vs
雅培（CLB）与Ecovyst Inc.（ECVT）财务数据对比。点击上方公司名可切换其他公司
Ecovyst Inc.的季度营收约是雅培的1.6倍（$199.4M vs $121.8M），Ecovyst Inc.同比增速更快（34.0% vs -1.4%），Ecovyst Inc.自由现金流更多（$22.9M vs $517.0K），过去两年Ecovyst Inc.的营收复合增速更高（18.7% vs -3.4%）
雅培是一家总部位于美国伊利诺伊州阿伯特公园的跨国医疗保健企业，在全球医疗健康领域开展业务，主营诊断产品、营养健康产品、医疗器械，同时在美国境外销售医药产品，是全球知名的医疗健康提供商。
Ecovyst Inc.是一家全球可持续特种材料供应商，主营高性能催化剂与功能性添加剂的研发、生产，产品服务覆盖工业制造、消费品、环保等核心领域，助力全球客户提升运营效率、降低碳排放。
CLB vs ECVT — 直观对比
营收规模更大
ECVT
是对方的1.6倍
$121.8M
营收增速更快
ECVT
高出35.4%
-1.4%
自由现金流更多
ECVT
多$22.4M
$517.0K
两年增速更快
ECVT
近两年复合增速
-3.4%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $121.8M | $199.4M |
| 净利润 | $5.1M | — |
| 毛利率 | — | 23.4% |
| 营业利润率 | 1.5% | 10.9% |
| 净利率 | 4.2% | — |
| 营收同比 | -1.4% | 34.0% |
| 净利润同比 | — | — |
| 每股收益（稀释后） | $0.11 | $0.06 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CLBECVT
| Q1 26 | $121.8M | — | ||
| Q4 25 | $138.3M | $199.4M | ||
| Q3 25 | $134.5M | $204.9M | ||
| Q2 25 | $130.2M | $176.1M | ||
| Q1 25 | $123.6M | $143.1M | ||
| Q4 24 | $129.2M | $148.9M | ||
| Q3 24 | $134.4M | $153.9M | ||
| Q2 24 | $130.6M | $154.0M |
净利润CLBECVT
| Q1 26 | $5.1M | — | ||
| Q4 25 | $4.9M | — | ||
| Q3 25 | $14.2M | $-79.3M | ||
| Q2 25 | $10.6M | $6.0M | ||
| Q1 25 | $-154.0K | $-3.6M | ||
| Q4 24 | $7.4M | — | ||
| Q3 24 | $11.7M | $14.3M | ||
| Q2 24 | $9.0M | $8.3M |
毛利率CLBECVT
| Q1 26 | — | — | ||
| Q4 25 | 20.8% | 23.4% | ||
| Q3 25 | 22.0% | 25.4% | ||
| Q2 25 | 20.3% | 22.8% | ||
| Q1 25 | 19.5% | 13.3% | ||
| Q4 24 | 17.8% | 28.9% | ||
| Q3 24 | 20.5% | 29.3% | ||
| Q2 24 | 21.2% | 27.3% |
营业利润率CLBECVT
| Q1 26 | 1.5% | — | ||
| Q4 25 | 11.5% | 10.9% | ||
| Q3 25 | 15.6% | 13.8% | ||
| Q2 25 | 11.7% | 9.0% | ||
| Q1 25 | 3.6% | -0.7% | ||
| Q4 24 | 11.0% | 15.1% | ||
| Q3 24 | 14.7% | 17.9% | ||
| Q2 24 | 12.3% | 14.1% |
净利率CLBECVT
| Q1 26 | 4.2% | — | ||
| Q4 25 | 3.6% | — | ||
| Q3 25 | 10.6% | -38.7% | ||
| Q2 25 | 8.2% | 3.4% | ||
| Q1 25 | -0.1% | -2.5% | ||
| Q4 24 | 5.7% | — | ||
| Q3 24 | 8.7% | 9.3% | ||
| Q2 24 | 6.9% | 5.4% |
每股收益（稀释后）CLBECVT
| Q1 26 | $0.11 | — | ||
| Q4 25 | $0.11 | $0.06 | ||
| Q3 25 | $0.30 | $-0.69 | ||
| Q2 25 | $0.22 | $0.05 | ||
| Q1 25 | $0.00 | $-0.03 | ||
| Q4 24 | $0.15 | $-0.26 | ||
| Q3 24 | $0.25 | $0.12 | ||
| Q2 24 | $0.19 | $0.07 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $22.8M | $197.2M |
| 总债务越低越好 | — | $392.6M |
| 股东权益账面价值 | $275.1M | $603.4M |
| 总资产 | $587.7M | $1.3B |
| 负债/权益比越低杠杆越低 | — | 0.65× |
8季度趋势，按日历期对齐
现金及短期投资CLBECVT
| Q1 26 | $22.8M | — | ||
| Q4 25 | $22.7M | $197.2M | ||
| Q3 25 | $25.6M | $82.0M | ||
| Q2 25 | $31.2M | $69.6M | ||
| Q1 25 | $22.1M | $127.5M | ||
| Q4 24 | $19.2M | $131.4M | ||
| Q3 24 | $21.5M | $123.5M | ||
