vs
雅培（CLB）与合众银行（OSBC）财务数据对比。点击上方公司名可切换其他公司
雅培的季度营收约是合众银行的1.3倍（$121.8M vs $93.8M），合众银行净利率更高（27.3% vs 4.2%，领先23.1%），过去两年合众银行的营收复合增速更高（15.1% vs -3.4%）
雅培是一家总部位于美国伊利诺伊州阿伯特公园的跨国医疗保健企业，在全球医疗健康领域开展业务，主营诊断产品、营养健康产品、医疗器械，同时在美国境外销售医药产品，是全球知名的医疗健康提供商。
合众银行是一家总部位于美国明尼阿波利斯、在特拉华州注册的美国跨国银行机构。截至2025年，它是美国第五大银行，也是美国中西部规模最大的银行，被金融稳定委员会认定为具有系统重要性的金融机构，主营银行、投资、抵押等金融服务。
CLB vs OSBC — 直观对比
营收规模更大
CLB
是对方的1.3倍
$93.8M
净利率更高
OSBC
高出23.1%
4.2%
两年增速更快
OSBC
近两年复合增速
-3.4%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $121.8M | $93.8M |
| 净利润 | $5.1M | $25.6M |
| 毛利率 | — | — |
| 营业利润率 | 1.5% | — |
| 净利率 | 4.2% | 27.3% |
| 营收同比 | -1.4% | — |
| 净利润同比 | — | 159.2% |
| 每股收益（稀释后） | $0.11 | $0.48 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CLBOSBC
| Q1 26 | $121.8M | $93.8M | ||
| Q4 25 | $138.3M | $95.2M | ||
| Q3 25 | $134.5M | $95.9M | ||
| Q2 25 | $130.2M | $75.1M | ||
| Q1 25 | $123.6M | $73.1M | ||
| Q4 24 | $129.2M | $73.2M | ||
| Q3 24 | $134.4M | $71.2M | ||
| Q2 24 | $130.6M | $70.8M |
净利润CLBOSBC
| Q1 26 | $5.1M | $25.6M | ||
| Q4 25 | $4.9M | — | ||
| Q3 25 | $14.2M | $9.9M | ||
| Q2 25 | $10.6M | $21.8M | ||
| Q1 25 | $-154.0K | $19.8M | ||
| Q4 24 | $7.4M | — | ||
| Q3 24 | $11.7M | $23.0M | ||
| Q2 24 | $9.0M | $21.9M |
毛利率CLBOSBC
| Q1 26 | — | — | ||
| Q4 25 | 20.8% | — | ||
| Q3 25 | 22.0% | — | ||
| Q2 25 | 20.3% | — | ||
| Q1 25 | 19.5% | — | ||
| Q4 24 | 17.8% | — | ||
| Q3 24 | 20.5% | — | ||
| Q2 24 | 21.2% | — |
营业利润率CLBOSBC
| Q1 26 | 1.5% | — | ||
| Q4 25 | 11.5% | 41.2% | ||
| Q3 25 | 15.6% | 13.6% | ||
| Q2 25 | 11.7% | 38.9% | ||
| Q1 25 | 3.6% | 35.8% | ||
| Q4 24 | 11.0% | 34.7% | ||
| Q3 24 | 14.7% | 41.9% | ||
| Q2 24 | 12.3% | 41.2% |
净利率CLBOSBC
| Q1 26 | 4.2% | 27.3% | ||
| Q4 25 | 3.6% | — | ||
| Q3 25 | 10.6% | 10.3% | ||
| Q2 25 | 8.2% | 29.0% | ||
| Q1 25 | -0.1% | 27.1% | ||
| Q4 24 | 5.7% | — | ||
| Q3 24 | 8.7% | 32.3% | ||
| Q2 24 | 6.9% | 30.9% |
每股收益（稀释后）CLBOSBC
| Q1 26 | $0.11 | $0.48 | ||
| Q4 25 | $0.11 | $0.53 | ||
| Q3 25 | $0.30 | $0.18 | ||
| Q2 25 | $0.22 | $0.48 | ||
| Q1 25 | $0.00 | $0.43 | ||
| Q4 24 | $0.15 | $0.42 | ||
| Q3 24 | $0.25 | $0.50 | ||
| Q2 24 | $0.19 | $0.48 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $22.8M | $115.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $275.1M | $893.3M |
| 总资产 | $587.7M | $6.8B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资CLBOSBC
| Q1 26 | $22.8M | $115.7M | ||
| Q4 25 | $22.7M | $124.0M | ||
| Q3 25 | $25.6M | $116.5M | ||
| Q2 25 | $31.2M | $141.8M | ||
| Q1 25 | $22.1M | $256.1M | ||
| Q4 24 | $19.2M | $99.3M | ||
