vs
CLEAN HARBORS INC(CLH)与Lyft, Inc.(LYFT)财务数据对比。点击上方公司名可切换其他公司
CLEAN HARBORS INC的季度营收约是Lyft, Inc.的1.0倍($1.5B vs $1.5B),Lyft, Inc.净利率更高(183.9% vs 5.8%,领先178.2%),CLEAN HARBORS INC同比增速更快(4.8% vs 3.6%),过去两年Lyft, Inc.的营收复合增速更高(11.3% vs 4.4%)
总部位于美国马萨诸塞州诺韦尔的Clean Harbors是专业的商业客户废弃物管理与工业服务提供商,主营危险废弃物的收集、运输、处理及处置业务,同时提供非危险废弃物相关服务,目前在美加两国拥有870个运营网点,及包含焚烧厂、填埋场在内的100余座废弃物处置设施。
Lyft是美国仅次于优步的第二大网约车企业,在美国、加拿大提供网约车、电动滑板车及共享单车服务,还通过Free Now应用覆盖欧洲市场,目前拥有2500万活跃乘客,日均完成900万次出行订单。
CLH vs LYFT — 直观对比
营收规模更大
CLH
是对方的1.0倍
$1.5B
营收增速更快
CLH
高出1.2%
3.6%
净利率更高
LYFT
高出178.2%
5.8%
两年增速更快
LYFT
近两年复合增速
4.4%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $1.5B | $1.5B |
| 净利润 | $86.6M | $2.8B |
| 毛利率 | 30.6% | 35.1% |
| 营业利润率 | 10.6% | -12.4% |
| 净利率 | 5.8% | 183.9% |
| 营收同比 | 4.8% | 3.6% |
| 净利润同比 | 3.1% | 4363.0% |
| 每股收益(稀释后) | $1.62 | $6.59 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CLH
LYFT
| Q4 25 | $1.5B | $1.5B | ||
| Q3 25 | $1.5B | $1.5B | ||
| Q2 25 | $1.5B | $1.5B | ||
| Q1 25 | $1.4B | $1.4B | ||
| Q4 24 | $1.4B | $1.4B | ||
| Q3 24 | $1.5B | $1.4B | ||
| Q2 24 | $1.6B | $1.3B | ||
| Q1 24 | $1.4B | $1.2B |
净利润
CLH
LYFT
| Q4 25 | $86.6M | $2.8B | ||
| Q3 25 | $118.8M | $46.1M | ||
| Q2 25 | $126.9M | $40.3M | ||
| Q1 25 | $58.7M | $2.6M | ||
| Q4 24 | $84.0M | $61.7M | ||
| Q3 24 | $115.2M | $-12.4M | ||
| Q2 24 | $133.3M | $5.0M | ||
| Q1 24 | $69.8M | $-31.5M |
毛利率
CLH
LYFT
| Q4 25 | 30.6% | 35.1% | ||
| Q3 25 | 32.3% | 40.0% | ||
| Q2 25 | 33.3% | 36.7% | ||
| Q1 25 | 28.6% | 37.2% | ||
| Q4 24 | 29.9% | 39.5% | ||
| Q3 24 | 31.0% | 36.0% | ||
| Q2 24 | 33.3% | 38.0% | ||
| Q1 24 | 29.5% | 37.6% |
营业利润率
CLH
LYFT
| Q4 25 | 10.6% | -12.4% | ||
| Q3 25 | 12.5% | 1.5% | ||
| Q2 25 | 13.6% | 0.2% | ||
| Q1 25 | 7.8% | -2.1% | ||
| Q4 24 | 9.6% | 1.9% | ||
| Q3 24 | 12.6% | -4.1% | ||
| Q2 24 | 13.9% | -2.1% | ||
| Q1 24 | 9.1% | -5.2% |
净利率
CLH
LYFT
| Q4 25 | 5.8% | 183.9% | ||
| Q3 25 | 7.7% | 3.0% | ||
| Q2 25 | 8.2% | 2.7% | ||
| Q1 25 | 4.1% | 0.2% | ||
| Q4 24 | 5.9% | 4.3% | ||
| Q3 24 | 7.5% | -0.9% | ||
| Q2 24 | 8.6% | 0.4% | ||
| Q1 24 | 5.1% | -2.6% |
每股收益(稀释后)
CLH
LYFT
| Q4 25 | $1.62 | $6.59 | ||
| Q3 25 | $2.21 | $0.11 | ||
| Q2 25 | $2.36 | $0.10 | ||
| Q1 25 | $1.09 | $0.01 | ||
| Q4 24 | $1.55 | $0.16 | ||
| Q3 24 | $2.12 | $-0.03 | ||
| Q2 24 | $2.46 | $0.01 | ||
| Q1 24 | $1.29 | $-0.08 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $127.4M | $1.8B |
| 总债务越低越好 | — | $1.1B |
| 股东权益账面价值 | $2.7B | $3.3B |
| 总资产 | $7.6B | $9.0B |
| 负债/权益比越低杠杆越低 | — | 0.32× |
8季度趋势,按日历期对齐
现金及短期投资
CLH
LYFT
| Q4 25 | $127.4M | $1.8B | ||
| Q3 25 | $91.2M | $2.0B | ||
| Q2 25 | $98.9M | $1.8B | ||
| Q1 25 | $105.9M | $2.2B | ||
| Q4 24 | $102.6M | $2.0B | ||
| Q3 24 | $82.4M | $1.9B | ||