| Q2 24 | $17.7M | $83.3M |
总债务CLBECVT
| Q1 26 | — | — | ||
| Q4 25 | $110.3M | $392.6M | ||
| Q3 25 | $114.1M | $854.8M | ||
| Q2 25 | $124.6M | $856.6M | ||
| Q1 25 | $124.4M | $859.0M | ||
| Q4 24 | $126.1M | $860.8M | ||
| Q3 24 | $139.9M | $862.7M | ||
| Q2 24 | $147.6M | $862.4M |
股东权益CLBECVT
| Q1 26 | $275.1M | — | ||
| Q4 25 | $266.0M | $603.4M | ||
| Q3 25 | $271.3M | $607.9M | ||
| Q2 25 | $261.3M | $692.4M | ||
| Q1 25 | $253.4M | $698.7M | ||
| Q4 24 | $246.6M | $700.5M | ||
| Q3 24 | $250.7M | $729.4M | ||
| Q2 24 | $240.3M | $717.3M |
总资产CLBECVT
| Q1 26 | $587.7M | — | ||
| Q4 25 | $584.0M | $1.3B | ||
| Q3 25 | $591.4M | $1.7B | ||
| Q2 25 | $602.1M | $1.8B | ||
| Q1 25 | $591.5M | $1.8B | ||
| Q4 24 | $585.1M | $1.8B | ||
| Q3 24 | $600.5M | $1.8B | ||
| Q2 24 | $597.8M | $1.8B |
负债/权益比CLBECVT
| Q1 26 | — | — | ||
| Q4 25 | 0.41× | 0.65× | ||
| Q3 25 | 0.42× | 1.41× | ||
| Q2 25 | 0.48× | 1.24× | ||
| Q1 25 | 0.49× | 1.23× | ||
| Q4 24 | 0.51× | 1.23× | ||
| Q3 24 | 0.56× | 1.18× | ||
| Q2 24 | 0.61× | 1.20× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $4.0M | $41.8M |
| 自由现金流经营现金流 - 资本支出 | $517.0K | $22.9M |
| 自由现金流率自由现金流/营收 | 0.4% | 11.5% |
| 资本支出强度资本支出/营收 | — | 9.4% |
| 现金转化率经营现金流/净利润 | 0.77× | — |
| 过去12个月自由现金流最近4个季度 | $22.5M | $69.9M |
8季度趋势，按日历期对齐
经营现金流CLBECVT
| Q1 26 | $4.0M | — | ||
| Q4 25 | $7.9M | $41.8M | ||
| Q3 25 | $8.5M | $55.3M | ||
| Q2 25 | $13.9M | $33.0M | ||
| Q1 25 | $6.7M | $10.3M | ||
| Q4 24 | $20.6M | $43.5M | ||
| Q3 24 | $13.1M | $59.9M | ||
| Q2 24 | $17.1M | $10.0M |
自由现金流CLBECVT
| Q1 26 | $517.0K | — | ||
| Q4 25 | $5.0M | $22.9M | ||
| Q3 25 | $6.5M | $53.2M | ||
| Q2 25 | $10.4M | $7.8M | ||
| Q1 25 | $3.9M | $-14.0M | ||
| Q4 24 | $17.4M | $30.9M | ||
| Q3 24 | $10.4M | $53.6M | ||
| Q2 24 | $14.3M | $-9.3M |
自由现金流率CLBECVT
| Q1 26 | 0.4% | — | ||
| Q4 25 | 3.6% | 11.5% | ||
| Q3 25 | 4.8% | 26.0% | ||
| Q2 25 | 8.0% | 4.4% | ||
| Q1 25 | 3.1% | -9.8% | ||
| Q4 24 | 13.4% | 20.7% | ||
| Q3 24 | 7.7% | 34.9% | ||
| Q2 24 | 10.9% | -6.1% |
资本支出强度CLBECVT
| Q1 26 | — | — | ||
| Q4 25 | 2.1% | 9.4% | ||
| Q3 25 | 1.5% | 1.0% | ||
| Q2 25 | 2.7% | 14.4% | ||
| Q1 25 | 2.3% | 16.9% | ||
| Q4 24 | 2.5% | 8.5% | ||
| Q3 24 | 2.0% | 4.1% | ||
| Q2 24 | 2.2% | 12.5% |
现金转化率CLBECVT
| Q1 26 | 0.77× | — | ||
| Q4 25 | 1.61× | — | ||
| Q3 25 | 0.60× | — | ||
| Q2 25 | 1.31× | 5.52× | ||
| Q1 25 | — | — | ||
| Q4 24 | 2.78× | — | ||
| Q3 24 | 1.12× | 4.21× | ||
| Q2 24 | 1.90× | 1.20× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CLB
暂无分部数据
ECVT
| Industrial Mining Automotive | $101.3M | 51% |
| Regeneration And Treatment Services | $90.0M | 45% |
| Other | $8.1M | 4% |