| Q3 24 | $21.5M | $115.8M | ||
| Q2 24 | $17.7M | $120.9M |
总债务CLBOSBC
| Q1 26 | — | — | ||
| Q4 25 | $110.3M | — | ||
| Q3 25 | $114.1M | — | ||
| Q2 25 | $124.6M | — | ||
| Q1 25 | $124.4M | — | ||
| Q4 24 | $126.1M | — | ||
| Q3 24 | $139.9M | — | ||
| Q2 24 | $147.6M | — |
股东权益CLBOSBC
| Q1 26 | $275.1M | $893.3M | ||
| Q4 25 | $266.0M | $896.8M | ||
| Q3 25 | $271.3M | $866.7M | ||
| Q2 25 | $261.3M | $718.6M | ||
| Q1 25 | $253.4M | $694.5M | ||
| Q4 24 | $246.6M | $671.0M | ||
| Q3 24 | $250.7M | $661.4M | ||
| Q2 24 | $240.3M | $619.3M |
总资产CLBOSBC
| Q1 26 | $587.7M | $6.8B | ||
| Q4 25 | $584.0M | $6.9B | ||
| Q3 25 | $591.4M | $7.0B | ||
| Q2 25 | $602.1M | $5.7B | ||
| Q1 25 | $591.5M | $5.7B | ||
| Q4 24 | $585.1M | $5.6B | ||
| Q3 24 | $600.5M | $5.7B | ||
| Q2 24 | $597.8M | $5.7B |
负债/权益比CLBOSBC
| Q1 26 | — | — | ||
| Q4 25 | 0.41× | — | ||
| Q3 25 | 0.42× | — | ||
| Q2 25 | 0.48× | — | ||
| Q1 25 | 0.49× | — | ||
| Q4 24 | 0.51× | — | ||
| Q3 24 | 0.56× | — | ||
| Q2 24 | 0.61× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $4.0M | — |
| 自由现金流经营现金流 - 资本支出 | $517.0K | — |
| 自由现金流率自由现金流/营收 | 0.4% | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 0.77× | — |
| 过去12个月自由现金流最近4个季度 | $22.5M | — |
8季度趋势，按日历期对齐
经营现金流CLBOSBC
| Q1 26 | $4.0M | — | ||
| Q4 25 | $7.9M | $122.3M | ||
| Q3 25 | $8.5M | $35.9M | ||
| Q2 25 | $13.9M | $24.2M | ||
| Q1 25 | $6.7M | $17.8M | ||
| Q4 24 | $20.6M | $131.5M | ||
| Q3 24 | $13.1M | $48.5M | ||
| Q2 24 | $17.1M | $11.6M |
自由现金流CLBOSBC
| Q1 26 | $517.0K | — | ||
| Q4 25 | $5.0M | $117.8M | ||
| Q3 25 | $6.5M | $34.7M | ||
| Q2 25 | $10.4M | $23.5M | ||
| Q1 25 | $3.9M | $16.2M | ||
| Q4 24 | $17.4M | $120.7M | ||
| Q3 24 | $10.4M | $46.2M | ||
| Q2 24 | $14.3M | $8.7M |
自由现金流率CLBOSBC
| Q1 26 | 0.4% | — | ||
| Q4 25 | 3.6% | 123.7% | ||
| Q3 25 | 4.8% | 36.2% | ||
| Q2 25 | 8.0% | 31.2% | ||
| Q1 25 | 3.1% | 22.2% | ||
| Q4 24 | 13.4% | 165.0% | ||
| Q3 24 | 7.7% | 64.9% | ||
| Q2 24 | 10.9% | 12.3% |
资本支出强度CLBOSBC
| Q1 26 | — | — | ||
| Q4 25 | 2.1% | 4.7% | ||
| Q3 25 | 1.5% | 1.3% | ||
| Q2 25 | 2.7% | 1.1% | ||
| Q1 25 | 2.3% | 2.2% | ||
| Q4 24 | 2.5% | 14.7% | ||
| Q3 24 | 2.0% | 3.3% | ||
| Q2 24 | 2.2% | 4.2% |
现金转化率CLBOSBC
| Q1 26 | 0.77× | — | ||
| Q4 25 | 1.61× | — | ||
| Q3 25 | 0.60× | 3.64× | ||
| Q2 25 | 1.31× | 1.11× | ||
| Q1 25 | — | 0.90× | ||
| Q4 24 | 2.78× | — | ||
| Q3 24 | 1.12× | 2.11× | ||
| Q2 24 | 1.90× | 0.53× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CLB
暂无分部数据
OSBC
| Net Interest Income | $81.1M | 87% |
| Noninterest Income | $12.6M | 13% |
