
| Q1 26 | — | 88.1% | ||
| Q4 25 | 32.1% | 91.6% | ||
| Q3 25 | 27.6% | 89.3% | ||
| Q2 25 | 31.9% | 88.6% | ||
| Q1 25 | 30.2% | 88.8% | ||
| Q4 24 | 28.8% | 90.9% | ||
| Q3 24 | 28.1% | 88.5% | ||
| Q2 24 | 31.1% | 89.9% |
营业利润率
CIX
RYTM
| Q1 26 | — | -87.1% | ||
| Q4 25 | 15.0% | -82.2% | ||
| Q3 25 | 11.9% | -102.6% | ||
| Q2 25 | 15.7% | -93.4% | ||
| Q1 25 | 14.6% | -143.7% | ||
| Q4 24 | 12.7% | -98.6% | ||
| Q3 24 | 9.9% | -132.0% | ||
| Q2 24 | 14.2% | -139.2% |
净利率
CIX
RYTM
| Q1 26 | — | -92.6% | ||
| Q4 25 | 12.4% | -83.0% | ||
| Q3 25 | 10.6% | -103.1% | ||
| Q2 25 | 13.5% | -96.1% | ||
| Q1 25 | 12.7% | -151.4% | ||
| Q4 24 | 11.7% | -103.6% | ||
| Q3 24 | 10.3% | -131.2% | ||
| Q2 24 | 13.5% | -110.9% |
每股收益(稀释后)
CIX
RYTM
| Q1 26 | — | $-0.83 | ||
| Q4 25 | $0.38 | $-0.73 | ||
| Q3 25 | $0.34 | $-0.82 | ||
| Q2 25 | $0.44 | $-0.75 | ||
| Q1 25 | $0.42 | $-0.81 | ||
| Q4 24 | $0.37 | $-0.71 | ||
| Q3 24 | $0.28 | $-0.73 | ||
| Q2 24 | $0.39 | $-0.55 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $54.1M | $340.6M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $138.6M | $122.9M |
| 总资产 | $156.2M | $442.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
CIX
RYTM
| Q1 26 | — | $340.6M | ||
| Q4 25 | $54.1M | $388.9M | ||
| Q3 25 | $46.3M | $416.1M | ||
| Q2 25 | $56.2M | $291.0M | ||
| Q1 25 | $56.1M | $314.5M | ||
| Q4 24 | $60.8M | $320.6M | ||
| Q3 24 | $58.8M | $298.4M | ||
| Q2 24 | $82.1M | $319.1M |
股东权益
CIX
RYTM
| Q1 26 | — | $122.9M | ||
| Q4 25 | $138.6M | $139.1M | ||
| Q3 25 | $137.7M | $148.8M | ||
| Q2 25 | $149.5M | $-11.9M | ||
| Q1 25 | $147.6M | $18.9M | ||
| Q4 24 | $146.1M | $21.7M | ||
| Q3 24 | $145.3M | $11.2M | ||
| Q2 24 | $170.2M | $39.3M |
总资产
CIX
RYTM
| Q1 26 | — | $442.3M | ||
| Q4 25 | $156.2M | $480.2M | ||
| Q3 25 | $153.7M | $506.9M | ||
| Q2 25 | $164.8M | $372.7M | ||
| Q1 25 | $162.2M | $386.7M | ||
| Q4 24 | $163.0M | $392.3M | ||
| Q3 24 | $160.1M | $363.6M | ||
| Q2 24 | $185.1M | $381.8M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $12.0M | — |
| 自由现金流经营现金流 - 资本支出 | $11.4M | — |
| 自由现金流率自由现金流/营收 | 30.3% | — |
| 资本支出强度资本支出/营收 | 1.6% | — |
| 现金转化率经营现金流/净利润 | 2.57× | — |
| 过去12个月自由现金流最近4个季度 | $19.1M | — |
8季度趋势,按日历期对齐
经营现金流
CIX
RYTM
| Q1 26 | — | — | ||
| Q4 25 | $12.0M | $-25.4M | ||
| Q3 25 | $6.3M | $-26.6M | ||
| Q2 25 | $4.7M | $-23.3M | ||
| Q1 25 | $-137.0K | $-40.4M | ||
| Q4 24 | $7.3M | $-18.8M | ||
| Q3 24 | $4.1M | $-25.2M | ||
| Q2 24 | $9.8M | $-29.1M |
自由现金流
CIX
RYTM
| Q1 26 | — | — | ||
| Q4 25 | $11.4M | — | ||
| Q3 25 | $5.3M | — | ||
| Q2 25 | $3.4M | — | ||
| Q1 25 | $-959.0K | — | ||
| Q4 24 | $7.1M | — | ||
| Q3 24 | $3.6M | — | ||
| Q2 24 | $9.4M | — |
自由现金流率
CIX
RYTM
| Q1 26 | — | — | ||
| Q4 25 | 30.3% | — | ||
| Q3 25 | 13.2% | — | ||
| Q2 25 | 8.4% | — | ||
| Q1 25 | -2.4% | — | ||
| Q4 24 | 18.5% | — | ||
| Q3 24 | 10.8% | — | ||
| Q2 24 | 26.2% | — |
资本支出强度
CIX
RYTM
| Q1 26 | — | — | ||
| Q4 25 | 1.6% | — | ||
| Q3 25 | 2.5% | — | ||
| Q2 25 | 3.3% | — | ||
| Q1 25 | 2.0% | — | ||
| Q4 24 | 0.6% | — | ||
| Q3 24 | 1.4% | — | ||
| Q2 24 | 1.2% | — |
现金转化率
CIX
RYTM
| Q1 26 | — | — | ||
| Q4 25 | 2.57× | — | ||
| Q3 25 | 1.48× | — | ||
| Q2 25 | 0.87× | — | ||
| Q1 25 | -0.03× | — | ||
| Q4 24 | 1.62× | — | ||
| Q3 24 | 1.18× | — | ||
| Q2 24 | 2.03× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CIX
| Security Products | $29.5M | 78% |
| Marine Components | $8.2M | 22% |
RYTM
暂无分部数据