vs
Clarus Corp（CLAR）与Eventbrite, Inc.（EB）财务数据对比。点击上方公司名可切换其他公司
Eventbrite, Inc.的季度营收约是Clarus Corp的1.1倍（$73.5M vs $65.4M），Eventbrite, Inc.净利率更高（-11.1% vs -47.8%，领先36.7%），Eventbrite, Inc.同比增速更快（-3.9% vs -8.4%），Clarus Corp自由现金流更多（$11.6M vs $-60.9M），过去两年Clarus Corp的营收复合增速更高（-2.9% vs -7.7%）
Clarus Corp是一家全球性企业，主营高性能户外休闲、登山、露营及生活方式产品的设计、生产与分销，旗下拥有多个知名消费品牌，为北美、欧洲及亚太地区的户外爱好者、专业运动员和零售合作伙伴提供创新耐用的运动装备。
Eventbrite是源自美国的线下活动服务平台，为用户提供活动浏览、创建与推广服务，支持主办方免费在平台发布不限规模、不限数量的各类活动，是全球范围内活跃度较高的活动交易与推广平台。
CLAR vs EB — 直观对比
营收规模更大
EB
是对方的1.1倍
$65.4M
营收增速更快
EB
高出4.5%
-8.4%
净利率更高
EB
高出36.7%
-47.8%
自由现金流更多
CLAR
多$72.4M
$-60.9M
两年增速更快
CLAR
近两年复合增速
-7.7%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $65.4M | $73.5M |
| 净利润 | $-31.3M | $-8.2M |
| 毛利率 | 27.7% | 68.1% |
| 营业利润率 | -59.6% | -12.4% |
| 净利率 | -47.8% | -11.1% |
| 营收同比 | -8.4% | -3.9% |
| 净利润同比 | 52.3% | 2.5% |
| 每股收益（稀释后） | $-0.81 | $-0.08 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CLAREB
| Q4 25 | $65.4M | $73.5M | ||
| Q3 25 | $69.3M | $71.7M | ||
| Q2 25 | $55.2M | $72.8M | ||
| Q1 25 | $60.4M | $73.8M | ||
| Q4 24 | $71.4M | $76.5M | ||
| Q3 24 | $67.1M | $77.8M | ||
| Q2 24 | $56.5M | $84.6M | ||
| Q1 24 | $69.3M | $86.3M |
净利润CLAREB
| Q4 25 | $-31.3M | $-8.2M | ||
| Q3 25 | $-1.6M | $6.4M | ||
| Q2 25 | $-8.4M | $-2.1M | ||
| Q1 25 | $-5.2M | $-6.6M | ||
| Q4 24 | $-65.5M | $-8.4M | ||
| Q3 24 | $-3.2M | $-3.8M | ||
| Q2 24 | $-5.5M | $1.1M | ||
| Q1 24 | $21.9M | $-4.5M |
毛利率CLAREB
| Q4 25 | 27.7% | 68.1% | ||
| Q3 25 | 35.1% | 67.9% | ||
| Q2 25 | 35.6% | 67.5% | ||
| Q1 25 | 34.4% | 66.9% | ||
| Q4 24 | 33.4% | 68.2% | ||
| Q3 24 | 35.0% | 68.5% | ||
| Q2 24 | 36.1% | 70.9% | ||
| Q1 24 | 35.9% | 71.0% |
营业利润率CLAREB
| Q4 25 | -59.6% | -12.4% | ||
| Q3 25 | -4.4% | -1.3% | ||
| Q2 25 | -19.7% | -8.7% | ||
| Q1 25 | -11.2% | -13.2% | ||
| Q4 24 | -70.2% | -10.2% | ||
| Q3 24 | -8.0% | -11.5% | ||
| Q2 24 | -14.4% | -7.6% | ||
| Q1 24 | -9.8% | -8.8% |
净利率CLAREB
| Q4 25 | -47.8% | -11.1% | ||
| Q3 25 | -2.3% | 8.9% | ||
| Q2 25 | -15.3% | -2.9% | ||
| Q1 25 | -8.7% | -9.0% | ||
| Q4 24 | -91.8% | -11.0% | ||
| Q3 24 | -4.7% | -4.8% | ||
| Q2 24 | -9.7% | 1.3% | ||
| Q1 24 | 31.6% | -5.2% |
每股收益（稀释后）CLAREB
| Q4 25 | $-0.81 | $-0.08 | ||
| Q3 25 | $-0.04 | $0.06 | ||
| Q2 25 | $-0.22 | $-0.02 | ||
| Q1 25 | $-0.14 | $-0.07 | ||
| Q4 24 | $-1.72 | $-0.09 | ||
| Q3 24 | $-0.08 | $-0.04 | ||
| Q2 24 | $-0.14 | $0.01 | ||
| Q1 24 | $0.57 | $-0.05 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $36.7M | $299.9M |
| 总债务越低越好 | $0 | $144.4M |
| 股东权益账面价值 | $196.4M | $179.1M |
| 总资产 | $249.0M | $647.2M |
| 负债/权益比越低杠杆越低 | 0.00× | 0.81× |
8季度趋势，按日历期对齐
现金及短期投资CLAREB
| Q4 25 | $36.7M | $299.9M | ||
| Q3 25 | $29.5M | — | ||
| Q2 25 | $28.5M | — | ||
| Q1 25 | $41.3M | — | ||