| Q2 24 | $91.3M | $1.8B | ||
| Q1 24 | $104.8M | $1.7B |
总债务
CLH
LYFT
| Q4 25 | — | $1.1B | ||
| Q3 25 | — | $1.1B | ||
| Q2 25 | — | $573.2M | ||
| Q1 25 | — | $979.9M | ||
| Q4 24 | — | $995.0M | ||
| Q3 24 | — | $1.0B | ||
| Q2 24 | — | $1.0B | ||
| Q1 24 | — | $971.5M |
股东权益
CLH
LYFT
| Q4 25 | $2.7B | $3.3B | ||
| Q3 25 | $2.8B | $573.0M | ||
| Q2 25 | $2.7B | $732.7M | ||
| Q1 25 | $2.6B | $838.1M | ||
| Q4 24 | $2.6B | $767.0M | ||
| Q3 24 | $2.5B | $655.8M | ||
| Q2 24 | $2.4B | $577.6M | ||
| Q1 24 | $2.3B | $491.3M |
总资产
CLH
LYFT
| Q4 25 | $7.6B | $9.0B | ||
| Q3 25 | $7.5B | $5.9B | ||
| Q2 25 | $7.4B | $5.4B | ||
| Q1 25 | $7.2B | $5.7B | ||
| Q4 24 | $7.4B | $5.4B | ||
| Q3 24 | $7.3B | $5.3B | ||
| Q2 24 | $7.1B | $5.0B | ||
| Q1 24 | $6.9B | $4.8B |
负债/权益比
CLH
LYFT
| Q4 25 | — | 0.32× | ||
| Q3 25 | — | 1.85× | ||
| Q2 25 | — | 0.78× | ||
| Q1 25 | — | 1.17× | ||
| Q4 24 | — | 1.30× | ||
| Q3 24 | — | 1.53× | ||
| Q2 24 | — | 1.74× | ||
| Q1 24 | — | 1.98× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $355.1M | $246.2M |
| 自由现金流经营现金流 - 资本支出 | $233.3M | — |
| 自由现金流率自由现金流/营收 | 15.6% | — |
| 资本支出强度资本支出/营收 | 8.1% | — |
| 现金转化率经营现金流/净利润 | 4.10× | 0.09× |
| 过去12个月自由现金流最近4个季度 | $441.8M | — |
8季度趋势,按日历期对齐
经营现金流
CLH
LYFT
| Q4 25 | $355.1M | $246.2M | ||
| Q3 25 | $302.0M | $291.3M | ||
| Q2 25 | $208.0M | $343.7M | ||
| Q1 25 | $1.6M | $287.2M | ||
| Q4 24 | $303.9M | $153.4M | ||
| Q3 24 | $239.2M | $264.0M | ||
| Q2 24 | $216.0M | $276.2M | ||
| Q1 24 | $18.5M | $156.2M |
自由现金流
CLH
LYFT
| Q4 25 | $233.3M | — | ||
| Q3 25 | $207.5M | — | ||
| Q2 25 | $118.0M | — | ||
| Q1 25 | $-117.1M | — | ||
| Q4 24 | $241.5M | — | ||
| Q3 24 | $142.4M | — | ||
| Q2 24 | $80.9M | — | ||
| Q1 24 | $-119.4M | — |
自由现金流率
CLH
LYFT
| Q4 25 | 15.6% | — | ||
| Q3 25 | 13.4% | — | ||
| Q2 25 | 7.6% | — | ||
| Q1 25 | -8.2% | — | ||
| Q4 24 | 16.9% | — | ||
| Q3 24 | 9.3% | — | ||
| Q2 24 | 5.2% | — | ||
| Q1 24 | -8.7% | — |
资本支出强度
CLH
LYFT
| Q4 25 | 8.1% | — | ||
| Q3 25 | 6.1% | — | ||
| Q2 25 | 5.8% | — | ||
| Q1 25 | 8.3% | — | ||
| Q4 24 | 4.4% | — | ||
| Q3 24 | 6.3% | — | ||
| Q2 24 | 8.7% | — | ||
| Q1 24 | 10.0% | — |
现金转化率
CLH
LYFT
| Q4 25 | 4.10× | 0.09× | ||
| Q3 25 | 2.54× | 6.32× | ||
| Q2 25 | 1.64× | 8.53× | ||
| Q1 25 | 0.03× | 111.89× | ||
| Q4 24 | 3.62× | 2.48× | ||
| Q3 24 | 2.08× | — | ||
| Q2 24 | 1.62× | 55.09× | ||
| Q1 24 | 0.27× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CLH
| Technical Services | $479.3M | 32% |
| Safetly Kleen Environmental Services | $252.9M | 17% |
| Fieldand Emergency Response | $246.6M | 16% |
| Products | $205.3M | 14% |
| Safety Kleen Sustainability Solutions Segment | $188.4M | 13% |
| Safety Kleen Oil | $132.6M | 9% |
LYFT
暂无分部数据