| Q4 24 | $45.4M | $441.5M | ||
| Q3 24 | $36.4M | $24.7M | ||
| Q2 24 | $46.2M | $56.7M | ||
| Q1 24 | $47.5M | $113.7M |
总债务CLAREB
| Q4 25 | $0 | $144.4M | ||
| Q3 25 | $2.0M | $174.9M | ||
| Q2 25 | $1.9M | $241.3M | ||
| Q1 25 | $1.9M | $241.0M | ||
| Q4 24 | $1.9M | $240.7M | ||
| Q3 24 | — | $240.4M | ||
| Q2 24 | — | $358.7M | ||
| Q1 24 | $37.0K | $358.2M |
股东权益CLAREB
| Q4 25 | $196.4M | $179.1M | ||
| Q3 25 | $225.8M | $189.1M | ||
| Q2 25 | $225.1M | $177.2M | ||
| Q1 25 | $229.3M | $173.3M | ||
| Q4 24 | $233.1M | $170.2M | ||
| Q3 24 | $308.5M | $179.8M | ||
| Q2 24 | $307.3M | $176.2M | ||
| Q1 24 | $310.4M | $184.1M |
总资产CLAREB
| Q4 25 | $249.0M | $647.2M | ||
| Q3 25 | $283.1M | $744.6M | ||
| Q2 25 | $286.5M | $784.1M | ||
| Q1 25 | $292.8M | $812.3M | ||
| Q4 24 | $294.1M | $752.3M | ||
| Q3 24 | $375.3M | $817.4M | ||
| Q2 24 | $369.4M | $894.5M | ||
| Q1 24 | $377.0M | $952.2M |
负债/权益比CLAREB
| Q4 25 | 0.00× | 0.81× | ||
| Q3 25 | 0.01× | 0.92× | ||
| Q2 25 | 0.01× | 1.36× | ||
| Q1 25 | 0.01× | 1.39× | ||
| Q4 24 | 0.01× | 1.41× | ||
| Q3 24 | — | 1.34× | ||
| Q2 24 | — | 2.04× | ||
| Q1 24 | 0.00× | 1.95× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $12.5M | $-60.8M |
| 自由现金流经营现金流 - 资本支出 | $11.6M | $-60.9M |
| 自由现金流率自由现金流/营收 | 17.7% | -82.8% |
| 资本支出强度资本支出/营收 | 1.4% | 0.0% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-9.9M | $17.6M |
8季度趋势，按日历期对齐
经营现金流CLAREB
| Q4 25 | $12.5M | $-60.8M | ||
| Q3 25 | $-5.7M | $36.7M | ||
| Q2 25 | $-9.4M | $-17.5M | ||
| Q1 25 | $-2.1M | $59.4M | ||
| Q4 24 | $16.6M | $-45.3M | ||
| Q3 24 | $-8.3M | $44.6M | ||
| Q2 24 | $834.0K | $-32.3M | ||
| Q1 24 | $-16.4M | $68.6M |
自由现金流CLAREB
| Q4 25 | $11.6M | $-60.9M | ||
| Q3 25 | $-7.0M | $36.6M | ||
| Q2 25 | $-11.3M | $-17.5M | ||
| Q1 25 | $-3.3M | $59.4M | ||
| Q4 24 | $14.4M | $-45.3M | ||
| Q3 24 | $-9.4M | $44.4M | ||
| Q2 24 | $-744.0K | $-32.4M | ||
| Q1 24 | $-18.3M | $68.2M |
自由现金流率CLAREB
| Q4 25 | 17.7% | -82.8% | ||
| Q3 25 | -10.0% | 51.1% | ||
| Q2 25 | -20.4% | -24.1% | ||
| Q1 25 | -5.4% | 80.4% | ||
| Q4 24 | 20.1% | -59.2% | ||
| Q3 24 | -14.0% | 57.1% | ||
| Q2 24 | -1.3% | -38.3% | ||
| Q1 24 | -26.3% | 79.1% |
资本支出强度CLAREB
| Q4 25 | 1.4% | 0.0% | ||
| Q3 25 | 1.8% | 0.0% | ||
| Q2 25 | 3.4% | 0.0% | ||
| Q1 25 | 2.0% | 0.1% | ||
| Q4 24 | 3.1% | 0.0% | ||
| Q3 24 | 1.6% | 0.2% | ||
| Q2 24 | 2.8% | 0.1% | ||
| Q1 24 | 2.7% | 0.4% |
现金转化率CLAREB
| Q4 25 | — | — | ||
| Q3 25 | — | 5.76× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | -30.37× | ||
| Q1 24 | -0.75× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CLAR
| Other | $37.1M | 57% |
| Outdoor Segment | $25.3M | 39% |
| Adventure Segment | $3.0M | 5% |
EB
| US | $52.0M | 71% |
| Other | $21.6M | 29% |
